Loading...

Deepwater Projects And OSV Modernization Will Boost Utilization

Published
30 Aug 24
Updated
04 Sep 25
AnalystConsensusTarget's Fair Value
US$61.67
7.2% undervalued intrinsic discount
04 Sep
US$57.20
Loading
1Y
-26.9%
7D
-4.8%

Author's Valuation

US$61.7

7.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update04 Sep 25

Analysts maintained their consensus price target for Tidewater at $61.67 as bullish sentiment from strong recent performance and asset utilization was balanced by concerns over 2025 transition risks and offshore activity softness.


Analyst Commentary


  • Bullish analysts raised price targets following a strong Q2 performance and improving outlook for 2026.
  • Anticipation of a softer second half of 2025 is expected to partially offset strong first-half results.
  • Bearish analysts cite continued softness and a “pause” in offshore drilling activity impacting sentiment.
  • 2025 identified as a transition year for offshore oil services due to macroeconomic uncertainty, a weaker 2026 oil futures curve, and expected OPEC+ production increases.
  • Despite current challenges, high utilization and premium pricing for modern (7th generation) offshore assets provide some support to the outlook.

What's in the News


  • Tidewater remains focused on M&A as its preferred capital allocation, open to using stock, cash, or balance sheet leverage for accretive deals while managing net leverage below 1x EBITDA.
  • The Board authorized a new share repurchase program of up to $500 million with no expiration date.
  • The company repurchased 1,379,723 shares for $50.77 million in Q2 2025, completing 7.12% of shares bought back ($180.73 million) under the prior program.
  • Tidewater reiterated full-year 2025 revenue guidance of $1.32 billion to $1.38 billion.
  • Tidewater was added to multiple Russell Value indices, including the Russell 2000, 2500, 3000, and Small Cap Composite benchmarks.

Valuation Changes


Summary of Valuation Changes for Tidewater

  • The Consensus Analyst Price Target remained effectively unchanged, at $61.67.
  • The Consensus Revenue Growth forecasts for Tidewater remained effectively unchanged, at 3.6% per annum.
  • The Discount Rate for Tidewater remained effectively unchanged, at 7.84%.

Key Takeaways

  • Persistent vessel supply constraints and robust offshore project demand position Tidewater for higher utilization, stronger pricing, and sustained revenue and margin growth.
  • Continued fleet modernization, operational discipline, and a strong balance sheet set the stage for opportunistic expansion and structurally higher profitability.
  • Heavy dependence on cyclical offshore markets, execution risks in acquisitions, and limited diversification expose Tidewater to revenue volatility and long-term competitiveness challenges.

Catalysts

About Tidewater
    Provides offshore support vessels and marine support services to the offshore energy industry through the operation of a fleet of offshore marine service vessels worldwide.
What are the underlying business or industry changes driving this perspective?
  • Tight vessel supply due to minimal newbuild activity and expected attrition of older vessels is likely to constrain global OSV fleet growth through at least 2027, positioning Tidewater for higher utilization and improved day rates as offshore E&P and construction projects ramp up-catalyst for sustained revenue growth and margin expansion.
  • Multi-year offshore project pipeline-particularly in deepwater regions such as Africa, Brazil, the Caribbean, and Asia Pacific-remains robust, underpinned by the world's rising energy demand and depletion of onshore reserves, supporting increased demand for Tidewater's fleet and driving top-line and cash flow growth from 2026 onward.
  • Fleet modernization and disciplined operational execution have delivered three consecutive quarters of 50%+ gross margin, underpinning the expectation of structurally higher operating margins and net earnings as the company benefits from lower repair/maintenance costs and higher reliability.
  • Tidewater's strong balance sheet and new flexible capital structure enable opportunistic M&A during cyclical downturns, allowing for value-accretive fleet expansion in a consolidating industry, which over time can boost both revenues and earnings power.
  • Persistent underinvestment in new OSV capacity-combined with anticipated growth in offshore subsea and production activity-creates an environment ripe for future day rate inflection as project activity intensifies, setting the stage for renewed earnings and free cash flow acceleration by late 2026 and into 2027.

Tidewater Earnings and Revenue Growth

Tidewater Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Tidewater's revenue will grow by 3.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 14.6% today to 20.2% in 3 years time.
  • Analysts expect earnings to reach $306.5 million (and earnings per share of $6.61) by about September 2028, up from $198.9 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $353 million in earnings, and the most bearish expecting $253 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 10.3x on those 2028 earnings, down from 14.1x today. This future PE is lower than the current PE for the US Energy Services industry at 14.6x.
  • Analysts expect the number of shares outstanding to decline by 5.41% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.84%, as per the Simply Wall St company report.

Tidewater Future Earnings Per Share Growth

Tidewater Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Persistent near-term softness in global offshore demand, especially a lack of urgency by customers to commence committed capital expenditures and pauses in drilling campaigns in Africa, increases the risk of prolonged vessel idleness, which could pressure Tidewater's future revenues and compress net margins during industry downcycles.
  • Reliance on growth through M&A and capital deployment for vessel acquisitions creates execution risk; if suitable acquisitions are unavailable or overvalued, or if integration fails to deliver anticipated synergies, Tidewater could deploy capital less efficiently than anticipated, negatively impacting earnings growth.
  • The offshore sector's cyclical nature combined with region-specific volatility-such as geopolitical conflict in the Eastern Mediterranean, ongoing payment issues with customers (e.g., in Mexico), and uncertain project timelines in key markets-could lead to unplanned downtime, higher costs, and increased revenue volatility.
  • The company's long-term performance remains highly exposed to fossil fuel markets, and any acceleration in global energy transition policies, ESG-driven capital constraints, or stringent environmental regulation could reduce offshore activity over time-shrinking addressable markets and ultimately limiting Tidewater's revenue and cash flow growth.
  • Tidewater's largely undiversified exposure to offshore support vessels, combined with potential technological disruptions (like subsea robotics and automation), poses a risk to long-term competitiveness and may erode the company's future earnings and margin profile if new technologies reduce demand for traditional OSVs.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $61.667 for Tidewater based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $70.0, and the most bearish reporting a price target of just $35.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.5 billion, earnings will come to $306.5 million, and it would be trading on a PE ratio of 10.3x, assuming you use a discount rate of 7.8%.
  • Given the current share price of $56.47, the analyst price target of $61.67 is 8.4% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives