Warehouse GroupWHS
WHS logo
Fair Value
NZ$0.97
Share price19 Mar
NZ$0.6829.9% undervalued intrinsic discount
Loading
1Y-16.05%
7D17.24%

Focusing On Core Brands And Efficiency Will Strengthen Future Position In New Zealand Retail

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
10 Mar 25
Updated
19 Mar 25
Views
166
Not Invested

Last Update 19 Mar 25

Fair value Decreased 1.02%
AnalystConsensusTarget made no meaningful changes to valuation assumptions.
1 viewusers have viewed this narrative update

Key Takeaways

  • Streamlining efforts focus on divesting non-core businesses and investing in core brands to enhance operational efficiency and profitability.
  • Cost control and modernization aim to boost productivity, expand market share, and stimulate revenue growth, particularly in high-margin categories.
  • New Zealand's economic challenges and internal restructuring efforts are negatively impacting Warehouse Group's revenue, market share, and shareholder value, with risks to future profitability.

Catalysts

About Warehouse Group
    Engages in the operation of retail stores in New Zealand.
What are the underlying business or industry changes driving this perspective?
  • The company is focusing on restructuring and simplifying by divesting underperforming businesses like Torpedo7 and TheMarket.com and concentrating on its core brands: The Warehouse, Warehouse Stationery, and Noel Leeming. This refocus aims to improve operational effectiveness, which could enhance revenue and net margins.
  • The multiyear investment in modernizing core systems is expected to start delivering benefits, improving operational efficiency, and potentially increasing earnings. The company plans to leverage digital platforms and enhanced systems to boost productivity.
  • Significant cost reductions, including stricter capital allocation and expense controls, are anticipated to lower the cost of doing business. This drive towards becoming an everyday low-cost retailer should improve net margins and earnings.
  • The realignment of product offerings to include more trending and new products, particularly in high-margin categories such as home and apparel, is aimed at recovering lost market share and boosting revenue growth.
  • The group is enhancing customer engagement through improved service experiences, both in-store and online, and utilizing its extensive store reach to drive higher conversion rates and basket sizes, which should positively impact revenue growth.
Warehouse Group Earnings and Revenue Growth

Warehouse Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Warehouse Group's revenue will grow by 1.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 0.2% today to 1.3% in 3 years time.
  • Analysts expect earnings to reach NZ$42.7 million (and earnings per share of NZ$0.12) by about March 2028, up from NZ$6.1 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting NZ$51.0 million in earnings, and the most bearish expecting NZ$34.8 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.1x on those 2028 earnings, down from 47.9x today. This future PE is lower than the current PE for the NZ Multiline Retail industry at 48.5x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 11.81%, as per the Simply Wall St company report.
Warehouse Group Future Earnings Per Share Growth

Warehouse Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • New Zealand's challenging economic environment, with falling consumer spending, could negatively impact Warehouse Group's revenue as customers tighten their belts.
  • The company's financial performance has been poor, resulting in a decline in market share in key categories and a reported net operating loss, affecting net margins and earnings.
  • The loss incurred from selling off underperforming parts of the business, such as Torpedo7 and TheMarket.com, is a significant financial setback that impacts earnings.
  • Restructuring efforts, including consolidating core brands and changing leadership, incur costs and execution risks, potentially affecting future profitability and net margins.
  • The decision not to declare a final dividend due to financial performance indicates pressure on cash flow and raises concerns about the ability to return value to shareholders through earnings and dividends.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of NZ$0.98 for Warehouse Group based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be NZ$3.2 billion, earnings will come to NZ$42.7 million, and it would be trading on a PE ratio of 11.1x, assuming you use a discount rate of 11.8%.
  • Given the current share price of NZ$0.85, the analyst price target of NZ$0.98 is 13.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Warehouse Group?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Comments

0 comments

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

NZ$0.75
FV
9.3% undervalued intrinsic discount
2.13%
Revenue growth p.a.
46
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
1users have followed this narrative
NZ$1.15
FV
40.9% undervalued intrinsic discount
2.88%
Revenue growth p.a.
64
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
0users have followed this narrative

Fair Value vs Share Price

NZ$0.97
vs NZ$0.6829.9% undervalued intrinsic discount
PastFuture03b2014201720202023202520262028Revenue NZ$3.2bEarnings NZ$42.7m
1.6%
Revenue growth
1.3%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Warehouse Group

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Good value with moderate growth potential.

Market capNZ$234.8m
PB0.8x
Estimated Growth2.3%
Dividend Yield0%
Full analysis

CEO & management

Mark Stirton
CEO
1.0yrs
CEO Tenure

Engages in the operation of retail stores in New Zealand.