Loading...

US And European Rental Expansion Will Unlock Long-Term Property Potential

Published
28 May 25
AnalystConsensusTarget's Fair Value
US$9.90
10.8% undervalued intrinsic discount
04 Sep
US$8.83
Loading
1Y
-21.7%
7D
0.1%

Author's Valuation

US$9.9

10.8% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Expanding focus on rental housing and asset recycling is driving portfolio optimization, targeting sustained revenue growth and stronger earnings stability.
  • Growth in third-party capital and investment management fees is enhancing platform scalability, supporting long-term recurring income and profitability.
  • Heavy reliance on rental housing, asset sales, and select markets heightens vulnerability to demographic shifts, regulatory changes, competitive pressures, and evolving property demand trends.

Catalysts

About Kennedy-Wilson Holdings
    Operates as a real estate investment company in the United States and Europe.
What are the underlying business or industry changes driving this perspective?
  • The company is rapidly expanding its rental housing portfolio in both the US and Europe, moving from 65% to a projected 80% of assets under management, positioning Kennedy-Wilson to benefit from persistent housing shortages and growing rental demand, which should drive future revenue growth and higher occupancy.
  • Record capital deployment ($2.6B in the first half, tracking ahead of 2024), combined with a record $9.2B in fee-bearing capital and a 39% YoY increase in investment management fees, signals accelerating scalability of its investment management platform, likely leading to higher net margins and more stable, recurring earnings.
  • Ongoing asset recycling-selling noncore and lower yield assets and redeploying proceeds into higher return rental housing and credit opportunities-is expected to enhance ROE and EPS growth by optimizing the portfolio toward sectors with stronger long-term fundamentals.
  • The company's focus on long-term partnerships with global institutional investors (notably recent expansions in Asia and Europe) allows for increased third-party capital flows, enhancing the investment management platform and driving higher recurring fee income, strengthening long-term earnings stability.
  • The anticipated normalization of supply in key multifamily markets and policy changes in Europe (e.g., potential end to Irish rent controls) could enable Kennedy-Wilson to capture above-trend rent growth and realize higher property valuations, supporting future revenue and net operating income (NOI) expansion.

Kennedy-Wilson Holdings Earnings and Revenue Growth

Kennedy-Wilson Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Kennedy-Wilson Holdings's revenue will grow by 44.7% annually over the next 3 years.
  • Analysts are not forecasting that Kennedy-Wilson Holdings will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Kennedy-Wilson Holdings's profit margin will increase from -17.2% to the average US Real Estate industry of 5.1% in 3 years.
  • If Kennedy-Wilson Holdings's profit margin were to converge on the industry average, you could expect earnings to reach $81.5 million (and earnings per share of $0.59) by about September 2028, up from $-91.5 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 23.9x on those 2028 earnings, up from -13.0x today. This future PE is lower than the current PE for the US Real Estate industry at 25.3x.
  • Analysts expect the number of shares outstanding to grow by 0.36% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.32%, as per the Simply Wall St company report.

Kennedy-Wilson Holdings Future Earnings Per Share Growth

Kennedy-Wilson Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's significant and growing concentration in rental housing, especially in the U.S. and U.K., exposes it to potential long-term risks from changing demographic trends (such as declining urbanization in some regions or slowing population growth), which could suppress future occupancy or rental growth and ultimately pressure revenues and net operating income.
  • While Kennedy-Wilson's asset sales and deleveraging reduce leverage in the short term, recurring reliance on asset dispositions to manage debt maturities could become problematic in a tighter credit or real estate market, potentially constraining access to financing, elevating borrowing costs, and compressing net margins and earnings.
  • The ongoing expansion of the investment management and credit platform depends on robust demand for private credit; increasing competition from banks and other private lenders has already led to spread compression, which may continue and reduce fee income, net interest margin, and overall earnings growth over the long term.
  • Geographic concentration remains high, with large exposures in the Western U.S., U.K., and Ireland, meaning adverse local economic cycles, regulatory shifts (such as potential changes to Irish rent controls), or currency fluctuations could lead to volatile revenues and earnings.
  • Despite efforts to reduce office exposure, the company still holds office and industrial assets, which remain vulnerable to secular shifts such as remote/hybrid work and changing demand for traditional property types, posing ongoing risks to occupancy, asset valuations, and thus top-line revenue and NAV.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $9.9 for Kennedy-Wilson Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $13.0, and the most bearish reporting a price target of just $7.7.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.6 billion, earnings will come to $81.5 million, and it would be trading on a PE ratio of 23.9x, assuming you use a discount rate of 12.3%.
  • Given the current share price of $8.64, the analyst price target of $9.9 is 12.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives