Last Update 15 Dec 25
Fair value Increased 9.04%COO: Future Returns Will Balance Buybacks With Activist Governance Pressure
Narrative Update on Cooper Companies
Analysts have raised their price target on Cooper Companies by 9 percent, from 83 dollars to 90.50 dollars. This reflects increased conviction in the company’s long term earnings power, despite slightly lower growth and margin assumptions, offset by a higher expected valuation multiple.
What's in the News
- Cooper Companies completed a major share repurchase tranche, buying 2,923,500 shares, or 1.47 percent of shares outstanding, for 197.28 million dollars between August 1 and October 31, 2025, bringing total buybacks under the long running program to 8,845,242 shares, or 4.5 percent, for 1.03 billion dollars (company filing).
- The company issued fiscal 2026 guidance calling for 4.5 percent to 5.5 percent organic revenue growth, with CooperVision projected to grow slightly faster than CooperSurgical and total revenue expected between 4.30 billion and 4.34 billion dollars (company guidance).
- Activist investor Browning West LP sent a public letter to Cooper Companies board on November 19, 2025, criticizing long term underperformance, capital allocation, and governance, and urging a shift to a pure play vision care model, strategic alternatives for CooperSurgical, and board refreshment including a new chair (activist letter).
- Jana Partners LLC disclosed plans on October 20, 2025 to push Cooper Companies to consider strategic alternatives, including a potential merger of its contact lens unit with Bausch plus Lomb and a clearer separation of the CooperVision and CooperSurgical businesses to unlock shareholder value (activist communication).
- On September 17, 2025, Cooper Companies expanded its equity repurchase authorization by 1.0 billion dollars to a total of 2.0 billion dollars, signaling continued use of buybacks as a core capital allocation tool alongside activist pressure for improved returns (company announcement).
Valuation Changes
- The fair value estimate has risen moderately from 83 dollars to 90.50 dollars, reflecting higher expected long-term valuation.
- The discount rate has decreased slightly from 8.06 percent to 8.05 percent, indicating a marginally lower perceived risk profile.
- Revenue growth has been revised down from 6.33 percent to 5.52 percent, signaling slightly more conservative top-line expectations.
- The net profit margin has been reduced modestly from 16.16 percent to 15.53 percent, implying a small downgrade to long-term profitability.
- The future P/E has increased from 26.11 times to 28.29 times, suggesting a higher anticipated valuation multiple on forward earnings.
Key Takeaways
- Resolving production constraints and launching innovative contact lens products position the company for strong revenue growth and market share gains, especially in premium and specialty segments.
- Automation, successful acquisitions, and cost discipline are expected to boost operating efficiency, margins, and free cash flow, supporting shareholder returns.
- Slowed market growth, competitive pricing pressure, product transition risks, and weak fertility and IUD segments threaten Cooper Companies' revenue, margin improvement, and growth prospects.
Catalysts
About Cooper Companies- Develops, manufactures, and markets contact lens wearers.
- The company recently resolved its manufacturing constraints for MyDAY, its premium daily silicone hydrogel contact lens, and is now accelerating global rollout with expanded fitting sets, trial lenses, and over 30 new private label contracts. This is expected to drive substantial revenue growth and market share gains as pent-up demand is fulfilled and the premium offering captures higher margins over time.
- Cooper is launching several new innovative products-such as MyDAY Energys (targeting digital device users), MyDAY multifocal in new APAC markets, MyDAY MiSight (for myopia management), and expanded MiSight availability (including regulatory approval and launch in Japan). These product rollouts align with rising prevalence of myopia due to increased digital device use and an aging population requiring vision correction, providing strong upside for revenue in large, growing addressable markets.
- Investments in automation, digital solutions, and integration of recent acquisitions (notably in CooperSurgical and the fertility segment) are coming to fruition, leading to expected operating efficiencies, working capital improvements, and operating margin expansion-supporting higher future earnings and free cash flow conversion.
- Free cash flow is poised to inflect higher as a multi-year capital expenditure cycle winds down following the ramp-up of MyDAY capacity, with management guiding for approximately $2 billion in free cash flow over the next three years. This improved cash generation, tied to strong cost discipline and revenue momentum, will further benefit shareholders via debt reduction and share repurchases.
- Long-term market tailwinds-including increased healthcare access in emerging markets and the ongoing shift toward premium and specialty contact lenses (daily, silicone hydrogel, myopia management)-support sustained volume and pricing growth, which should positively impact both revenue and net margins as Cooper gains share in these faster-growing segments.
Cooper Companies Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Cooper Companies's revenue will grow by 6.4% annually over the next 3 years.
- Analysts assume that profit margins will increase from 10.1% today to 16.2% in 3 years time.
- Analysts expect earnings to reach $786.2 million (and earnings per share of $3.95) by about September 2028, up from $407.8 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $876.6 million in earnings, and the most bearish expecting $553.2 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 26.5x on those 2028 earnings, down from 33.3x today. This future PE is lower than the current PE for the US Medical Equipment industry at 29.7x.
- Analysts expect the number of shares outstanding to decline by 0.17% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 7.79%, as per the Simply Wall St company report.
Cooper Companies Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Increasing competitive pricing pressure, especially in the Asia Pacific region, is causing Cooper Companies to lose low-margin e-commerce business and limit the company's ability to take pricing in key markets; this trend could result in industry-wide price compression and negatively impact overall revenue growth and margins.
- The transition from Clariti to MyDAY is causing unpredictable order patterns and a short-term revenue gap, with delayed revenue recognition from MyDAY's fitting and trial lens activity and uncertainty about if or when Clariti demand will recover; extended periods of soft sales could lead to weaker revenue growth and compressed margins.
- The global contact lens market's growth rate has slowed from 7% in 2021 to 4% in early 2025, partly due to faded price increases and possible consumer softness; if this deceleration persists, Cooper Companies could be capped at low-single-digit revenue growth, limiting upside potential for earnings and free cash flow.
- Heavy reliance on executing MyDAY's ramp-supported by new private label contracts and significant capacity investments-means if the fitting activity does not efficiently convert to sustained sales or market dynamics shift, planned revenue acceleration and margin improvements may fall short, risking underperformance versus expectations.
- Prolonged volatility and weakness in the fertility (CooperSurgical) and non-hormonal IUD (PARAGARD) markets, driven by delayed clinic capital purchases and declining IUD procedure volumes, could stall or reverse growth in these segments and drag on consolidated company revenues and net earnings.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $84.467 for Cooper Companies based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $96.0, and the most bearish reporting a price target of just $66.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $4.9 billion, earnings will come to $786.2 million, and it would be trading on a PE ratio of 26.5x, assuming you use a discount rate of 7.8%.
- Given the current share price of $68.25, the analyst price target of $84.47 is 19.2% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Cooper Companies?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

