Qube HoldingsQUB
QUB logo
Fair Value
AU$5.1
Share price17 Jun
AU$5.10.1% overvalued intrinsic discount
Loading
1Y18.88%
7D-0.20%

Moorebank And Port Of Albany Will Drive Integrated Logistics Solutions

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
09 Feb 25
Updated
17 Jun 26
Views
249
Not Invested

Last Update 17 Jun 26

Fair value Increased 1.49%

QUB: Takeover Proposal And Special Dividend Will Shape Balanced Future Returns

Analysts have nudged their fair value estimate for Qube Holdings slightly higher from A$5.02 to A$5.10. This reflects updated assumptions around discount rate, revenue growth, profit margin and future P/E, even though recent Street research has not added new public commentary.

What's in the News for Qube Holdings

  • Qube Holdings has received a $5.20 per share takeover proposal from Rubik Australia, with the scheme advancing toward a shareholder vote on June 16, 2026. (Source: recent news reports)
  • Regulatory approval for the proposed scheme has been granted by Papua New Guinea’s Independent Consumer and Competition Commission, while remaining Australian regulatory approvals are reported to be progressing. (Source: recent news reports)
  • Qube’s board has scheduled a hybrid scheme meeting for shareholders on June 16, 2026, at Level 25, 33 Alfred Street, Australia, to vote on the Rubik Australia proposal. (Source: company event notice)
  • Subject to the scheme becoming effective, Qube Holdings intends to declare a fully franked special dividend of A$0.3465 per fully paid ordinary share, with a record date of July 14, 2026 and a payment date of July 23, 2026. Declaration of this dividend remains at the board’s discretion. (Source: company announcement)
  • If the scheme is approved, Qube also plans to treat the special dividend as part of the overall transaction consideration for shareholders. (Source: recent news reports)

Valuation Changes for Qube Holdings

  • Fair Value: Updated marginally from A$5.02 to A$5.10 per share, reflecting a small upward adjustment in the valuation model.
  • Discount Rate: Adjusted slightly higher from 7.03% to 7.09%, indicating a modest change in the risk or return assumptions used in the model.
  • Revenue Growth: Held essentially steady at about 7.79%, with only a very small numerical change in the projected growth rate.
  • Net Profit Margin: Trimmed slightly from 6.79% to 6.79%, signaling a very small downward revision in expected profitability levels.
  • Future P/E: Revised modestly higher from 29.32x to 29.81x, indicating a small change in the multiple applied to Qube Holdings in the forecast period.
10 viewsusers have viewed this narrative update

Key Takeaways

  • Expansion into integrated agribusiness and multi-modal logistics positions Qube to capture demand from exports, e-commerce growth, and shifting industry preferences.
  • Investments in sustainable, rail-based infrastructure and major logistics parks enhance pricing power, asset utilization, and long-term margin growth.
  • Persistently high capital outlays, asset underperformance, and evolving industry risks threaten Qube's earnings stability, margin expansion, and long-term competitiveness.

Catalysts

About Qube Holdings
    Provides logistics services in Australia, New Zealand, and Southeast Asia.
What are the underlying business or industry changes driving this perspective?
  • The ramp-up and incremental tenant take-up at the Moorebank Logistics Park and IMEX terminal, with positive cash flow and EBITDA, positions Qube for strong revenue and margin growth as volumes scale toward a 1 million TEU run-rate and major tenants such as Kmart come online by FY27 and beyond, materially supporting net earnings and returns on capital.
  • Continued strategic expansion into agribusiness supply chains and infrastructure, including the acquisition of new facilities (e.g., Port of Albany) and selective state expansion, allows Qube to capture increased volumes from rising demand in food exports and population-driven trade, which is likely to drive higher top-line growth and improved asset utilization.
  • The acceleration of e-commerce adoption and shifting consumer habits are increasing the need for seamless, multi-modal logistics and warehouse solutions, where Qube's integrated logistics and warehousing network positions it well to win new contracts, supporting sustained revenue and margin expansion.
  • Heavy ongoing government and private sector investment in port, rail, and road infrastructure continues to underpin resilient freight demand in Australia and New Zealand, enabling Qube to maintain pricing leverage, increase throughput, and support long-term volume and EBIT growth.
  • Industry preference shifts toward environmentally efficient and rail-based logistics, along with growing ESG requirements from customers, favor Qube's intermodal business and sustainability investments, positioning the company to capture new contracts, boost customer retention, and support sustainable growth in both revenue and margins.
Qube Holdings Earnings and Revenue Growth

Qube Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Qube Holdings's revenue will grow by 7.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.0% today to 6.8% in 3 years time.
  • Analysts expect earnings to reach A$371.5 million (and earnings per share of A$0.21) by about June 2029, up from A$218.3 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as A$415.9 million.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 29.8x on those 2029 earnings, down from 41.3x today. This future PE is lower than the current PE for the AU Infrastructure industry at 40.9x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.09%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Qube's heavy ongoing capital expenditure requirements-including recent and forecasted outlays on M&A, infrastructure upgrades, and network expansions-risk outpacing organic revenue growth and suppressing free cash flow and return on invested capital, which could ultimately pressure long-term earnings and suppress net margin expansion.
  • The company incurred a substantial $219 million impairment related to Moorebank's Interstate Terminal, highlighting risks of underutilization and uncertain demand for high-profile infrastructure assets; further integration or asset underperformance could trigger additional write-downs and erode future earnings reliability.
  • Rising net finance costs, driven by increased average debt balances, higher base interest rates, and the cessation of interest capitalization, have materially elevated interest expense, potentially crimping net profits and dampening EPS growth even if operating EBITDA improves.
  • Customer concentration risks-particularly the suspension or loss of key resource and mining contracts such as Olympic Dam-continue to create potential for earnings volatility and unutilized asset capacity, which can negatively impact revenue, operational efficiency, and ultimately group margins.
  • Secular shifts such as accelerating supply chain localization, advanced technological disruption (e.g., autonomous logistics platforms), and the growing stringency/cost of climate-related regulations could outpace Qube's historical adaptation, reducing long-term demand for traditional intermodal and port services and materially impacting revenue growth and market share if not sufficiently addressed.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of A$5.09 for Qube Holdings based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$5.2, and the most bearish reporting a price target of just A$4.5.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be A$5.5 billion, earnings will come to A$371.5 million, and it would be trading on a PE ratio of 29.8x, assuming you use a discount rate of 7.1%.
  • Given the current share price of A$5.09, the analyst price target of A$5.09 is 0.1% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Qube Holdings?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

AU$5.1
vs AU$5.10.1% overvalued intrinsic discount
PastFuture-44m5b2015201820212024202620272029Revenue AU$5.5bEarnings AU$371.5m
7.8%
Revenue growth
6.8%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Qube Holdings

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Moderate growth potential and slightly overvalued.

Market capAU$9.0b
PB2.9x
Estimated Growth6.0%
Dividend Yield1.9%
Full analysis

CEO & management

Paul Digney
CEO
5.0yrs
CEO Tenure

Provides import and export logistics services in Australia, New Zealand, and Southeast Asia.