View ValuationAi Holdings 향후 성장Future 기준 점검 1/6Ai Holdings 의 수익은 연간 42.8% 감소할 것으로 예상되는 반면, 연간 수익은 11.5% 로 증가할 것으로 예상됩니다. EPS는 연간 45.3% 만큼 쇠퇴할 것으로 예상됩니다.핵심 정보-42.8%이익 성장률-45.25%EPS 성장률Electronic 이익 성장22.5%매출 성장률11.5%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트21 Mar 2025최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공지 • Feb 17Ai Holdings Corporation Announces Changes to Dividend PolicyAi Holdings Corporation hereby announced that at the Board of Directors Meeting held on February 16, 2026, the Company resolved to change the dividend policy. Reasons for the Changes The Company has positioned both the enhancement of equity capital and the distribution of profits to shareholders as top management priorities. The basic policy has been to ensure continuous and stable dividends while securing the internal reserves necessary to strengthen management foundation. To further clarify commitment to returning profits to shareholders, they have decided to establish a DOE (Dividend on Equity) standard in addition to the conventional dividend payout ratio. (Before the Changes) The Company aims to meet the expectations of shareholders regarding dividends by comprehensively considering performance and dividend payout ratios. The Company's basic policy is to distribute surplus funds twice a year, through interim and year-end dividends. The decision-making body for these distributions is the General Meeting of Shareholders for year-end dividends and the Board of Directors for interim dividends. The Company has a policy of distributing profits based on a dividend payout ratio of at least 50%, taking into account the overall financial condition and profit levels. As for retained earnings, they intend to allocate them to investments that promote proactive business development and further strengthen the corporate structure to ensure shareholder benefits in the future. (After the Changes) The Company recognizes dividend policy as one of the Company's key management priorities. After considering dialogue with shareholders and investors, the performance and financial status of the Company's Group, and the future business environment, the Company have decided to set a new policy of distributing dividends based on whichever amount is greater of DOE (the ratio of annual dividends to shareholders' equity) at 6% or a dividend payout ratio of 50%. Regarding retained earnings, they intend to allocate funds to investments that promote proactive business development and further strengthen the corporate structure to ensure future shareholder benefits. Effective Date of Changes: This will be applied from the year-end dividend for the fiscal year ending June 2026.공지 • Dec 02Ai Holdings Corporation to Report Q2, 2026 Results on Feb 16, 2026Ai Holdings Corporation announced that they will report Q2, 2026 results on Feb 16, 2026공지 • Sep 02Ai Holdings Corporation to Report Q1, 2026 Results on Nov 14, 2025Ai Holdings Corporation announced that they will report Q1, 2026 results on Nov 14, 2025공지 • Aug 19+ 3 more updatesAi Holdings Corporation, Annual General Meeting, Sep 26, 2025Ai Holdings Corporation, Annual General Meeting, Sep 26, 2025.공지 • Jul 30SYB Association,BJ Consortium,Ai Holdings Corporation (TSE:3076),Prime Stone No. 1 Fund,MJPE Investment Fund No. 1, Prot No.1 Fund and Mirae Asset Global Discovery Fund - Mirae Asset Korea New Growth Equity Fund completed the acquisition of 34.31% stake in Alphanox Co.,Ltd. (KOSDAQ:A043100) from MDS Tech Inc. (KOSDAQ:A086960).An undisclosed buyer agreed to acquire 34.31% stake in Alphanox Co.,Ltd. (KOSDAQ:A043100) from MDS Tech Inc. (KOSDAQ:A086960) for KRW 18.01 billion on July 14, 2025. A cash consideration of KRW 18.01 billion will be paid by the buyer. As part of consideration, KRW 18.01 billion is paid towards common equity of Alphanox Co.,Ltd. The expected completion of the transaction is July 28, 2025. The expected completion of the