DashboardPortfoliosWatchlistCommunityDiscoverScreener
  • Community
  • /
  • Belgium
  • /
  • Capital Goods
Published
03 Jul 25
Updated
01 May 26
Views
58
Not Invested
DEME GroupDEME
DEME logo
Fair Value
€182.25
Share price01 May
€179.61.5% undervalued intrinsic discount
Loading
1Y46.73%
7D-1.64%

Deteriorating Order Backlog And High Risk Will Hamper Offshore Projects

AN
AnalystLowTarget
AnalystLowTarget

Analyst Low Target compiles bearish analysts opinions to create narratives which represent one standard deviation below the consensus price target, using forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
03 Jul 25
Updated
01 May 26
Views
58
Not Invested
Fair Value€182.25
Share price€179.6
1.5% undervalued intrinsic discount
Narrative
Updates4

Last Update 01 May 26

DEME: Long-Term Brazil Port Concession And Dividend Policy Will Support Steady Earnings Profile

Analysts have maintained their price target for DEME Group at €182.25. They explain this unchanged view by noting that only minor adjustments were made to assumptions for the discount rate, revenue growth, profit margin and future P/E multiple, which together do not materially alter their valuation framework.

What's in the News

  • DEME signed a 25-year concession contract with Brazil’s National Secretariat of Ports and the National Waterway Transportation Agency, securing the port access channel concession for the Port of Paranaguá in the state of Paraná, Brazil’s second largest public port (Client Announcements).
  • The Paranaguá Port Channel Company SPE S.A., owned by DEME and FTS Participações Societárias S.A., will handle the full scope of works for the Port of Paranaguá, with administrative steps completed and the next phase of mobilization and implementation set to proceed (Client Announcements).
  • DEME Group NV announced an annual dividend of €3.1500 per share, with an ex-date of 26 May 2026, record date of 27 May 2026, and payment date of 29 May 2026 (Dividend Increases).

Valuation Changes

  • Fair Value: €182.25 per share, unchanged compared with the prior estimate.
  • Discount Rate: adjusted slightly lower from 8.63% to 8.60%, reflecting a modest tweak to the risk assumptions used in the model.
  • Revenue Growth: planning assumption nudged up from 2.09% to 2.12%, a very small change to the long term top line outlook in the valuation model.
  • Net Profit Margin: model input moved marginally from 4.70% to 4.71%, a minimal adjustment to projected profitability.
  • Future P/E: terminal P/E multiple refined from 28.09x to 28.01x, a slight recalibration that does not shift the overall fair value outcome.
Read more
5 viewsusers have viewed this narrative update

Key Takeaways

  • Increased reliance on major offshore wind projects and a shrinking, Europe-focused backlog heighten exposure to policy shifts and regional market risks.
  • Persistent project execution issues, rising financing costs, and growing international competition threaten future profitability and stable order intake.
  • Strong offshore wind leadership, diversified growth, green investments, and high project visibility position DEME for resilient revenues, margin expansion, and stable long-term earnings.

Catalysts

About DEME Group
    Provides marine solutions in the fields of offshore energy, dredging, marine infrastructure, and environmental works in Belgium, Europe, Africa, the United States, Asia, Oceania, and the Middle East.
What are the underlying business or industry changes driving this perspective?
  • Despite strong recent profitability, the outlook for DEME's organic order backlog is deteriorating, with the organic backlog down 15 percent from year-end even after including the Havfram acquisition. Weak order intake and an increasingly Europe-centric backlog expose the company to regional demand shocks and will likely constrain overall revenue growth from 2026 onward.
  • The company's rising dependence on large, capital-intensive offshore wind projects makes future earnings subject to abrupt changes in energy policy, subsidy regimes, and government procurement cycles, especially as global decarbonization spending is clouded by high interest rates and tighter fiscal budgets. This could drive high revenue volatility and sudden contraction when political priorities or financing environments shift.
  • Execution challenges and cost overruns, as seen in the Belgian marine infrastructure project loss, highlight persistent operational risks in DEME's complex megaproject portfolio, raising the likelihood of further margin erosion if engineering, labor shortages, or compliance issues worsen, directly impacting net margins and long-term earnings.
  • Heightened global interest rates will continue to lift financing costs for DEME's customers, causing delays or cancellations of major renewable and infrastructure projects, shrinking the overall pipeline and pushing down future revenue and order intake.
  • Intensifying competition from Asian and Middle Eastern entrants in marine engineering and offshore wind is expected to drive down prices across DEME's core segments, accelerating margin compression over the next several years and underscoring the risk that today's record profitability is unsustainable.
DEME Group Earnings and Revenue Growth

