Header cover image

Expanding Broker Networks And Tech Innovation Fuel Revenue And Margin Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 21 2024

Updated

August 21 2024

Narratives are currently in beta

Key Takeaways

  • Acquiring U.S. Assure enhances Ryan Specialty's broker network and market reach, aligning with growth sectors like construction, promising revenue increases.
  • Strategic focus on M&A for growth, as seen with U.S. Assure, aims to boost earnings and operational efficiency through technology and market expansion.
  • Heavy reliance on U.S. Assure acquisition and sector-specific economic risks in construction could hinder growth and financial flexibility, exposing the company to potential earnings and margin impacts.

Catalysts

About Ryan Specialty Holdings
    Operates as a service provider of specialty products and solutions for insurance brokers, agents, and carriers in the United States, Canada, the United Kingdom, Europe, and Singapore.
What are the underlying business or industry changes driving this perspective?
  • The acquisition of U.S. Assure expands Ryan Specialty's broker relationships and total addressable market, expected to drive revenue growth through enhanced broker network and market expansion.
  • U.S. Assure's strong footprint in the builder's risk insurance and construction market aligns with U.S. GDP growth components, promising to positively impact revenue from this fast-growing sector.
  • The acquisition is immediately accretive to adjusted EPS, indicating positive expectations for earnings growth following the integration of U.S. Assure into Ryan Specialty's operations.
  • U.S. Assure's tech-enabled online portal and distribution efficiency offer cost-effective solutions, likely to improve net margins through operational efficiencies and high broker retention rates.
  • Ryan Specialty's focus on M&A as a top capital allocation priority, as demonstrated with U.S. Assure, highlights a strategic approach towards growth and profitability enhancement, expected to impact revenue and earnings positively.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Ryan Specialty Holdings's revenue will grow by 18.1% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 3.5% today to 0.2% in 3 years time.
  • Analysts expect earnings to reach $800.6 million (and earnings per share of $2.62) by about August 2027, up from $78.4 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 25.9x on those 2027 earnings, down from 100.0x today. This future PE is greater than the current PE for the US Insurance industry at 13.5x.
  • Analysts expect the number of shares outstanding to grow by 0.47% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 5.87%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The heavy reliance on the U.S. Assure acquisition for margin improvement suggests potential risks if the integration doesn't go as smoothly as planned or if U.S. Assure's business underperforms expectations, possibly impacting earnings and net margins.
  • High leverage levels post-acquisition might constrain Ryan Specialty Holdings' financial flexibility and ability to pursue additional growth opportunities through acquisitions, potentially affecting long-term revenue and profit growth.
  • The concentration in the SME segment, particularly in builders' risk and construction projects, exposes the company to sector-specific economic downturns or shifts in the construction market, which could lead to decreased revenue.
  • The strategy heavily banks on the sustained performance and profitability of delegated authority businesses, including U.S. Assure. If these segments face unexpected challenges or increased competition, it could hinder revenue growth and margin expansion.
  • The assumption that the U.S. Assure portal and tech-enabled platforms will seamlessly integrate and expand within Ryan Specialty Holdings' existing operations carries execution risk. Failed integration could disrupt operations and slow expected growth in both revenue and margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $65.98 for Ryan Specialty Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $76.0, and the most bearish reporting a price target of just $56.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $3.7 billion, earnings will come to $800.6 million, and it would be trading on a PE ratio of 25.9x, assuming you use a discount rate of 5.9%.
  • Given the current share price of $65.17, the analyst's price target of $65.98 is 1.2% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$66.0
1.3% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture01b2b3b20142016201820202022202420262027Revenue US$3.7bEarnings US$800.6m
% p.a.
Decrease
Increase
Current revenue growth rate
16.34%
Insurance revenue growth rate
0.20%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.