transaction is changed to July 29, 2025. SYB Association,BJ Consortium,Ai Holdings Corporation (TSE:3076),Prime Stone No. 1 Fund,MJPE Investment Fund No. 1, Prot No.1 Fund and Mirae Asset Global Discovery Fund - Mirae Asset Korea New Growth Equity Fund completed the acquisition of 34.31% stake in Alphanox Co.,Ltd. (KOSDAQ:A043100) from MDS Tech Inc. (KOSDAQ:A086960)공지 • Jun 03Ai Holdings Corporation to Report Fiscal Year 2025 Results on Aug 19, 2025Ai Holdings Corporation announced that they will report fiscal year 2025 results on Aug 19, 2025공지 • Apr 04Ai Holdings Corporation (TSE:3076) completed the acquisition of additional 77.4% stake in Nakayo, Inc. (TSE:6715) from Ic Co., Ltd. (TSE:4769) and others for ¥8.8 billion.Ai Holdings Corporation (TSE:3076) proposed to acquire additional 92.07% stake in Nakayo, Inc. (TSE:6715) from Ic Co., Ltd. (TSE:4769) and others for ¥11.4 billion on February 17, 2025. A cash consideration valued at ¥2550 per share will be paid by Ai Holdings Corporation. Nakayo, Inc. announce that at the board of directors meeting resolved to express an opinion in support of the tender offer for our common shares by Ai Holdings Corporation (hereinafter referred to as the "Tender Offeror") and to recommend that our shareholders tender their shares in the tender offer. The resolution of the board of directors was made on the assumption that the Tender Offeror intends to make our company a wholly owned subsidiary through the Tender Offer and a series of subsequent procedures, and that our shares are scheduled to be delisted. The date of announcement of commencement of tender offer will be on February 17, 2025. The Offer period will close on April 2, 2025. The minimum number of shares to be purchased is 2,610,700 shares and the maximum number of shares to be purchased will be 4,103,686. The Settlement start date is April 9, 2025. Daiwa Securities Co., Ltd. acted as as a financial advisor and Nagoya & Yamamoto Law Firm as a legal advisor for Ai Holdings Corporation (TSE:3076). Deloitte Tohmatsu Financial Advisory LLC as a financial advisor and Kitahama Partners as a legal advisor for Nakayo, Inc. Ai Holdings Corporation (TSE:3076) completed the acquisition of additional 77.4% stake in Nakayo, Inc. (TSE:6715) from Ic Co., Ltd. (TSE:4769) and others for ¥8.8 billion on April 2, 2025.공지 • Mar 05Ai Holdings Corporation to Report Q3, 2025 Results on May 14, 2025Ai Holdings Corporation announced that they will report Q3, 2025 results on May 14, 2025공지 • Feb 27Ai Holdings Corporation (TSE:3076) proposed to acquire Nakayo, Inc. (TSE:6715) from Ic Co., Ltd. (TSE:4769) and others for ¥11.4 billion.Ai Holdings Corporation (TSE:3076) proposed to acquire 92.06% stake in Nakayo, Inc. (TSE:6715) from Ic Co., Ltd. (TSE:4769) and others for ¥11.4 billion on February 17, 2025. A cash consideration valued at ¥2550 per share will be paid by Ai Holdings Corporation. Nakayo, Inc. announce that at the board of directors meeting resolved to express an opinion in support of the tender offer for our common shares by Ai Holdings Corporation (hereinafter referred to as the "Tender Offeror") and to recommend that our shareholders tender their shares in the tender offer. The resolution of the board of directors was made on the assumption that the Tender Offeror intends to make our company a wholly owned subsidiary through the Tender Offer and a series of subsequent procedures, and that our shares are scheduled to be delisted. The date of announcement of commencement of tender offer will be on February 17, 2025. The Offer period will close on April 2, 2025. The minimum number of shares to be purchased is 2,610,700 shares and the maximum number of shares to be purchased will be 4,103,686. The Settlement start date is April 9, 2025. Daiwa Securities Co., Ltd. acted as as a financial advisor and Nagoya & Yamamoto Law Firm as a legal advisor for Ai Holdings Corporation (TSE:3076). Deloitte Tohmatsu Financial Advisory LLC as a financial advisor and Kitahama Partners as a legal advisor for Nakayo, Inc.