CDW Corporation

NasdaqGS:CDW 주식 리포트

시가총액: US$13.4b

CDW 과거 순이익 실적

과거 기준 점검 2/6

CDW은 연평균 2.7%의 비율로 수입이 증가해 온 반면, Electronic 산업은 수입이 4.2% 증가했습니다. 매출은 연평균 1.2%의 비율로 증가했습니다. CDW의 자기자본이익률은 42.2%이고 순이익률은 4.7%입니다.

핵심 정보

2.67%

순이익 성장률

3.96%

주당순이익(EPS) 성장률

Electronic 산업 성장률15.34%
매출 성장률1.16%
자기자본이익률42.15%
순이익률4.70%
최근 순이익 업데이트31 Mar 2026

최근 과거 실적 업데이트

Recent updates

Seeking Alpha May 07

CDW Corporation: A 20% Decline Could Be A Gift For Investors (Upgrade)

Summary CDW Corporation (CDW) shares have declined nearly 40% since last July, underperforming the S&P 500 by a wide margin. Q1 2026 saw revenue up 9% YoY to $5.68B, but gross margins contracted, particularly in the Government segment, pressuring the stock post-earnings. Management maintained cautious 2026 guidance due to supply chain variability and memory constraints, despite broad-based segment growth. My free cash flow model indicates CDW trades at a 38% discount to fair value, with a long-term expected rate of return near 16%. Read the full article on Seeking Alpha
내러티브 업데이트 May 05

CDW: Positive Catalyst Watch And Buybacks Will Support Future Upside Potential

Analysts have reduced their price targets on CDW by $10 and $4 to reflect updated views on growth and profitability, while still keeping the stock on a "positive catalyst watch" based on their current thesis. Analyst Commentary Recent research updates on CDW highlight that, even with lower price targets, some major firms still see the stock as having potential catalysts tied to its execution and growth profile.
내러티브 업데이트 Apr 20

CDW: Positive Catalyst Watch And Buybacks Will Support Future Earnings Power

The analyst price target for CDW has been trimmed, with recent cuts ranging from $4 to $20, as analysts cite more cautious views even while one firm has placed the stock on a "positive catalyst watch". Analyst Commentary Recent Street research on CDW reflects a mix of more conservative price targets and pockets of constructive sentiment, with one major firm placing the shares on a positive catalyst watch despite the broader round of cuts.
내러티브 업데이트 Apr 06

CDW: Cloud Services Expansion And Buybacks Will Support Future Earnings Power

CDW's analyst fair value estimate has been reset from $218.02 to $195.00 as analysts factor in lower published price targets from several major firms, alongside revisions to the discount rate, growth, margin, and future P/E assumptions. Analyst Commentary Recent Street research around CDW has centered on revised price targets and rating changes, which have been incorporated into the updated fair value estimate.
내러티브 업데이트 Mar 23

CDW: Software And Services Mix Will Sustain Earnings Power Despite Lower Street Expectations

Analysts have trimmed CDW's fair value estimate from $180.60 to $167.40. This change reflects recent reductions in Street price targets and updated expectations for revenue growth, profit margins, and future P/E multiples.
내러티브 업데이트 Mar 08

CDW: Recent Target Cuts Will Set Up A Future Contrarian Entry

The updated analyst price target for CDW reflects a modest reset in valuation assumptions, with a slightly lower forward P/E in light of recent target cuts from major banks that are focusing on more measured expectations for growth and profitability. Analyst Commentary Recent Street research for CDW has tilted more cautious, with several bearish analysts trimming their price targets and one major bank shifting to a more pessimistic stance.
내러티브 업데이트 Feb 21

CDW: Future Earnings Quality Concerns Will Present A Contrarian Opportunity

Our updated narrative on CDW reflects a reduced illustrative fair value estimate, moving from about $160 to roughly $142 per share, as analysts trim price targets and factor in higher discount rates and a lower assumed future P/E multiple, despite slightly stronger modeled revenue growth. Analyst Commentary Recent Street research on CDW has tilted cautious, with multiple price target cuts and at least one downgrade contributing to a more muted sentiment around the shares.
내러티브 업데이트 Feb 07

CDW: Cloud Services Expansion Will Support Earnings Power After Recent Reset

Analysts trimmed their price targets on CDW by a few dollars to around US$218. This reflects slightly softer assumptions for revenue growth and profit margins, partly offset by a higher expected future P/E multiple.
내러티브 업데이트 Jan 23

CDW: Software And Services Mix Will Support Earnings Power After Reset

Narrative Update Analysts have trimmed their price targets on CDW, with our updated fair value estimate moving from about $234 to about $221. This reflects softer expected revenue growth, a higher discount rate, and revised P/E assumptions following recent target cuts and a downgrade.
내러티브 업데이트 Jan 09

CDW: Software And Services Mix Will Support Earnings Quality Despite Near-Term Headwinds

Analysts have trimmed their CDW price targets to about $170 from $200, citing softer than expected recent revenue, slightly lower implied Q4 revenue guidance, and an uncertain spending backdrop, partly offset by the potential long term benefit of a greater mix of higher margin software and services. Analyst Commentary Analysts are processing the lower price targets through the lens of near term execution risks versus longer term mix and margin potential.
분석 기사 Jan 01

A Look At The Fair Value Of CDW Corporation (NASDAQ:CDW)

Key Insights CDW's estimated fair value is US$160 based on 2 Stage Free Cash Flow to Equity With US$136 share price...
내러티브 업데이트 Dec 24

