Last Update 07 Jan 26
Fair value Increased 3.16%NST: Revised 2026 Production Outlook Will Support Stronger Long Term Appeal
Analysts have lifted their price target on Northern Star Resources by about A$0.87. This reflects updated views on fair value, discount rate, revenue growth assumptions and profit margin expectations, alongside a slightly lower future P/E multiple.
What's in the News
- Northern Star Resources revised its fiscal 2026 production guidance to 1,600 koz to 1,700 koz of gold, reflecting softer operational performance (Corporate Guidance).
- Earlier fiscal 2026 guidance had outlined expected gold sales of 1.7m to 1.8m ounces at an all in sustaining cost of A$2,300 to A$2,700 an ounce, alongside mixed quarterly production results (Corporate Guidance).
- For the first quarter ended September 30, 2025, the company reported gold sales of 381,000 ounces at an all in sustaining cost of A$2,522 an ounce (Operating Results).
Valuation Changes
- Fair Value: updated from A$27.39 to A$28.26 per share, representing a modest uplift in the assessed valuation.
- Discount Rate: adjusted slightly from 7.72% to 7.80%, indicating a marginally higher required return in the model.
- Revenue Growth: revised from 18.68% to 20.21%, suggesting a somewhat stronger growth profile in the projections used.
- Net Profit Margin: moved from 29.31% to 29.74%, reflecting a small change in expected profitability levels.
- Future P/E: reduced from 19.06x to 18.69x, implying a slightly lower valuation multiple applied to future earnings.
Key Takeaways
- Strategic expansion and acquisitions strengthen production capacity, resource quality, and long-term exposure to growing gold demand, supporting revenue growth and operational resilience.
- Strong ESG track record and ongoing efficiency investments enhance premium market positioning, cost control, and sustained margin improvement amid rising industry barriers.
- Strategic focus on quality, project execution risk, and rising costs could challenge production growth, pressure margins, and impact long-term revenue and shareholder returns.
Catalysts
About Northern Star Resources- Engages in the exploration, development, mining, and processing of gold deposits.
- Northern Star's ongoing Fimiston mill expansion at KCGM, set for early commissioning in FY'27, is expected to increase plant throughput and annual gold production to an average of 900,000 ounces by FY'29, positioning the company to capitalize on persistently strong global demand for gold, directly supporting future revenue growth and improved free cash flow.
- The recent acquisition and progression of the Hemi project, combined with a robust 10-year reserve-backed production profile, offers significant long-term production optionality and ensures continued exposure to increasing wealth and gold consumption in emerging economies, bolstering longer-term revenue prospects.
- Consistently strong ESG and safety record, highlighted by the latest sustainability reporting, provides Northern Star with the potential to secure premium pricing and preferred market access as responsible sourcing becomes an increasingly important criterion for gold buyers, supporting resilient net margins.
- Sustained operational investments in high-grade resource development and exploration, with a compelling $20/oz resource addition cost, drive expectations for ongoing margin improvement and cost efficiency, positively impacting long-term earnings quality.
- Industry-wide depletion of gold reserves and slower rates of new discoveries heighten the long-term value of Northern Star's existing, high-quality Tier 1 assets, creating barriers to entry for competitors and supporting favorable long-term pricing power, benefiting both revenue and profit margins.
Northern Star Resources Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Northern Star Resources's revenue will grow by 12.3% annually over the next 3 years.
- Analysts assume that profit margins will increase from 20.9% today to 22.0% in 3 years time.
- Analysts expect earnings to reach A$2.0 billion (and earnings per share of A$1.44) by about September 2028, up from A$1.3 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting A$3.4 billion in earnings, and the most bearish expecting A$1.2 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 21.2x on those 2028 earnings, down from 21.3x today. This future PE is greater than the current PE for the AU Metals and Mining industry at 15.5x.
- Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 7.03%, as per the Simply Wall St company report.
Northern Star Resources Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The company is shifting its Yandal production guidance from 600,000 ounces to a sustained 500,000–550,000 ounces due to lower ore grades and a strategic focus on quality over quantity, which could signal long-term challenges in maintaining or growing production volumes and place pressure on future revenue.
- Achieving the projected 900,000 ounce annual output at KCGM relies on supplementing the main ore feed with high-grade regional or satellite deposits, the development timing and capital requirements for which remain uncertain, introducing risk around sustaining production targets and impacting long-term earnings.
- The successful ramp-up and value realization of the Hemi development project are contingent on timely state and federal permitting and stakeholder agreements; delays or unforeseen regulatory hurdles could postpone the project's contribution to production growth and revenue.
- The increasing focus on cost pressures, as reflected in management's comments around "pressure in costs" and optimized feed grades at Yandal, signals industry-wide cost inflation risks (energy, labor, consumables) that may erode net margins if not mitigated.
- The company's ongoing reliance on large-scale capital projects (Fimiston mill expansion, Hemi development) and M&A (De Grey Mining acquisition) requires substantial reinvestment and integration; execution risk or cost overruns could negatively impact free cash flow, raise future debt/equity needs, or dilute shareholder returns.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of A$19.757 for Northern Star Resources based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$24.7, and the most bearish reporting a price target of just A$13.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be A$9.1 billion, earnings will come to A$2.0 billion, and it would be trading on a PE ratio of 21.2x, assuming you use a discount rate of 7.0%.
- Given the current share price of A$19.96, the analyst price target of A$19.76 is 1.0% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Northern Star Resources?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.




