Last Update 07 Jan 26
Fair value Increased 1.95%CUBI: Firing-On-All-Cylinders Loan Engine Will Drive Future Share Outperformance
Analysts have inched their fair value estimate for Customers Bancorp up from US$85.33 to US$87.00, pointing to a slightly higher assumed profit margin and P/E multiple. This is supported by views that the bank's growth engine is "firing on all cylinders" across new team hires, cubiX, and loan growth.
Analyst Commentary
Bullish analysts are leaning into a more constructive view on Customers Bancorp, tying their higher fair value assumptions to what they see as stronger execution and a more supportive earnings profile.
Bullish Takeaways
- Price targets have been reset higher, with some bullish analysts now anchoring around a US$95 level. They link this to confidence in the bank's earnings power and the justification for a higher P/E assumption.
- Commentary that the growth engine is "firing on all cylinders" across new banking team hires, cubiX, and loan growth feeds into expectations that revenue drivers are broad based rather than reliant on a single business line.
- The incremental increase in fair value from US$85.33 to US$87.00 reflects a view that slightly stronger profit margins are achievable. This supports a richer valuation multiple if execution remains consistent.
- Analysts highlighting accelerating momentum in cubiX and lending activity see these as important for supporting fee and interest income, helping to underpin the case for Customers Bancorp to sustain its current valuation framework.
Bearish Takeaways
- Even as price targets move higher, some cautious analysts may see the reliance on continued loan growth and new team productivity as a risk if those initiatives do not perform as expected.
- The move to a slightly higher assumed P/E multiple depends on the bank maintaining its current execution pace. This could leave the shares exposed if results fall short of recent momentum.
- While cubiX and new hires are viewed positively, they can require ongoing investment and integration, which may pressure margins if revenue contributions do not keep up.
- The focus on a growth engine that is "firing on all cylinders" sets a high bar for future quarters. Any moderation in growth drivers could prompt analysts to reassess both earnings assumptions and fair value estimates.
What's in the News
- Customers Bancorp plans to redeem all 3,400,000 shares of its Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series F, with an aggregate value of US$85.0 million, on December 15, 2025 at US$25 per share (Key Developments).
- The Series F Preferred Stock currently carries a declared dividend rate of 9.06%, and after the redemption date no Series F shares will remain outstanding and dividends on these securities will stop accruing (Key Developments).
- Holders of record on November 30, 2025 are set to receive a regular quarterly dividend of US$0.5726314 per Series F share on the December 15, 2025 redemption and dividend payment date, separate from the redemption price (Key Developments).
- Management links the preferred stock redemption to efforts to improve funding and capital structure efficiency, referencing the company’s capital position, liquidity levels, and prior deposit franchise changes as context for this step (Key Developments).
Valuation Changes
- Fair Value: The fair value estimate has risen slightly from US$85.33 to US$87.00 per share.
- Discount Rate: The discount rate has edged down from 7.24% to 7.23%.
- Revenue Growth: The revenue growth assumption has eased slightly from 13.82% to 13.71%.
- Net Profit Margin: The net profit margin assumption has risen slightly from 39.07% to 39.52%.
- Future P/E: The future P/E multiple has moved up modestly from 11.49x to 11.61x.
Key Takeaways
- Differentiation through proprietary digital banking technology and targeted talent recruitment is fueling deposit, loan, and fee income growth while enhancing revenue quality and margins.
- Focus on underserved verticals, operational efficiency, and regulatory leadership is diversifying revenue streams and positioning the bank for sustainable, industry-leading earnings growth.
- Heavy exposure to digital assets and limited diversification raise regulatory, earnings, and competition risks that threaten profitability, revenue growth, and long-term financial stability.
Catalysts
About Customers Bancorp- Operates as the bank holding company for Customers Bank that provides banking products and services.
- The rapid digitization of commercial banking and payments is driving institutional clients to seek tech-focused, 24/7 banking solutions-a shift that Customers Bancorp capitalizes on through its proprietary cubiX platform. With payments volume of $1.5 trillion in 2024 and accelerating growth, ongoing regulatory clarity around digital assets and stablecoins positions Customers as the leading provider, supporting significant potential for deposit and fee income growth.
- The growing preference among younger and entrepreneurial clients for digital-first, relationship-based commercial banking creates long-term opportunities for Customers Bancorp to grow its granular deposit base and loan book through targeted recruitment of high-performing banking teams with established client relationships. This strategy is already delivering above-average, high-quality deposit growth and is set to enhance revenue and further improve net interest margins.
- Expansion into high-growth verticals underserved by traditional banks-such as digital asset companies, fintechs, and healthcare finance-positions Customers Bancorp to benefit from accelerated loan growth, new customer acquisition, and diversification of revenue streams, driving double-digit loan and tangible book value growth.
- Sustained investment in technology, automation, and operational efficiency (supported by AI and digitized processes) is reducing the bank's cost structure, as evidenced by top-quartile efficiency ratios and sequential improvement despite ongoing reinvestments; this is expected to continue boosting net margins and earnings.
- Recent regulatory progress (GENIUS Act, stablecoin legislation) and the bank's strong compliance infrastructure are making Customers Bancorp a partner of choice for institutional clients entering digital finance, building a competitive moat and setting the stage for increased fee-based revenues, stable deposit inflows, and industry-leading earnings growth over the medium to long-term.
Customers Bancorp Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Customers Bancorp's revenue will grow by 17.9% annually over the next 3 years.
- Analysts assume that profit margins will increase from 22.1% today to 43.5% in 3 years time.
- Analysts expect earnings to reach $424.9 million (and earnings per share of $12.41) by about September 2028, up from $131.6 million today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 7.6x on those 2028 earnings, down from 17.3x today. This future PE is lower than the current PE for the US Banks industry at 11.9x.
- Analysts expect the number of shares outstanding to grow by 0.87% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 7.19%, as per the Simply Wall St company report.
Customers Bancorp Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Concentration risk in digital asset and stablecoin-related deposits, with cubiX deposits now exceeding previous self-imposed caps and constituting a significant share (16–17%) of total deposits, exposes Customers Bancorp to potential earnings volatility, regulatory changes, and rapid outflows if digital asset markets dislocate-negatively impacting net interest margin, liquidity, and future earnings.
- Growing reliance on fee and interest income from cubiX and digital asset platforms may be threatened by intensified competition from larger banks (e.g., JPMorgan, PNC), which could lower pricing power and compress margins, risking future revenue growth and sustainable profitability.
- Heavy investment in team recruitment, technology, and compliance, while driving operating leverage targets, introduces ongoing expense burdens; should revenue growth slow or network effects plateau, the bank's efficiency ratio advantage may erode, pressuring net margins and long-term earnings growth.
- Regulatory uncertainty and increased federal scrutiny of stablecoin infrastructure, payment rails, and BSA/AML standards pose heightened compliance risk for Customers Bancorp, potentially resulting in rising regulatory costs and limiting ability to scale digital asset activities-thus affecting net margin and fee income.
- Limited geographic diversification and significant exposure to select high-growth verticals (e.g., digital assets, New York/Northeast CRE), while fueling near-term growth, increases vulnerability to sector-specific downturns or regulatory shocks, which could cause elevated credit losses, weakening overall revenue and tangible book value trajectory.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $77.286 for Customers Bancorp based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $90.0, and the most bearish reporting a price target of just $62.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $977.5 million, earnings will come to $424.9 million, and it would be trading on a PE ratio of 7.6x, assuming you use a discount rate of 7.2%.
- Given the current share price of $67.38, the analyst price target of $77.29 is 12.8% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Customers Bancorp?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



