FutureFUTR
FUTR logo
Fair Value
UK£5.01
Share price02 Aug
UK£3.0838.5% undervalued intrinsic discount
Loading
1Y-58.85%
7D-6.78%

GoCompare Diversification And US Expansion Will Drive Future Success

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
24 Jan 25
Updated
02 Aug 26
Views
250
Not Invested

Last Update 02 Aug 26

Fair value Decreased 0.20%

FUTR: Higher Margin Assumptions Will Support Re Rated Earnings Multiple Over Time

Analysts have slightly reduced their fair value view for Future, with the blended price target edging down by £10 to reflect lower revenue growth expectations and updated P/E assumptions, alongside modestly higher projected profit margins.

Analyst Commentary

Recent research on Future highlights a mixed picture, with some analysts still seeing upside potential for the stock and others taking a more cautious stance on execution and valuation. The spread in price targets, from £3.55 to £7.40, shows that views on Future's growth and earnings quality are not aligned.

Bullish Takeaways

  • Bullish analysts point to the new £7.40 price target as an indication that they still see room for upside relative to the current share price, even after trimming expectations.
  • The updated target implies confidence that Future can support a higher valuation multiple over time if it delivers on its profit margin assumptions.
  • Supportive ratings from major houses such as JPMorgan suggest some investors may still view Future as attractive for longer term growth, despite near term adjustments.
  • The focus on profit margins in recent research signals belief that Future has levers on costs and mix that could support earnings resilience even if revenue expectations are more muted.

Bearish Takeaways

  • Bearish analysts have moved to a Hold stance and cut their price target to £3.55, which indicates concern that previous expectations for Future were too optimistic.
  • The sharp reduction in that target, from £9.90, highlights worries about Future's ability to execute on its growth plans at the pace once assumed.
  • The wide gap between the highest and lowest targets underlines uncertainty around Future's earnings trajectory and the level of P/E that can be justified.
  • Some cautious analysts appear focused on the risk that, if revenue growth or margins fall short of forecasts, the stock could struggle to support premium valuation multiples.

What’s in the News for Future

  • There are currently no recent news stories or key developments provided for Future, so investors are mainly working off updated analyst targets and commentary when assessing the stock.
  • The lack of fresh reported events may increase the focus on Future's upcoming disclosures, such as future earnings announcements or trading updates once dates are available.
  • With no new company specific headlines in the sources given, broader sector news and macro data may have a larger influence on how Future trades in the near term.

Valuation Changes for Future

  • The Fair Value estimate has edged down slightly from £5.02 to £5.01.
  • The Discount Rate has been reduced modestly from 9.86% to 9.75%.
  • Revenue Growth assumptions have shifted from 22.72% growth to a decline of 47.14%.
  • The Profit Margin estimate has ticked up from 8.05% to 8.23%.
  • The Future P/E multiple has moved slightly lower from 8.68x to 8.63x.
3 viewsusers have viewed this narrative update

Key Takeaways

  • Strategic focus on digital advertising and sales expansion in the U.S. aims to boost revenue and capitalize on a large market.
  • Business optimization and asset management intend to maintain a growth-oriented portfolio, enhancing profitability and shareholder value.
  • Flat revenue growth and rising costs threaten Future's margins, while declines in U.S. revenue and magazine sector pose long-term risks.

Catalysts

About Future
    Future plc, together with its subsidiaries, publishes and distributes content for technology, gaming, sports, fashion, beauty, homes, wealth, and knowledge sectors in the United States and the United Kingdom.
What are the underlying business or industry changes driving this perspective?
  • Future's Growth Acceleration Strategy (GAS) is expected to drive organic revenue growth, particularly as recent investments in content and editorial talent start to pay dividends, directly impacting revenue and potentially boosting medium-term earnings.
  • The continued strong performance of Go.Compare, which is now diversifying its revenue beyond car insurance, presents additional growth opportunities, particularly in home insurance, potentially improving net margins as the product mix becomes more diversified.
  • The strategic focus on enhancing digital advertising capabilities, especially in the U.S., aims to capitalize on the large market size, with recent investments in expanding the sales force likely leading to increased revenue from direct sales and branded content.
  • The ongoing business optimization efforts, including exiting underperforming assets, are aimed at ensuring that the portfolio remains growth-oriented, which may enhance overall net margins and profitability.
  • The group's solid cash generation capability, evidenced by their strong cash conversion rate, supports ongoing share buybacks and strategic investments, likely to positively impact earnings per share and enhance shareholder value over time.
Future Earnings and Revenue Growth

Future Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Future's revenue will remain fairly flat over the next 3 years.
  • Analysts assume that profit margins will increase from 5.1% today to 8.2% in 3 years time.
  • Analysts expect earnings to reach £57.6 million (and earnings per share of £0.58) by about August 2029, up from £36.5 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting £69.5 million in earnings, and the most bearish expecting £47.3 million.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 8.6x on those 2029 earnings, up from 7.4x today. This future PE is lower than the current PE for the GB Media industry at 13.7x.
  • Analysts expect the number of shares outstanding to decline by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.75%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Future is currently experiencing flat revenue growth year-on-year on a reported basis, with only a 1% organic growth rate, indicating challenges in expanding overall revenue.
  • The U.S. arm of Future has seen a 6% decline in revenue on an organic basis, reflecting market conditions that could impact earnings if not mitigated.
  • The magazine sector, which constitutes a significant portion of Future's revenue, is affected by a secular decline, posing a threat to long-term revenue streams and profit margins.
  • Increased sales, marketing, and editorial costs by 11% have contributed to a reduction in operating margins from 32% to 28%, impacting overall net margins.
  • The group's reliance on the auto insurance market, primarily via Go.Compare, which is subject to government scrutiny and shifting market dynamics, could impact revenue stability in that segment.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of £5.01 for Future based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £10.13, and the most bearish reporting a price target of just £2.85.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be £699.9 million, earnings will come to £57.6 million, and it would be trading on a PE ratio of 8.6x, assuming you use a discount rate of 9.8%.
  • Given the current share price of £3.06, the analyst price target of £5.01 is 39.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Future?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Comments

0 comments

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

UK£5.01
vs UK£3.0838.5% undervalued intrinsic discount
PastFuture-14m807m2015201820212024202620272029Revenue UK£699.9mEarnings UK£57.6m
-0.5%
Revenue growth
8.2%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Future

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Undervalued average dividend payer.

Market capUK£272.6m
PB0.3x
Estimated Growth-0.6%
Dividend Yield5.5%
Full analysis

CEO & management

Chin Li Ying
CEO
2.6yrs
CEO Tenure

Future plc, together with its subsidiaries, publishes and distributes content for technology, gaming, sports, fashion, beauty, homes, wealth, and knowledge sectors in the United States and the United Kingdom.