DEME Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • This narrative explores a more pessimistic perspective on DEME Group compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming DEME Group's revenue will grow by 2.1% annually over the next 3 years.
  • The bearish analysts assume that profit margins will shrink from 8.3% today to 4.7% in 3 years time.
  • The bearish analysts expect earnings to reach €208.3 million (and earnings per share of €8.24) by about May 2029, down from €346.3 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as €427.9 million.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 28.2x on those 2029 earnings, up from 14.1x today. This future PE is greater than the current PE for the BE Construction industry at 14.1x.
  • The bearish analysts expect the number of shares outstanding to decline by 0.07% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.6%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The global offshore wind market is experiencing strong secular growth, and DEME's positioning as a leader in offshore wind installation is reinforced by high fleet utilization, a healthy order book (€7.5 billion), and the successful integration of the Havfram acquisition, which expands their project pipeline and supports a more stable outlook for revenues and EBITDA margins in coming years.
  • The group continues to diversify both geographically and by business segment, with robust tender activity in key home markets (Europe/Asia), a diversified order book, and visible long-term infrastructure demand (e.g., coastal protection, climate adaptation), which underpins revenue resilience and earnings stability for the foreseeable future.
  • DEME's investments in next-generation vessels, energy-efficient technology, and green operations (such as hybrid vessels capable of future fuels and environmental remediation expertise) position the company to benefit from increasing environmental regulation and the multi-decade shift toward renewable energy, supporting long-term margin expansion and new revenue streams.
  • Management's guidance calls for EBITDA margins to exceed the historical 20% ceiling, supported by strong project execution in core markets, new high-margin projects (both in offshore wind and environmental segments), and improved operational leverage-notwithstanding one-off items-suggesting potential for sustained earnings growth.
  • While order intake timing can be irregular, the company's commentary and pipeline indicate continued strong demand, with management expressing no concern over the slight year-over-year order book dip, and significant long-term visibility provided by existing contracts, which reduces the risk of sudden drops in revenue or profitability.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bearish price target for DEME Group is €182.25, which represents up to two standard deviations below the consensus price target of €217.46. This valuation is based on what can be assumed as the expectations of DEME Group's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €240.0, and the most bearish reporting a price target of just €182.25.
  • In order for you to agree with the more bearish analyst cohort, you'd need to believe that by 2029, revenues will be €4.4 billion, earnings will come to €208.3 million, and it would be trading on a PE ratio of 28.2x, assuming you use a discount rate of 8.6%.
  • Given the current share price of €194.0, the analyst price target of €182.25 is 6.4% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on DEME Group?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Comments

0 comments

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

DEME logo
DEME Group
3.4% undervalued intrinsic discount

DEME - a valuation via DCF at 185,98 but the other models do NOT agree with that DCF value

View narrative
ST
StoxEurope
StoxEurope
Published 31 Aug
Read Narrative
DEME logo
DEME Group
25.2% undervalued intrinsic discount

Global Decarbonization Will Fuel Offshore Wind Expansion

View narrative
AN
AnalystHighTarget
AnalystHighTarget
Updated 18 Jun
Read Narrative
DEME logo
DEME Group
19.0% undervalued intrinsic discount

Expanding Offshore Wind Markets Will Modernize Fleets But Face Risks

View narrative
AN
AnalystConsensusTarget
AnalystConsensusTarget
Updated 3 Jun
Read Narrative

Fair Value vs Share Price

€182.25
vs €179.61.5% undervalued intrinsic discount
PastFuture04b2015201820212024202620272029Revenue €4.4bEarnings €208.3m
2.1%
Revenue growth
4.7%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on DEME Group

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Very undervalued with excellent balance sheet.

Market cap€4.5b
PB1.8x
Estimated Growth2.0%
Dividend Yield2.5%
Full analysis

CEO & management

Luc Vandenbulcke
CEO
5.7yrs
CEO Tenure

Provides marine solutions in Belgium, Europe, Africa, the United States, Asia, and the Middle East.

Make Better Investing Decisions Anywhere

Scan to download
Open AppStoreOpen Google Play
Chrome Web Store
Level 5, 320 Pitt Street, Sydney
Financial Data provided by S&P Global Market Intelligence LLC, analysis provided by Simply Wall Street Pty Ltd. Copyright © 2026, S&P Global Market Intelligence LLC. All rights reserved.
View Data Sources
Markets
  • US: NYSE & NASDAQ
  • UK: FTSE
  • Australia: ASX
  • India: NIFTY
  • Canada: TSX
  • South Africa: JSE
  • Japan: NIKKEI
  • South Korea: KOSPI
  • Germany: DAX
Investing Ideas
  • Undervalued Companies
  • Dividend Powerhouses
  • Insider Buying
  • Nuclear Energy
  • Autonomous Vehicles
  • Artificial Intelligence
  • Crypto and Blockchain
  • Cybersecurity
  • More ideas
Stock Communities
  • AstraZeneca
  • HSBC Holdings
  • Shell
  • Unilever
  • Diageo
  • Rio Tinto Group
  • RELX
  • BP
  • Barclays
Features & Tools
  • Portfolio Tracker
  • Stock Screener & Alerts
  • Narratives & Fair Values
  • Dividend Calculator
News & Discovery
  • Latest Stock News
  • Global Market Insights
  • The Foxhole
  • Investing Ideas
  • Community Narratives
  • What's New
Simply Wall St
  • Plans & Pricing
  • Advertising
  • About Us
  • Contact Us
  • Careers
  • Help Center
  • Learn Stock Investing
  • Affiliate Program
  • Business & Enterprise
  • Charlie AI
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.
© 2026 Simply Wall Street Pty Ltd, US Design Patent #29/544/281, Community and European Design Registration #2845206
  • Terms and Conditions
  • Privacy Policy
  • AI Terms
  • Financial Services Guide