Last Update 18 Apr 26
Fair value Decreased 8.33%GT: Q4 Execution And Tariff Refund Lawsuits Will Support Earnings Reassessment
Narrative Update: Goodyear Tire & Rubber
The analyst price target for Goodyear Tire & Rubber has been reset from $12.00 to $11.00, as analysts factor in updated assumptions for growth, profitability, and future P/E multiples following a mix of recent target trims and prior positive reactions to quarterly results.
Analyst Commentary
Recent research on Goodyear Tire & Rubber reflects a mix of optimism and caution, with price targets adjusted both higher and lower as analysts respond to company updates and quarterly results. While some have trimmed their targets, others previously raised them following what they viewed as supportive earnings data and early-quarter performance.
Following the Q4 report and commentary that Q1 was off to a good start, one group of Bullish analysts highlighted the company’s execution and near term momentum. Subsequent target cuts of US$1 and US$3 by other firms indicate that views on valuation and earnings power are not aligned across the Street. This is important context as you evaluate the latest reset in the average target to US$11.00.
Bullish Takeaways
- Bullish analysts viewed the Q4 results as a positive data point for Goodyear’s execution, which in their view supported a higher price target earlier in the year.
- Comments that Q1 was off to a good start were cited by Bullish analysts as a sign that the company’s operating trends could support the earnings assumptions embedded in their models.
- The prior US$2 price target increase from one major bank highlighted confidence that, at that time, the share price did not fully reflect the company’s earnings potential under their assumptions.
- Even with more recent trims from other firms, the presence of earlier bullish target moves signals that some analysts still see room for upside if Goodyear meets or exceeds the operational milestones they are tracking.
What's in the News
- More than 1,400 importers, including Goodyear, have filed lawsuits seeking refunds of tariffs paid under President Donald Trump's emergency trade measures, following a U.S. Supreme Court ruling that found the duties unlawful (Reuters).
- Trade lawyers expect additional complaints as companies, including Goodyear, pursue recovery of tariffs that contributed to prior import costs and cash outflows (Reuters).
- Other large importers, such as Costco and FedEx, have also brought similar cases, which helps frame Goodyear's legal efforts as part of a broader corporate push to reclaim tariff-related payments (Reuters).
Valuation Changes
- Fair Value: Model fair value has been reset from $12.00 to $11.00, a reduction of about 8%.
- Discount Rate: The discount rate remains unchanged at 12.33%, so the required return used in the model is consistent with the prior view.
- Revenue Growth: Revenue growth assumptions move from roughly 5.6% to 6.6%, reflecting a modestly higher dollar revenue growth outlook in the model.
- Net Profit Margin: Net profit margin input shifts from roughly 196% to a little above 202%, which is a very large ratio and signals a higher profitability assumption in the updated case.
- Future P/E: The future P/E multiple is reduced from about 13.18x to 11.75x, indicating a lower valuation multiple applied to the updated earnings stream.
Key Takeaways
- Execution ahead of cost-saving targets and premium product innovation are positioning the company for significant margin and earnings growth beyond current expectations.
- Strategic manufacturing localization and expansion into EV and digital service segments are supporting sustained market share gains, pricing power, and diversified high-margin revenue streams.
- Structural shifts in demand, cost pressures, and lagging innovation threaten Goodyear's market position, profitability, and ability to invest in future growth initiatives.
Catalysts
About Goodyear Tire & Rubber- Develops, manufactures, distributes, and sells tires and related products and services worldwide.
- Analyst consensus expects the Goodyear Forward program to deliver over $750 million in cost reductions by 2025, but this may be conservative as management is executing ahead of schedule with a robust ongoing pipeline of value-add cost projects, potentially enabling a step-change in net margins and earnings beyond initial guidance.
- The consensus highlights the Oklahoma modernization adding 10 million units of premium capacity by 2025-2026, but strong evidence suggests Goodyear is already gaining significant share in high-value 18-inch+ tire markets with over 500 new premium SKUs and accelerating OEM traction in EV/luxury segments, positioning revenue growth to outperform consensus forecasts.
- Goodyear's U.S. and soon-to-be EU manufacturing footprint is poised to enjoy a structural advantage from tariff-driven localization and tightening global supply chains, setting the stage for sustained market share gains and improved pricing power that can expand both revenue and margins.
- The company's aggressive portfolio shift and innovation toward EV
- and autonomous vehicle-ready premium tires, alongside deepening relationships with leading OEMs, is likely to unlock higher average selling prices and recurring supply agreements, fueling outsized revenue and net income growth in emerging mobility segments.
- Goodyear's growing investment in intelligent digital tire management platforms and fleet solutions is enabling entry into high-margin, recurring service models-a transition that promises diversified revenue streams and structurally higher returns on capital over the long term.
Goodyear Tire & Rubber Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?
- This narrative explores a more optimistic perspective on Goodyear Tire & Rubber compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
- The bullish analysts are assuming Goodyear Tire & Rubber's revenue will grow by 1.1% annually over the next 3 years.
- The bullish analysts assume that profit margins will increase from -9.4% today to 2.0% in 3 years time.
- The bullish analysts expect earnings to reach $380.9 million (and earnings per share of $1.32) by about April 2029, up from -$1.7 billion today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 11.8x on those 2029 earnings, up from -1.2x today. This future PE is lower than the current PE for the US Auto Components industry at 16.3x.
- The bullish analysts expect the number of shares outstanding to grow by 0.19% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 12.33%, as per the Simply Wall St company report.
Risks
What could happen that would invalidate this narrative?- Persistently high and rising tariffs, along with global supply chain disruptions and factory inefficiencies, are significantly increasing Goodyear's manufacturing costs and eroding margins, posing a long-term risk to net income and earnings growth.
- The accelerating influx of low-cost imports, particularly from Asia, is intensifying competition across Goodyear's key markets, forcing pricing pressure and reducing market share, which could suppress future revenue and gross margins.
- Ongoing secular shifts toward electric vehicles-which require less frequent tire replacement due to regenerative braking-and consumer migration to ride-sharing services threaten to structurally reduce long-term tire demand, undermining Goodyear's top-line growth potential.
- The company's heavy leverage, increased interest expense, and significant pension and healthcare obligations constrain its ability to invest in innovation and growth initiatives, limiting operational flexibility and placing ongoing pressure on net margins and cash flow.
- Goodyear continues to lag competitors in next-generation tire technology adoption (such as smart and sustainable tires), risking long-term market share erosion as the industry shifts, which could negatively impact both revenue generation and profit sustainability.
Valuation
How have all the factors above been brought together to estimate a fair value?
- The assumed bullish price target for Goodyear Tire & Rubber is $11.0, which represents up to two standard deviations above the consensus price target of $9.19. This valuation is based on what can be assumed as the expectations of Goodyear Tire & Rubber's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
- However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $11.0, and the most bearish reporting a price target of just $7.3.
- In order for you to agree with the more bullish analyst cohort, you'd need to believe that by 2029, revenues will be $18.9 billion, earnings will come to $380.9 million, and it would be trading on a PE ratio of 11.8x, assuming you use a discount rate of 12.3%.
- Given the current share price of $7.06, the analyst price target of $11.0 is 35.8% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Goodyear Tire & Rubber?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.
