Last Update 25 Jan 26
HHH: Teravalis Buildout Will Drive Future Compounding Potential
Analysts have kept their fair value estimate for Howard Hughes Holdings steady at about US$96.33 per share, citing only very small tweaks to the discount rate and future P/E assumptions rather than any major shift in their view of the business.
What's in the News
- Howard Hughes Communities held the grand opening of Teravalis on November 14, a 37,000 acre, master planned community in the Phoenix West Valley and City of Buckeye, described as one of the largest such developments in the United States (Key Developments).
- The inaugural village, Floreo, covers roughly 3,000 acres, about 10% of Teravalis, and has begun welcoming its first residents, alongside state and local officials and business leaders at the launch event (Key Developments).
- Teravalis is planned for 100,000 homes, an expected population of 300,000 residents, 55 million square feet of commercial space, and more than 7,000 acres of preserved open space when fully built out (Key Developments).
- Seven homebuilders, including Century Communities, Courtland Communities, DRB Homes, KB Home, Lennar, Heritage Homes, and New Home Co., are offering initial homes at Teravalis, with pricing starting in the low US$300,000 range (Key Developments).
- Between July 1, 2025 and September 30, 2025, the company repurchased 0 shares under its existing buyback, and in total has completed the repurchase of 2,704,228 shares, or 5.22%, for US$234.99 million under the program announced on March 15, 2022 (Key Developments).
Valuation Changes
- Fair Value Estimate, unchanged at about US$96.33 per share, reflecting a steady overall view of the company.
- Discount Rate, adjusted very slightly from 12.01% to about 12.02%, indicating only a minimal tweak to the risk assumptions used in the model.
- Revenue Growth Assumption, kept effectively the same at about a 5.17% decline, with only a rounding-level change in the input.
- Net Profit Margin Assumption, maintained at roughly 25.71%, with no meaningful change to the long-term profitability outlook in the model.
- Future P/E Multiple, nudged marginally from about 24.24x to 24.24x, signaling a virtually unchanged view of the valuation multiple applied to future earnings.
Key Takeaways
- Strong demand for master-planned communities and undeveloped land holdings supports resilience, revenue growth, and long-term value appreciation.
- Increased recurring income, operational efficiency initiatives, and strategic diversification efforts are expected to drive higher margins and earnings stability.
- Shifting focus to insurance acquisitions and reduced real estate investment increases integration risk and could weaken recurring revenues, returns, and core asset strength.
Catalysts
About Howard Hughes Holdings- Develops and operates master planned communities (MPCs) in the United States.
- Homebuilder demand for Howard Hughes's master-planned communities remains robust and relatively insulated from national housing softness due to strong demographic migration to Sunbelt and suburban areas, as well as the persistent undersupply of quality housing in these regions. This is evidenced by record land sale prices per acre and solid sales volumes, which are expected to support continued high MPC revenue and drive growth in operating margins.
- The company's substantial undeveloped land bank in highly desirable markets positions it to capture long-term price appreciation and incremental cash flow as demand for premium, amenity-rich suburban and town-center communities intensifies, enhancing long-term revenue growth and intrinsic asset value.
- Increasing proportion of recurring net operating income from stabilized office, retail, and multifamily properties-demonstrated by record NOI growth and high occupancy rates-will provide more predictable earnings streams, support higher net margins, and reduce financial volatility over the medium and long term.
- Strategic streamlining of development operations, cost rationalization initiatives, and the recycling of capital via non-core asset sales are expected to boost operational efficiency and enable redeployment into higher return projects or income-generating businesses, improving overall return on equity and earnings growth.
- The pending acquisition and integration of a cash-generative insurance operation will diversify the earnings base, deploy excess capital into higher-yielding investments, and leverage Pershing Square's proven investment management expertise, which together are likely to significantly enhance long-term earnings power, return on equity, and share value compounding.
Howard Hughes Holdings Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Howard Hughes Holdings's revenue will grow by 8.8% annually over the next 3 years.
- Analysts assume that profit margins will increase from 14.6% today to 15.7% in 3 years time.
- Analysts expect earnings to reach $358.0 million (and earnings per share of $6.31) by about September 2028, up from $257.9 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $431.6 million in earnings, and the most bearish expecting $311.2 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 23.1x on those 2028 earnings, up from 17.6x today. This future PE is lower than the current PE for the US Real Estate industry at 25.3x.
- Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 11.67%, as per the Simply Wall St company report.
Howard Hughes Holdings Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The planned transformation from a pure-play real estate company to a diversified holding company centered on acquiring and operating an insurance business introduces significant execution and integration risk; failure to successfully acquire or manage an insurance operation could undermine revenue diversification goals and negatively impact long-term earnings growth.
- The real estate asset base remains highly concentrated in a limited number of master-planned communities such as Summerlin and Bridgeland, leaving the company exposed to localized economic downturns or regulatory delays, which could depress residential land sales, slow development velocity, and thus lower revenue and net margins.
- The strategy to mimic Berkshire Hathaway's low-leverage, equity-centric insurance investment approach presupposes the ability to achieve above-market returns in equities over long periods; weaker-than-expected investment performance or adverse market cycles could significantly reduce the return on equity and cause volatility in earnings.
- High levels of existing debt ($5.2 billion) with a substantial portion of fixed or hedged interest rates exposes Howard Hughes to refinancing risk, especially in a rising interest rate environment; potential increases in borrowing costs could pressure net margins and future capital allocation flexibility.
- The stated intent to focus new capital allocation away from additional real estate development and toward insurance or alternative investments could reduce reinvestment in the core real estate business, possibly resulting in slowing growth in recurring NOI and weakening the underlying operating asset base, thereby impacting predictable revenue and long-term intrinsic value.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $82.5 for Howard Hughes Holdings based on their expectations of its future earnings growth, profit margins and other risk factors.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $2.3 billion, earnings will come to $358.0 million, and it would be trading on a PE ratio of 23.1x, assuming you use a discount rate of 11.7%.
- Given the current share price of $76.53, the analyst price target of $82.5 is 7.2% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Howard Hughes Holdings?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