공지 • Feb 14Ai Holdings Corporation Provides Special Dividend Guidance for the Fiscal Year Ending June 30, 2025Ai Holdings Corporation announced that at the Board of Directors' Meeting held on February 14, 2025, it resolved to revise the forecast for dividends per share for the fiscal year ending June 30, 2025, the company expected special dividend of JPY 10 per share. The Company plans to submit this proposal at the 19th Annual General Meeting of Shareholders scheduled for September 2025.공지 • Nov 30Ai Holdings Corporation to Report Q2, 2025 Results on Feb 14, 2025Ai Holdings Corporation announced that they will report Q2, 2025 results on Feb 14, 2025공지 • Aug 29Ai Holdings Corporation to Report Q1, 2025 Results on Nov 14, 2024Ai Holdings Corporation announced that they will report Q1, 2025 results on Nov 14, 2024이익 및 매출 성장 예측OTCPK:AIHZ.F - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수6/30/202781,5007,800N/A9,25016/30/202679,0007,400N/A8,54016/30/202574,00017,800N/A12,747112/31/202457,36721,0603,4226,799N/A9/30/202449,06124,137N/AN/AN/A6/30/202449,81215,6816,1688,432N/A3/31/202448,28413,675N/AN/AN/A12/31/202347,84213,6225,6417,678N/A9/30/202347,5738,011N/AN/AN/A6/30/202346,3968,2433,7974,541N/A3/31/202347,8047,696N/AN/AN/A12/31/202247,4197,7524,3445,074N/A9/30/202246,3567,763N/AN/AN/A6/30/202247,0597,7387,2698,095N/A3/31/202246,2316,666N/AN/AN/A12/31/202145,8836,4547,2017,884N/A9/30/202146,7166,324N/AN/AN/A6/30/202146,2195,8638,6789,372N/A3/31/202144,5564,993N/AN/AN/A12/31/202043,7394,6676,5377,215N/A9/30/202042,8734,447N/AN/AN/A6/30/202043,1794,6204,8825,578N/A3/31/202045,1264,927N/AN/AN/A12/31/201945,5635,4006,8847,872N/A9/30/201947,4045,513N/AN/AN/A6/30/201951,0315,3866,3977,212N/A3/31/201951,4166,319N/AN/AN/A12/31/201854,0856,0966,3266,780N/A9/30/201855,8636,201N/AN/AN/A6/30/201854,5606,125N/A6,846N/A3/31/201854,1256,215N/AN/AN/A12/31/201753,8766,285N/A5,880N/A9/30/201751,3556,215N/AN/AN/A6/30/201750,1195,995N/A6,498N/A3/31/201750,6326,022N/AN/AN/A12/31/201649,2345,786N/A7,323N/A9/30/201649,8235,745N/AN/AN/A6/30/201648,7805,763N/A4,076N/A3/31/201647,4145,568N/AN/AN/A12/31/201546,1215,498N/A3,198N/A9/30/201543,1855,078N/AN/AN/A6/30/201541,3335,566N/A4,503N/A3/31/201539,0975,051N/AN/AN/A12/31/201438,8415,061N/A4,221N/A9/30/201437,9134,915N/AN/AN/A6/30/201436,9764,043N/A4,154N/A3/31/201435,4474,028N/AN/AN/A더 보기애널리스트 향후 성장 전망수입 대 저축률: AIHZ.F 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -42.8%).수익 vs 시장: AIHZ.F 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -42.8%).고성장 수익: AIHZ.F 의 수익은 향후 3년간 감소할 것으로 예상됩니다.수익 대 시장: AIHZ.F 의 수익(연간 11.5%)이 US 시장(연간 11.4%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: AIHZ.F 의 수익(연간 11.5%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: AIHZ.F의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YTech 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2025/03/30 20:10종가2024/12/31 00:00수익2024/12/31연간 수익2024/06/30데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Ai Holdings Corporation는 4명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Jiro KojimaDaiwa Securities Co. Ltd.Mitsuhiro OsawaIchiyoshi Research Institute Inc.Eiji TomaruMizuho Securities Co., Ltd.1명의 분석가 더 보기
공지 • Feb 17Ai Holdings Corporation Announces Changes to Dividend PolicyAi Holdings Corporation hereby announced that at the Board of Directors Meeting held on February 16, 2026, the Company resolved to change the dividend policy. Reasons for the Changes The Company has positioned both the enhancement of equity capital and the distribution of profits to shareholders as top management priorities. The basic policy has been to ensure continuous and stable dividends while securing the internal reserves necessary to strengthen management foundation. To further clarify commitment to returning profits to shareholders, they