Loading...

Earnings Improvement And Market Resilience Will Sustain Long-Term Demand

Published
05 Sep 24
Updated
25 Dec 25
Views
42
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
5.0%
7D
3.6%

Author's Valuation

US$27.674.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 25 Dec 25

Fair value Increased 1.22%

FHB: Unique Deposits And Asset Repricing Will Support Balanced Medium Term Outlook

Analysts have slightly raised their price target for First Hawaiian, increasing their fair value estimate from approximately $27.33 to $27.67. This adjustment reflects expectations for stronger net interest income potential, a favorable Hawaii deposit backdrop, and incremental earnings upside from the repricing of fixed rate assets over the medium term.

Analyst Commentary

Recent research updates reflect a more constructive stance on First Hawaiian, with modest target price increases and upgraded ratings signaling rising confidence in the bank's earnings trajectory and balance sheet positioning.

Bullish Takeaways

  • Bullish analysts highlight the unique, relatively sticky deposit base in Hawaii as a structural advantage that can support a more resilient net interest margin and justify a higher valuation multiple versus regional peers.
  • Expectations for tailwinds from fixed rate asset repricing are viewed as a key driver of net interest income growth over the near to medium term, supporting upward revisions to earnings estimates.
  • Higher projected EPS for 2025 to 2027, driven by stronger net interest income, improved fee income, and lower noninterest expense, underpins the recent nudges to price targets toward the high 20 dollar range.
  • The combination of a rating upgrade and incremental target price hikes suggests improving confidence in management execution on balance sheet optimization and expense discipline.

Bearish Takeaways

  • Bearish analysts, while acknowledging earnings momentum, remain cautious on the shares, maintaining more neutral stances given the already solid share price performance and limited upside to revised targets.
  • There is ongoing concern that a less favorable rate environment or slower than anticipated repricing of fixed rate assets could temper net interest margin expansion and cap earnings growth.
  • Some remain wary that expense pressures or softer fee generation could offset part of the benefit from higher net interest income, constraining operating leverage.
  • Valuation sensitivity persists, with skeptics emphasizing that further multiple expansion will likely require clearer evidence of sustained above peer profitability and stable credit metrics.

What's in the News

  • Completed a share repurchase of 2,980,480 shares, or 2.37% of outstanding shares, for a total of $74.25 million under the buyback program announced on January 31, 2025 (company filing)
  • During the latest tranche from July 1, 2025 to September 30, 2025, repurchased 963,959 shares, or 0.77% of outstanding shares, for $24.04 million (company filing)
  • Reported third quarter 2025 net charge offs of $4.2 million, or 0.12% of average loans and leases on an annualized basis, up from $3.3 million, or 0.09%, in the second quarter of 2025 (company results)

Valuation Changes

  • The Fair Value Estimate has risen slightly from approximately $27.33 to $27.67 per share, reflecting a modestly more optimistic outlook.
  • The Discount Rate has edged down marginally from about 6.96% to 6.96%, indicating essentially unchanged perceived risk in the cash flow profile.
  • The Revenue Growth outlook has increased slightly, moving from roughly 5.83% to about 5.89% annually in the updated model.
  • The Net Profit Margin has declined slightly from around 30.08% to approximately 29.98%, suggesting a small anticipated pressure on profitability.
  • The future P/E multiple has risen modestly from about 13.09x to roughly 13.27x, implying a slightly higher valuation being applied to forward earnings.

Key Takeaways

  • Expanding population, tourism, and digital banking adoption are driving stronger loan demand, operational efficiency, and improved margins.
  • Conservative risk management and sustainable finance initiatives are supporting asset quality, resilience, and new growth opportunities.
  • Geographic concentration, deposit outflows, stagnant loan growth, rising competition, and increasing credit risk threaten long-term stability, earnings, and asset quality.

Catalysts

About First Hawaiian
    Operates as a bank holding company for First Hawaiian Bank that provides a range of banking products and services to consumer and commercial customers in the United States.
What are the underlying business or industry changes driving this perspective?
  • The ongoing expansion in Hawaii's population and consistently rising tourism spending are supporting stable to growing demand for loans and banking services, which should lead to gradually increasing loan balances and higher fee-based revenue over time.
  • Strategic investments and progress in digital banking adoption are enabling First Hawaiian to maintain expense discipline, streamline operations, and attract and retain younger customers, which will likely support margin improvement and cost-to-income ratio reduction.
  • The bank's robust deposit franchise, underpinned by a strong local brand and deep customer relationships, has allowed for stable deposit growth and maintained a high proportion of noninterest-bearing deposits-putting First Hawaiian in a favorable position to benefit from net interest margin expansion as interest rates normalize.
  • Continued focus on conservative underwriting and close management of credit risk is resulting in superior asset quality and minimal loan losses, contributing to more resilient future earnings even through credit cycles.
  • Efforts in sustainable finance and green lending position First Hawaiian to capture new business opportunities as local businesses and governments invest in environmentally sustainable infrastructure, creating new revenue streams and enhancing long-term fee income.

First Hawaiian Earnings and Revenue Growth

First Hawaiian Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming First Hawaiian's revenue will grow by 5.8% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 30.6% today to 27.7% in 3 years time.
  • Analysts expect earnings to reach $263.9 million (and earnings per share of $2.2) by about September 2028, up from $246.5 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.9x on those 2028 earnings, up from 13.0x today. This future PE is greater than the current PE for the US Banks industry at 11.9x.
  • Analysts expect the number of shares outstanding to decline by 2.55% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.78%, as per the Simply Wall St company report.

First Hawaiian Future Earnings Per Share Growth

First Hawaiian Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Continued declines in commercial and retail deposits, as noted in the quarter, could become a longer-term trend if customer preferences shift toward fintechs or online banks, potentially impacting stable funding sources and compressing net interest margins and earnings.
  • Persistent reliance on the Hawaiian regional economy, with repeated references to local economic factors and the management's reluctance to forecast long-term growth, highlights geographic concentration risk that could expose revenue and earnings to tourism slowdowns, demographic shifts, or regional downturns.
  • The reduction in loan growth guidance from low
  • to mid-single digits down to low single digits, as well as construction loan paydowns and stabilization (rather than growth) of key loan portfolios, could signal a maturing or stagnating balance sheet, limiting long-term revenue and earnings expansion.
  • Increasing competition for construction loan takeouts from institutional buyers and insurance companies may result in more loans being refinanced away from First Hawaiian, reducing loan balances and associated interest income over time.
  • The CFO's comments on persistent, albeit small, increases in nonperforming residential loans and consumer financial strain suggest rising credit risk at the lower end of the market, which, if it becomes a structural issue, may lead to higher loan losses and negatively impact net income and asset quality.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $26.125 for First Hawaiian based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $952.3 million, earnings will come to $263.9 million, and it would be trading on a PE ratio of 13.9x, assuming you use a discount rate of 6.8%.
  • Given the current share price of $25.71, the analyst price target of $26.12 is 1.6% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on First Hawaiian?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives