Last Update 04 Feb 26
Fair value Increased 2.48%NWG: Future Capital Returns And Wealth Moves Will Shape Fair Value Risk Balance
Analysts have inched their fair value estimate for NatWest Group higher, implying a modest uplift in the implied price target. They are factoring in slightly lower discount rates, steady revenue growth and profit margin assumptions, and a marginally higher future P/E multiple in light of recent mixed Street views.
Analyst Commentary
Recent Street research on NatWest Group reflects a split view, with some analysts highlighting upside to fair value and others urging more patience after the share price strength.
Bullish Takeaways
- Bullish analysts reference the higher fair value estimates and the raised price target at JPMorgan as support for more headroom in the shares, assuming the bank can deliver on existing revenue and margin assumptions.
- The modestly higher future P/E multiple used in updated models suggests that some see room for a re rating if execution on capital returns and profitability stays aligned with current expectations.
- The recent JPMorgan price target increase, in pound terms, signals confidence that the current valuation does not fully reflect the earnings profile implied by Street forecasts.
- Steady revenue and profit margin assumptions in fair value work, without relying on aggressive upgrades, appeal to bulls who prefer a more measured case for upside.
Bearish Takeaways
- Bearish analysts who moved to more neutral ratings point to valuation as a key concern after the recent rally, suggesting less room for error if earnings or capital outcomes underwhelm.
- The decision by Barclays to keep its price target at 700 GBp while cutting the rating to Equal Weight highlights a view that the stock has already reached what they see as fair value.
- Cautious voices are waiting for consensus estimates to catch up on capital, indicating worries that current market expectations may not fully incorporate future capital deployment or regulatory outcomes.
- This more reserved stance implies that, for some, the risk or reward trade off has become more balanced, with limited upside unless there is clear progress on execution and capital efficiency.
What's in the News
- Barclays and NatWest have progressed into the second round of bidding for Evelyn Partners, a wealth and asset manager owned by Permira and Warburg Pincus, according to a Sky News report on the auction process (Sky News via periodical report).
- Willis Towers Watson is reported to be in advanced talks with NatWest for the acquisition of Cushon, a workplace retirement schemes platform. NatWest acquired an 85% stake in Cushon for £144 million in 2023 (Sky News via M&A rumors and discussions).
- The price for a potential Cushon sale is described as still under negotiation as of the November 28, 2025 report. Investors therefore do not yet have clarity on any gain or loss relative to NatWest's original £144 million outlay (Sky News via M&A rumors and discussions).
Valuation Changes
- Fair Value: Adjusted from 6.77 to 6.93, indicating a small uplift in the modelled fair value per share.
- Discount Rate: Reduced from 8.38% to 8.30%, reflecting slightly different assumptions in the risk and return inputs.
- Revenue Growth: Held effectively steady, moving marginally from 6.16% to 6.16% in the long term growth assumption.
- Profit Margin: Kept broadly unchanged at around 31.37%, with only a very small refinement in the projected margin level.
- Future P/E: Increased from 11.80x to 12.07x, pointing to a modestly higher valuation multiple applied in the updated analysis.
Key Takeaways
- Accelerated digital transformation and cost rationalisation drive improved efficiency, stronger margins, and enhanced customer experience through technology, AI, and strategic partnerships.
- Leadership in climate and sustainable finance, along with expanding the customer base and capital returns, positions NatWest for above-average growth and robust shareholder value.
- Rising cost pressures, regulatory uncertainty, and challenging market dynamics threaten NatWest's lending margins, profitability, and growth amid increasing fintech and technology integration risks.
Catalysts
About NatWest Group- Provides banking and financial products and services in the United Kingdom and internationally.
- Ongoing digital transformation and adoption of AI-including the recent strategic collaboration with AWS and Accenture to modernize data capabilities-are driving further customer experience improvements and productivity, which is expected to lower NatWest's structural cost base and enhance net margins.
- NatWest's leadership and expanding targets in climate and sustainable finance (with a goal to deliver £200bn by 2030) position the bank to capture growing demand for ESG-compliant and transition finance solutions, supporting fee revenue and long-term loan growth.
- Continued focus on cost rationalisation-including accelerated branch optimisation, legal entity consolidation, and technology streamlining-is reducing the cost-to-income ratio (now at 49% and targeted to fall further), providing sustained improvement in net margins and overall earnings.
- The group's robust capital generation and return of surplus capital via a higher dividend payout ratio and ongoing substantial share buybacks (£1.5bn returned in H1, higher payout of 50%) support elevated earnings per share and total shareholder return.
- NatWest is broadening its customer base through both organic growth and acquisitions (e.g., adding 1 million customers via the Sainsbury's transaction), while expanding offerings in mortgages, SME and institutional banking-supporting deposit, lending, and fee income growth above sector averages.
NatWest Group Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming NatWest Group's revenue will grow by 5.9% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 32.6% today to 28.9% in 3 years time.
- Analysts expect earnings to reach £5.1 billion (and earnings per share of £0.6) by about September 2028, up from £4.8 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting £6.0 billion in earnings, and the most bearish expecting £4.5 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.0x on those 2028 earnings, up from 8.5x today. This future PE is greater than the current PE for the GB Banks industry at 8.5x.
- Analysts expect the number of shares outstanding to decline by 2.47% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.34%, as per the Simply Wall St company report.
NatWest Group Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The ongoing competitive intensity in core markets-including mortgage spreads tightening below the 70bps level and significant reliance on pricing discipline-could pressure lending margins if rationality in the market breaks down, resulting in sustained NIM (net interest margin) compression and impacting future earnings growth.
- NatWest's cost base, while currently well-managed, faces persistent upward pressure from wage inflation, national insurance contributions, and continued mandatory investments in technology, branch optimization, and bank levies; any failure of efficiency gains to fully offset these recurring and lump-sum costs could erode net margins over time.
- The UK's economic backdrop and financial system are described as "a little bit more challenging compared to the start of the year," and there is no explicit annualized guidance for lending growth; a potential cyclical slowdown or stagnant domestic loan demand may limit revenue and earnings growth prospects, especially as market saturation and fintech competition mount.
- Regulatory uncertainty around capital buffers-especially as CRD IV, Basel changes, and Pillar 2 requirements evolve-means that NatWest may need to hold higher nominal capital even if actual business risk does not rise, lowering return on equity and limiting distributions as regulatory clarity lags.
- Despite digital investments, legacy IT infrastructure and the need for ongoing major transformation and integration costs (including recent acquisitions like Sainsbury's Bank) present execution risks; delays or cost overruns in modernization efforts or failure to keep pace with fintech entrants could elevate operating costs and depress profitability.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of £5.924 for NatWest Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £6.5, and the most bearish reporting a price target of just £4.8.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be £17.6 billion, earnings will come to £5.1 billion, and it would be trading on a PE ratio of 11.0x, assuming you use a discount rate of 8.3%.
- Given the current share price of £5.1, the analyst price target of £5.92 is 13.8% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on NatWest Group?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.


