Loading...

BTRW: Integration Moves And Dividend Raise Will Lift Shareholder Returns

Published
09 Feb 25
Updated
21 Jan 26
Views
295
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
-12.5%
7D
2.1%

Author's Valuation

UK£4.7916.6% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 21 Jan 26

Fair value Decreased 3.33%

BTRW: Dividend And Leadership Transition Will Support Future Upside Potential

Analysts have trimmed their price target for Barratt Redrow to reflect a slightly lower fair value estimate of £4.79. This change is driven by small adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions.

What's in the News

  • Chief Financial Officer Mike Scott stepped down with immediate effect on 13 November 2025 and will remain available for transitional support until 31 January 2026 (company announcement).
  • Micheal Passmore has joined as interim Deputy CFO with responsibility for core finance functions, reporting to CEO David Thomas, after previous Finance Director roles at Rank Group plc, ISS plc and the Post Office (company announcement).
  • At the AGM on 5 November 2025, shareholders approved a final dividend of 12.1 pence per ordinary share (AGM results).
  • Shareholders also approved the adoption of new Articles of Association at the AGM on 5 November 2025 (AGM results).

Valuation Changes

  • The fair value estimate has been adjusted from £4.96 to £4.79 per share, reflecting a modest reduction in the assessed valuation.
  • The discount rate has been revised from 8.75% to about 8.84%, indicating a slightly higher required return in the model.
  • The revenue growth assumption has been updated from about 7.36% to about 7.35%, leaving the medium term outlook for sales broadly similar in the model.
  • The net profit margin has moved from about 8.11% to about 8.06%, implying a small change in expected profitability assumptions.
  • The future P/E multiple has been adjusted from about 15.88x to about 15.47x, pointing to a slightly lower valuation multiple applied to future earnings.

Key Takeaways

  • The merger of Barratt and Redrow brings synergies that enhance margins and operational efficiency, improving earnings.
  • Strategic land bank expansion and strong reservation trends predict increased home completions and future revenue growth.
  • Integration complexities, planning delays, safety obligations, and operating challenges could pressure Barratt Redrow's margins, earnings, and financial performance.

Catalysts

About Barratt Redrow
    Engages in the housebuilding business in the United Kingdom.
What are the underlying business or industry changes driving this perspective?
  • The combination of Barratt and Redrow has created opportunities for cost and revenue synergies, with cost synergies upgraded from £90 million to £100 million. This is expected to positively impact net margins in the future.
  • The focus on integrating the businesses operationally and systematically is expected to streamline operations, reduce costs, and improve earnings, enhancing operational efficiency.
  • Barratt Redrow is increasing its capabilities to buy larger sites, enhancing its strategic land bank, which could lead to higher revenue from increased home completions in the future.
  • Stabilization of reservation trends and strong reservation rates, particularly an improvement in year-on-year net basis by 5%, indicates potential for future revenue growth as the housing market stabilizes.
  • Guidance for full-year home completions has narrowed and moved upwards, suggesting expectations of higher revenue and potential upward revisions to consensus earnings forecasts.

Barratt Redrow Earnings and Revenue Growth

Barratt Redrow Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Barratt Redrow's revenue will grow by 13.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.6% today to 8.7% in 3 years time.
  • Analysts expect earnings to reach £584.7 million (and earnings per share of £0.39) by about September 2028, up from £120.6 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as £490.0 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.2x on those 2028 earnings, down from 41.9x today. This future PE is greater than the current PE for the GB Consumer Durables industry at 13.0x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.44%, as per the Simply Wall St company report.

Barratt Redrow Future Earnings Per Share Growth

Barratt Redrow Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The combination of Barratt and Redrow presents complexities, such as the purchase price allocation and related fair value adjustments, which could pose integration challenges and impact the adjusted operating margin and overall profitability.
  • Operating margins have been affected by lower completion volumes and changes to the sales mix, leading to a decline in adjusted gross profit and operating profit, which could continue to pressure earnings if not managed effectively.
  • The land bank has increased in duration due to the current planning environment, and any delays in planning approvals could lead to slower outlet growth and impact future revenues.
  • There are ongoing financial obligations related to the remediation of legacy buildings and safety provisions, which could affect net margins and free cash flow if costs rise or if additional regulatory requirements are imposed.
  • The uncertainty and potential implementation of the building safety levy, along with its associated costs, could impact financial projections and margins, presenting a risk to cash flow and financial performance.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of £5.213 for Barratt Redrow based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £6.4, and the most bearish reporting a price target of just £4.4.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be £6.7 billion, earnings will come to £584.7 million, and it would be trading on a PE ratio of 16.2x, assuming you use a discount rate of 8.4%.
  • Given the current share price of £3.55, the analyst price target of £5.21 is 31.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Barratt Redrow?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives