Header cover image

    Expanding Partnerships And Innovations Propel Diverse Revenue Streams In Entertainment Industry

    WA
    WarrenAINot Invested
    Based on Analyst Price Targets

    Published

    August 08 2024

    Updated

    August 08 2024

    Narratives are currently in beta

    Key Takeaways

    • Successful partnership scaling and a robust sponsorship pipeline signal potential for a significant uptick in sponsorship-generated revenue.
    • Expansion efforts, including new race venues and the MotoGP acquisition, suggest enhanced content availability, promising higher media rights revenue.
    • Formula One faces challenges including market saturation, fluctuating media rights revenue, financial constraints due to rising team payments, reliance on sponsorship growth, and regulatory hurdles.

    Catalysts

    About Formula One Group
      Through its subsidiary Formula 1, engages in the motorsports business in the United States and internationally.
    What are the underlying business or industry changes driving this perspective?
    • The successful scaling of partnerships and a strong sponsorship pipeline indicate potential for significant increases in sponsorship revenue, positively impacting overall revenue growth.
    • Increased demand for race promotions and significant interest from potential new race hosts suggest opportunities for higher race promotion fees, thereby boosting revenue.
    • The introduction of new and updated features on SiriusXM’s streaming platform, aiming to increase multi-day listening and engagement, could lead to subscription growth and higher revenue in the streaming segment.
    • Expansion plans, including the MotoGP transaction and the addition of new race venues, hint at growth in content availability and fan engagement opportunities, likely driving increases in media rights revenue.
    • Initiatives to enhance fan engagement and diversify fan bases, such as the F1 ACADEMY, F1 TV subscriber growth, and successful branding activities (e.g., partnerships for movies), may lead to a broader audience reach and increased merchandise, hospitality, and media rights revenue.

    Assumptions

    How have these above catalysts been quantified?
    • Analysts are assuming Formula One Group's revenue will grow by 10.5% annually over the next 3 years.
    • Analysts assume that profit margins will shrink from 10.8% today to 10.6% in 3 years time.
    • Analysts expect earnings to reach $487.7 million (and earnings per share of $2.15) by about August 2027, up from $371.0 million today. The analysts are largely in agreement about this estimate.
    • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 54.5x on those 2027 earnings, up from 46.5x today. This future PE is greater than the current PE for the US Entertainment industry at 22.3x.
    • Analysts expect the number of shares outstanding to grow by 0.2% per year for the next 3 years.
    • To value all of this in today's dollars, we will use a discount rate of 7.27%, as per the Simply Wall St company report.

    Risks

    What could happen that would invalidate this narrative?
    • Potential market saturation and competition from other entertainment and sports events could reduce Formula One's ability to attract and retain fans, impacting ticket sales and promotional revenue.
    • Changes in broadcasting rights deals or shifts in broadcaster strategy may affect Formula One's media rights revenue, especially in key growth markets like the U.S.
    • Increased team payments as a percentage of pre-team share OIBDA, as indicated in the report, could limit operating leverage, potentially impacting net margins.
    • Dependence on continuous growth in the sponsorship pipeline, including securing high-quality partners and renewing deals at favorable terms, is crucial for sustaining revenue growth; failure to do so could affect overall financial health.
    • Regulatory and legal challenges, such as the DOJ investigation into the decision-making process for team entries, could introduce uncertainties or limitations, impacting Formula One's operational freedom and possibly its financial outlook.

    Valuation

    How have all the factors above been brought together to estimate a fair value?
    • The analysts have a consensus price target of $91.3 for Formula One Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $115.0, and the most bearish reporting a price target of just $83.0.
    • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $4.6 billion, earnings will come to $487.7 million, and it would be trading on a PE ratio of 54.5x, assuming you use a discount rate of 7.3%.
    • Given the current share price of $73.34, the analyst's price target of $91.3 is 19.7% higher.
    • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

    How well do narratives help inform your perspective?

    Disclaimer

    Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
    Fair Value
    US$91.3
    13.7% undervalued intrinsic discount
    WarrenAI's Fair Value
    Future estimation in
    PastFuture01b2b3b4b20142016201820202022202420262027Revenue US$5.0bEarnings US$524.4m
    % p.a.
    Decrease
    Increase
    Current revenue growth rate
    7.28%
    Entertainment revenue growth rate
    0.34%
    Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.