Loading...

Rental Supply Stabilization Will Support Share Price Recovery Amid Sector Pressure

Published
08 Aug 24
Updated
11 Dec 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
-16.8%
7D
-0.2%

Author's Valuation

US$70.3813.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 11 Dec 25

Fair value Decreased 0.26%

EQR: Upcoming Buybacks And Occupancy Will Support Future Earnings Optimism

Equity Residential's analyst price target has edged down slightly to the low 80 dollar range, as analysts trim fair value estimates and future earnings assumptions following updated sector forecasts and more cautious views on profit margins and growth.

Analyst Commentary

Recent Street commentary reflects a more nuanced stance on Equity Residential, with modest target cuts and a shift in rating suggesting a balance of supportive fundamentals and execution risks.

Bullish Takeaways

  • Bullish analysts maintain a positive bias toward the shares despite trimming price targets, indicating they still see upside from current levels.
  • The updated 80 dollar target price implies confidence that the portfolio and balance sheet can support steady cash flow and dividend sustainability over the medium term.
  • Supportive views center on the resilience of core coastal markets in a Q3 earnings context, with expectations that occupancy and rent trends can underpin solid same store growth.
  • Execution on capital allocation and disciplined development spending is seen as a driver that could unlock incremental value if management meets or slightly exceeds revised expectations.

Bearish Takeaways

  • Bearish analysts highlight that a downgrade to a more neutral stance signals reduced conviction in near term outperformance versus peers.
  • Lowered targets reflect concern that earnings growth may be constrained by slower rent growth and potential pressure on operating margins.
  • There is caution that valuation already reflects much of the long term quality of the portfolio, leaving less room for error on execution and macro assumptions.
  • Some see risk that elevated interest rates and funding costs could weigh on acquisition activity and returns, limiting the pace of net asset value growth.

What's in the News

  • Lowered full year 2025 EPS guidance to a range of 2.52 to 2.56 dollars from 2.96 to 3.02 dollars, citing reduced property sale gains and softer late third quarter demand, particularly in Washington D.C., along with delays in other income initiatives (Key Developments)
  • Adjusted same store revenue growth outlook for 2025 to a 2.5% to 3.0% range from 2.6% to 3.2%, reflecting weaker demand trends in certain markets (Key Developments)
  • Issued new fourth quarter 2025 earnings guidance, projecting EPS between 0.59 and 0.63 dollars, while maintaining full year 2025 physical occupancy expectations at 96.4% (Key Developments)
  • Advanced its long running share repurchase program by buying back 1,541,818 shares between July 1 and October 30, 2025 for 99.06 million dollars, bringing total repurchases under the 2005 authorization to roughly 280.7 million shares, or 97.14% of the planned amount (Key Developments)

Valuation Changes

  • Fair value has edged down slightly to about 70.38 dollars from roughly 70.56 dollars, reflecting a modest reduction in the intrinsic value estimate.
  • The discount rate has decreased marginally to approximately 7.20% from about 7.23%, indicating a slightly lower assumed cost of capital.
  • Revenue growth has ticked down fractionally to around 3.99% from about 3.99%, signaling essentially unchanged top line growth expectations.
  • Net profit margin has eased slightly to roughly 17.19% from about 17.21%, implying a minimal reduction in projected profitability.
  • Future P/E has declined modestly to about 55.65x from roughly 55.76x, suggesting a slightly lower multiple applied to forward earnings.

Key Takeaways

  • Limited new apartment supply and urban demographic shifts are expected to drive stronger rent growth and high occupancy in Equity Residential's core markets.
  • Operational technology upgrades and a conservative financial approach position the company for improved margins, stable dividends, and long-term value creation.
  • Reliance on premium urban markets amid rising supply, affordability pressures, and regulatory risks threatens rent growth, occupancy rates, and long-term earnings stability.

Catalysts

About Equity Residential
    Equity Residential is committed to creating communities where people thrive.
What are the underlying business or industry changes driving this perspective?
  • A significant reduction in new multifamily supply-especially in high-barrier coastal markets like New York, San Francisco, and Washington, D.C.-is expected to increase pricing power for Equity Residential over the next 12-24 months, supporting stronger revenue and net operating income growth.
  • High housing costs and limited single-family home availability are driving a shift toward long-term renting among well-compensated Millennials and Gen Z, sustaining robust occupancy rates and minimizing rent concessions, which underpins stable or growing cash flow.
  • The company's focused portfolio in urban, supply-constrained markets positions it to disproportionately benefit from continued demographic migration into cities, delayed household formation, and preference for premium rental properties, which should drive above-market rent growth and higher long-term earnings.
  • Accelerated deployment of artificial intelligence and operational technologies is expected to improve leasing efficiency, reduce bad debt, and moderate overhead growth, resulting in improved operating margins and potentially higher future earnings per share.
  • Equity Residential's balance sheet strength and disciplined capital allocation strategy (including targeted asset sales, selective acquisitions, and property renovations) enables opportunistic growth and value creation, thus supporting future funds from operations and dividend stability.

Equity Residential Earnings and Revenue Growth

Equity Residential Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Equity Residential's revenue will grow by 4.3% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 33.2% today to 19.4% in 3 years time.
  • Analysts expect earnings to reach $669.9 million (and earnings per share of $1.67) by about September 2028, down from $1.0 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $762.0 million in earnings, and the most bearish expecting $551 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 55.0x on those 2028 earnings, up from 25.2x today. This future PE is greater than the current PE for the US Residential REITs industry at 32.5x.
  • Analysts expect the number of shares outstanding to grow by 0.65% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.2%, as per the Simply Wall St company report.

Equity Residential Future Earnings Per Share Growth

Equity Residential Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Persistent soft job growth and economic uncertainty in several key markets-such as Los Angeles, Boston (due to education/research sector cuts), and parts of the Sunbelt expansion markets-could limit long-term rental demand and slow revenue growth and net operating income, especially if employment trends further weaken.
  • Elevated levels of new multifamily supply and ongoing use of rental concessions in certain expansion and supply-constrained submarkets (notably Denver, Dallas, Atlanta urban, and some L.A. neighborhoods) are resulting in continued price sensitivity and weaker new lease growth, pressuring revenue growth and net margins into future years.
  • High geographic concentration in expensive, highly regulated coastal urban markets (like New York, San Francisco, and Boston) exposes the company to local economic volatility, demographic outflows, and especially increased regulatory risks (such as potential rent freezes or expanded rent control), all of which could constrain rent growth and compress margins or earnings.
  • The company's dependence on maintaining premium/luxury price points and high rent-to-income ratios makes it particularly sensitive to broader trends in affordability and economic cycles; during downturns or periods of high inflation/weak wage growth, vacancy risk may rise and rent pricing power may erode, affecting both revenues and net margins.
  • Structurally higher interest rates and intensified competition-both from new multifamily developments and alternative housing models (like build-to-rent single family or tech-driven property managers)-could drive up refinancing/acquisition costs and compress cap rates, reducing earnings growth potential and negatively impacting long-term share price performance.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $74.575 for Equity Residential based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $81.0, and the most bearish reporting a price target of just $66.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $3.5 billion, earnings will come to $669.9 million, and it would be trading on a PE ratio of 55.0x, assuming you use a discount rate of 7.2%.
  • Given the current share price of $66.62, the analyst price target of $74.58 is 10.7% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Equity Residential?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives