Loading...

Local Manufacturing And Efficiency Will Secure Future Success Amid Stable Outlook

Published
26 Feb 25
Updated
28 Apr 26
Views
93
28 Apr
€17.94
AnalystConsensusTarget's Fair Value
€22.67
20.9% undervalued intrinsic discount
Loading
1Y
-23.0%
7D
-3.3%

Author's Valuation

€22.6720.9% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 28 Apr 26

Fair value Increased 9.68%

WAC: Higher Fair Value Will Reflect 2025 Guidance And 2026 Dividend

Analysts have raised their price target on Wacker Neuson from about €20.67 to €22.67, citing updated fair value assumptions, a slightly higher discount rate, and a higher expected future P/E multiple that together offset more cautious revenue growth and profit margin inputs.

What's in the News

  • An annual dividend of €0.70 per share has been declared, with payment scheduled for May 19, 2026, an ex-date of May 14, 2026, and a record date of May 15, 2026 (Key Developments).
  • Earnings guidance has been issued for fiscal 2026, with expected revenue between €2.2 billion and €2.4 billion and an EBIT margin range of 6.5% to 7.5% (Key Developments).
  • Guidance for fiscal 2025 indicates group revenue of €2,219 million, which is described as the midpoint of the most recently published guidance range of €2,150 million to €2,250 million (Key Developments).

Valuation Changes

  • Fair Value: The updated estimate has moved from €20.67 to €22.67, implying a higher assessed equity value per share.
  • Discount Rate: The assumption has risen slightly from 6.97% to 7.02%, indicating a marginally higher required return.
  • Revenue Growth: The long term revenue growth input has been reduced from 10.39% to 8.21%, reflecting more cautious top line expectations in the model.
  • Net Profit Margin: The profit margin assumption has edged down from 6.82% to 6.51%, indicating slightly lower projected profitability on sales.
  • Future P/E: The target future P/E multiple has increased from 7.71x to 9.41x, pointing to a higher valuation multiple applied to expected earnings.
4 viewsusers have viewed this narrative update

Key Takeaways

  • Increased local manufacturing, efficiency measures, and growth in services support higher margins, resilient cash flow, and reduced supply chain risk in expanding global markets.
  • Focus on zero-emission machinery and rising demand in construction and agriculture position the company to benefit from sustainability trends and accelerating industry recovery.
  • Heavy dependence on the European construction market and weak international expansion, compounded by regulatory and cost challenges, threaten both growth prospects and long-term profitability.

Catalysts

About Wacker Neuson
    Manufactures and distributes light and compact equipment in Germany, Austria, the United States, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Growing clarity around tariffs between the U.S. and Europe, coupled with Wacker Neuson's strategic focus on increasing local manufacturing (80% already localized in the Americas), is expected to reduce cost uncertainty, mitigate supply chain risk, and support margin stability in overseas growth markets, likely boosting future earnings and profitability as international expansion continues.
  • The company's ongoing efficiency measures-including sustained reductions in net working capital (inventories down by €132 million year-on-year, targeting further drops) and operational cost-control programs-should further support higher net margins and improved free cash flow in the coming quarters, especially as market recovery drives top-line growth.
  • An improving order environment (year-to-date book-to-bill ratio at 1.1, with order intake rising since early 2025) alongside a gradual rebound in core construction and agricultural segments sets the stage for revenue acceleration as industry demand returns, especially given secular trends in global urbanization and infrastructure spending.
  • Wacker Neuson's investment in zero-emission and electrified machinery (battery-powered rammers, excavators), aligned with the global push for sustainability and stricter emission standards, positions it to capture premium pricing and market share as regulations tighten, likely supporting both revenue growth and margin expansion over time.
  • Ongoing growth of the Services segment-delivering >3% year-on-year growth and taking a higher share of revenue-signals progress toward more resilient, recurring revenue streams, which should underpin earnings quality and support higher net margins as the business mix shifts from traditional equipment sales to higher-margin service offerings.
Wacker Neuson Earnings and Revenue Growth

Wacker Neuson Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Wacker Neuson's revenue will grow by 8.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.5% today to 6.5% in 3 years time.
  • Analysts expect earnings to reach €183.0 million (and earnings per share of €2.66) by about April 2029, up from €77.2 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as €214.4 million.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 9.5x on those 2029 earnings, down from 16.9x today. This future PE is lower than the current PE for the GB Machinery industry at 19.6x.
  • Analysts expect the number of shares outstanding to decline by 2.84% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.02%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The company remains heavily exposed to the cyclical European construction market, which accounts for 78% of group revenue and saw a 10% year-over-year decline in H1 2025, indicating over-reliance on a single region and increased vulnerability to regional economic downturns, likely affecting long-term revenue growth and earnings stability.
  • Expansion efforts in the Americas and Asia-Pacific are underperforming, with the Americas down 20% and Asia Pacific down 23% in H1 2025; persistent difficulties penetrating these markets may constrain geographic diversification, capping growth opportunities and suppressing future revenues.
  • The imposition of a 15% tariff on European imports to the U.S. increases cost pressures and introduces ongoing uncertainty for U.S. customers and distributors, which may compress net margins and erode competitiveness in a key growth region.
  • Despite ongoing efficiency and cost reduction programs, EBIT margins remain below historical levels (H1 2025: 5.2%), and margin recovery is slow, suggesting that existing efficiency efforts may be insufficient to offset industry-wide price pressures, wage inflation, and regulatory costs, thereby risking long-term profitability.
  • Gradual recovery in core construction and agricultural end-markets and ongoing inventory overhangs signal that the sector has only just passed the sales trough, raising the risk that demand remains weak for an extended period and impacting future top-line growth and earnings momentum.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of €22.67 for Wacker Neuson based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €30.0, and the most bearish reporting a price target of just €17.0.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be €2.8 billion, earnings will come to €183.0 million, and it would be trading on a PE ratio of 9.5x, assuming you use a discount rate of 7.0%.
  • Given the current share price of €19.18, the analyst price target of €22.67 is 15.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Wacker Neuson?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

€26
FV
31.0% undervalued intrinsic discount
11.16%
Revenue growth p.a.
6
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
0users have followed this narrative
€15
FV
19.6% overvalued intrinsic discount
11.04%
Revenue growth p.a.
2
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
0users have followed this narrative