have decided to establish a DOE (Dividend on Equity) standard in addition to the conventional dividend payout ratio. (Before the Changes) The Company aims to meet the expectations of shareholders regarding dividends by comprehensively considering performance and dividend payout ratios. The Company's basic policy is to distribute surplus funds twice a year, through interim and year-end dividends. The decision-making body for these distributions is the General Meeting of Shareholders for year-end dividends and the Board of Directors for interim dividends. The Company has a policy of distributing profits based on a dividend payout ratio of at least 50%, taking into account the overall financial condition and profit levels. As for retained earnings, they intend to allocate them to investments that promote proactive business development and further strengthen the corporate structure to ensure shareholder benefits in the future. (After the Changes) The Company recognizes dividend policy as one of the Company's key management priorities. After considering dialogue with shareholders and investors, the performance and financial status of the Company's Group, and the future business environment, the Company have decided to set a new policy of distributing dividends based on whichever amount is greater of DOE (the ratio of annual dividends to shareholders' equity) at 6% or a dividend payout ratio of 50%. Regarding retained earnings, they intend to allocate funds to investments that promote proactive business development and further strengthen the corporate structure to ensure future shareholder benefits. Effective Date of Changes: This will be applied from the year-end dividend for the fiscal year ending June 2026.
공지 • Dec 02Ai Holdings Corporation to Report Q2, 2026 Results on Feb 16, 2026Ai Holdings Corporation announced that they will report Q2, 2026 results on Feb 16, 2026
공지 • Sep 02Ai Holdings Corporation to Report Q1, 2026 Results on Nov 14, 2025Ai Holdings Corporation announced that they will report Q1, 2026 results on Nov 14, 2025
공지 • Aug 19+ 3 more updatesAi Holdings Corporation, Annual General Meeting, Sep 26, 2025Ai Holdings Corporation, Annual General Meeting, Sep 26, 2025.
공지 • Jul 30SYB Association,BJ Consortium,Ai Holdings Corporation (TSE:3076),Prime Stone No. 1 Fund,MJPE Investment Fund No. 1, Prot No.1 Fund and Mirae Asset Global Discovery Fund - Mirae Asset Korea New Growth Equity Fund completed the acquisition of 34.31% stake in Alphanox Co.,Ltd. (KOSDAQ:A043100) from MDS Tech Inc. (KOSDAQ:A086960).An undisclosed buyer agreed to acquire 34.31% stake in Alphanox Co.,Ltd. (KOSDAQ:A043100) from MDS Tech Inc. (KOSDAQ:A086960) for KRW 18.01 billion on July 14, 2025. A cash consideration of KRW 18.01 billion will be paid by the buyer. As part of consideration, KRW 18.01 billion is paid towards common equity of Alphanox Co.,Ltd. The expected completion of the transaction is July 28, 2025. The expected completion of the transaction is changed to July 29, 2025. SYB Association,BJ Consortium,Ai Holdings Corporation (TSE:3076),Prime Stone No. 1 Fund,MJPE Investment Fund No. 1, Prot No.1 Fund and Mirae Asset Global Discovery Fund - Mirae Asset Korea New Growth Equity Fund completed the acquisition of 34.31% stake in Alphanox Co.,Ltd. (KOSDAQ:A043100) from MDS Tech Inc. (KOSDAQ:A086960)
공지 • Jun 03Ai Holdings Corporation to Report Fiscal Year 2025 Results on Aug 19, 2025Ai Holdings Corporation announced that they will report fiscal year 2025 results on Aug 19, 2025
