NEXTNXT
NXT logo
Fair Value
UK£152.01
Share price05 Aug
UK£156.63.0% overvalued intrinsic discount
Loading
1Y29.15%
7D3.16%

International Expansion And Technology Investments Will Support Future Value Creation

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
10 Nov 24
Updated
05 Aug 26
Views
296
Not Invested

Last Update 05 Aug 26

Fair value Increased 3.41%

NXT: Upgraded Rating And FY26 Guidance Will Shape Future Cash Returns

Analysts have raised their fair value estimate for Next to £152.01 from £147.00, reflecting updated assumptions on revenue growth, profitability and future P/E multiples following a recent upgrade to Buy with a £140.00 price target from Investec.

What’s in the News for NEXT

  • NEXT issued revised earnings guidance for the full year 2026/27, with expected full price sales of £6.0b, compared with £5.9b, according to the company’s guidance update.
  • The company also guided for total group sales including markdown and investments of £7.5b, compared with £7.3b a year earlier, as set out in the same update.
  • NEXT projected post tax earnings per share of 812.9 pence, compared with 792.9 pence, in its full year 2026/27 guidance.
  • At the Annual General Meeting held on May 21, 2026, shareholders approved a final dividend of 181 pence per ordinary share, according to NEXT’s meeting outcome.

Valuation Changes for NEXT

  • Fair Value has risen slightly to £152.01, compared with £147.00 in the previous assessment.
  • Discount Rate has edged up slightly to 9.59%, from 9.57% previously.
  • Revenue Growth has risen modestly to 5.32%, from 5.02% in the earlier assumptions.
  • Net Profit Margin has eased slightly to 12.88%, from 12.91% in the prior model.
  • Future P/E has increased to 21.20x, compared with 20.61x in the earlier valuation work.
0 viewsusers have viewed this narrative update

Key Takeaways

  • Expanding international business through strategic marketing and modernized operations aims to increase revenue growth and resilience against inflationary pressures.
  • Investments in technology and AI-driven efficiencies intend to reduce costs, improve margins, and enhance earnings through diversified revenue streams and strategic acquisitions.
  • Concerns over stagnant retail sales, new store risks, markdown impacts, increased working capital needs, and warehouse disruptions may pressure profitability and operational efficiency.

Catalysts

About NEXT
    Engages in the retail of clothing, beauty, footwear, and home products in the United Kingdom, rest of Europe, the Middle East, Asia, and internationally.
What are the underlying business or industry changes driving this perspective?
  • NEXT is focusing on expanding their international business, particularly by leveraging aggregators and optimizing marketing strategies, which is expected to drive international sales and eventually improve overall revenue growth.
  • The company's investments in warehousing mechanization aim to enhance operational efficiencies and reduce labor costs, which could help improve net margins or maintain them despite inflationary pressures.
  • NEXT plans to continue expanding its Online platform with a focus on non-NEXT branded offerings, including wholly-owned brands and subsidiaries, which could significantly boost earnings and diversify revenue streams.
  • The investment in modernizing technology and implementing AI-driven efficiencies is expected to reduce technology costs and improve output, positively impacting net margins and potentially increasing earnings over time.
  • The anticipation of improved sales in certain international territories, alongside cautious management of surplus cash and strategic acquisitions, may enhance earnings per share as the company leverages buybacks and maintains investment grade credit ratings.
NEXT Earnings and Revenue Growth

NEXT Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming NEXT's revenue will grow by 5.3% annually over the next 3 years.
  • Analysts are assuming NEXT's profit margins will remain the same at 12.9% over the next 3 years.
  • Analysts expect earnings to reach £1.0 billion (and earnings per share of £9.28) by about August 2029, up from £888.5 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as £1.2 billion.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 21.3x on those 2029 earnings, up from 20.1x today. This future PE is greater than the current PE for the GB Multiline Retail industry at 16.6x.
  • Analysts expect the number of shares outstanding to decline by 1.43% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.59%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The decrease in retail sales by 1.1% in the UK market and the indication that physical retail locations are trading water at best suggest potential ongoing challenges in maintaining or increasing revenue through this channel, leading to pressure on overall profitability.
  • NEXT has highlighted concerns over the profitability of new store expansions, describing the risk as something they are most nervous about, which could lead to inefficiencies and impact net margins if they fail to deliver expected returns.
  • The company anticipates significant markdown impacts on profitability due to normalizing stock levels and previous markdown strategies that are not repeatable, which may erode net margins if not managed carefully.
  • Concerns over increased working capital requirements, particularly due to a £92 million increase influenced by stock investments, indicate potential cash flow challenges that could affect net earnings if not efficiently managed.
  • The potential for disruptions during warehouse transitions, as noted in their previous experiences, poses a risk to sales and operational efficiencies, which could impact both revenue and net margins during these periods.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of £152.0 for NEXT based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £180.0, and the most bearish reporting a price target of just £130.3.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be £8.1 billion, earnings will come to £1.0 billion, and it would be trading on a PE ratio of 21.3x, assuming you use a discount rate of 9.6%.
  • Given the current share price of £156.6, the analyst price target of £152.0 is 3.0% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on NEXT?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

UK£152.01
vs UK£156.63.0% overvalued intrinsic discount
PastFuture08b2015201820212024202620272029Revenue UK£8.1bEarnings UK£1.0b
5.3%
Revenue growth
12.9%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on NEXT

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Solid track record with excellent balance sheet.

Market capUK£17.9b
PB10.8x
Estimated Growth5.2%
Dividend Yield1.7%
Full analysis

CEO & management

Simon Wolfson
CEO
2.1yrs
CEO Tenure

Engages in the retail of clothing, homeware, and beauty products in the United Kingdom, rest of Europe, the Middle East, Asia, and internationally.