공지 • Apr 04Ai Holdings Corporation (TSE:3076) completed the acquisition of additional 77.4% stake in Nakayo, Inc. (TSE:6715) from Ic Co., Ltd. (TSE:4769) and others for ¥8.8 billion.Ai Holdings Corporation (TSE:3076) proposed to acquire additional 92.07% stake in Nakayo, Inc. (TSE:6715) from Ic Co., Ltd. (TSE:4769) and others for ¥11.4 billion on February 17, 2025. A cash consideration valued at ¥2550 per share will be paid by Ai Holdings Corporation. Nakayo, Inc. announce that at the board of directors meeting resolved to express an opinion in support of the tender offer for our common shares by Ai Holdings Corporation (hereinafter referred to as the "Tender Offeror") and to recommend that our shareholders tender their shares in the tender offer. The resolution of the board of directors was made on the assumption that the Tender Offeror intends to make our company a wholly owned subsidiary through the Tender Offer and a series of subsequent procedures, and that our shares are scheduled to be delisted. The date of announcement of commencement of tender offer will be on February 17, 2025. The Offer period will close on April 2, 2025. The minimum number of shares to be purchased is 2,610,700 shares and the maximum number of shares to be purchased will be 4,103,686. The Settlement start date is April 9, 2025. Daiwa Securities Co., Ltd. acted as as a financial advisor and Nagoya & Yamamoto Law Firm as a legal advisor for Ai Holdings Corporation (TSE:3076). Deloitte Tohmatsu Financial Advisory LLC as a financial advisor and Kitahama Partners as a legal advisor for Nakayo, Inc. Ai Holdings Corporation (TSE:3076) completed the acquisition of additional 77.4% stake in Nakayo, Inc. (TSE:6715) from Ic Co., Ltd. (TSE:4769) and others for ¥8.8 billion on April 2, 2025.
공지 • Mar 05Ai Holdings Corporation to Report Q3, 2025 Results on May 14, 2025Ai Holdings Corporation announced that they will report Q3, 2025 results on May 14, 2025
공지 • Feb 27Ai Holdings Corporation (TSE:3076) proposed to acquire Nakayo, Inc. (TSE:6715) from Ic Co., Ltd. (TSE:4769) and others for ¥11.4 billion.Ai Holdings Corporation (TSE:3076) proposed to acquire 92.06% stake in Nakayo, Inc. (TSE:6715) from Ic Co., Ltd. (TSE:4769) and others for ¥11.4 billion on February 17, 2025. A cash consideration valued at ¥2550 per share will be paid by Ai Holdings Corporation. Nakayo, Inc. announce that at the board of directors meeting resolved to express an opinion in support of the tender offer for our common shares by Ai Holdings Corporation (hereinafter referred to as the "Tender Offeror") and to recommend that our shareholders tender their shares in the tender offer. The resolution of the board of directors was made on the assumption that the Tender Offeror intends to make our company a wholly owned subsidiary through the Tender Offer and a series of subsequent procedures, and that our shares are scheduled to be delisted. The date of announcement of commencement of tender offer will be on February 17, 2025. The Offer period will close on April 2, 2025. The minimum number of shares to be purchased is 2,610,700 shares and the maximum number of shares to be purchased will be 4,103,686. The Settlement start date is April 9, 2025. Daiwa Securities Co., Ltd. acted as as a financial advisor and Nagoya & Yamamoto Law Firm as a legal advisor for Ai Holdings Corporation (TSE:3076). Deloitte Tohmatsu Financial Advisory LLC as a financial advisor and Kitahama Partners as a legal advisor for Nakayo, Inc.
공지 • Feb 14Ai Holdings Corporation Provides Special Dividend Guidance for the Fiscal Year Ending June 30, 2025Ai Holdings Corporation announced that at the Board of Directors' Meeting held on February 14, 2025, it resolved to revise the forecast for dividends per share for the fiscal year ending June 30, 2025, the company expected special dividend of JPY 10 per share. The Company plans to submit this proposal at the 19th Annual General Meeting of Shareholders scheduled for September 2025.
공지 • Nov 30Ai Holdings Corporation to Report Q2, 2025 Results on Feb 14, 2025Ai Holdings Corporation announced that they will report Q2, 2025 results on Feb 14, 2025
공지 • Aug 29Ai Holdings Corporation to Report Q1, 2025 Results on Nov 14, 2024Ai Holdings Corporation announced that they will report Q1, 2025 results on Nov 14, 2024