CDW: Long-Term Software And Services Shift Will Support Stronger Future Margins

Analysts have nudged their price target on CDW slightly lower to about $181 from $182, citing near term revenue headwinds and an uncertain IT spending backdrop that temper, but do not erase, the long term benefit of the company’s gradual mix shift toward higher margin software and services. Analyst Commentary Research updates around the latest quarter point to a market that remains constructive on CDW’s long term positioning, yet increasingly cautious on the timing of growth and margin realization.
내러티브 업데이트 Dec 10

CDW: Long-Term Software And Services Mix Will Drive Stronger Margins

Analysts have reduced their price target on CDW by $30 to $170, reflecting near term caution around softer revenue trends and macro uncertainty, even as they acknowledge the company’s longer term shift in its business mix toward higher margin software and services. Analyst Commentary Analysts are parsing CDW’s latest results and guidance through the lens of a challenging macro backdrop, with differing views on how quickly the business can re-accelerate and justify a higher valuation.
내러티브 업데이트 Nov 26

CDW: Long-Term Margins Will Improve Despite Short-Term Spending Headwinds

Analysts have lowered their price target for CDW from $200 to $170, citing near-term headwinds from a softer spending environment and short-term impacts from the U.S. government shutdown. They also acknowledge CDW's potential long-term margin improvements through a shift toward higher-margin software and services.
내러티브 업데이트 Nov 12

CDW: Profit Margins Will Strengthen as Shift to Services Continues

Analysts have lowered their price target for CDW from $203.40 to $182.00 per share. This change reflects softer near-term revenue outlooks and macroeconomic headwinds, despite expectations for improving profit margins and a shift toward higher margin businesses.
분석 기사 Nov 07

CDW's (NASDAQ:CDW) Shareholders Will Receive A Bigger Dividend Than Last Year

CDW Corporation ( NASDAQ:CDW ) has announced that it will be increasing its dividend from last year's comparable...
내러티브 업데이트 Oct 29

Healthcare and Commercial Gains Will Drive Earnings Momentum Amid Education Weakness

Analysts have reduced their price target for CDW from $205 to $176, citing a balance of strength in the company’s Healthcare and Commercial segments, while ongoing weakness in Education continues to be a concern. Analyst Commentary Following the latest quarterly results, analysts have updated their perspectives on CDW's performance and outlook.
내러티브 업데이트 Sep 05

AI, Cloud And Cybersecurity Will Expand IT Horizons

Analysts maintained a cautious outlook on CDW due to ongoing weakness in the Education segment and unclear demand recovery timelines—despite strengths in Healthcare and Commercial divisions—resulting in an unchanged consensus price target of $206.80. Analyst Commentary Mixed performance across business segments, with Healthcare and Commercial divisions showing strength while Education faces ongoing weakness.
분석 기사 Aug 28

CDW (NASDAQ:CDW) Has Some Way To Go To Become A Multi-Bagger

What trends should we look for it we want to identify stocks that can multiply in value over the long term? Typically...
분석 기사 Jul 16

Is There Now An Opportunity In CDW Corporation (NASDAQ:CDW)?

CDW Corporation ( NASDAQ:CDW ) saw a significant share price rise of 20% in the past couple of months on the NASDAQGS...
분석 기사 Jun 30

CDW Corporation's (NASDAQ:CDW) Share Price Not Quite Adding Up

CDW Corporation's ( NASDAQ:CDW ) price-to-earnings (or "P/E") ratio of 21.5x might make it look like a sell right now...
분석 기사 Jun 14

CDW (NASDAQ:CDW) Seems To Use Debt Quite Sensibly

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
분석 기사 May 14

We Think The Compensation For CDW Corporation's (NASDAQ:CDW) CEO Looks About Right

Key Insights CDW's Annual General Meeting to take place on 20th of May CEO Chris Leahy's total compensation includes...
Seeking Alpha Apr 22

CDW Corporation: A Turnaround Could Be Taking Shape

Summary CDW Corporation faced eight quarters of revenue decline due to inflation and tech complexity but posted positive growth in Q4 2024, driven by cloud and healthcare solutions. Despite a 40% share price drop since April 2024, CDW's diverse portfolio and high ROE remain strong, outperforming sector averages. The company's 2025 revenue growth is expected to outpace the U.S. IT market by 200-300 basis points, although tariffs on Chinese imports pose a significant risk. Investors should await the May earnings call for clarity on tariff impacts before making long-term investment decisions. Read the full article on Seeking Alpha
Seeking Alpha Feb 09

CDW Corp: Rating Upgrade As Growth Has Seen Positive Inflection

Summary CDW Corp.'s 4Q24 results show a return to y/y revenue growth, driven by a 4% increase in hardware sales, marking a key growth inflection point. The recovery in enterprise hardware demand, along with strong growth in cloud and security services, should drive significant revenue and earnings growth for CDW. CDW's operating leverage is set to improve, with revenue growth carrying high incremental margins due to mostly fixed costs and a lower cost structure. Read the full article on Seeking Alpha
Seeking Alpha Nov 05

CDW Corp.: Rating Downgrade On Uncertain Timing Of Growth Recovery

Summary CDW's 3Q24 results were disappointing, with revenue declining and guidance lowered. The company's heavy exposure to hardware, which is facing weaker demand, is a headwind. As the market focuses on near-term growth, CDW's valuation could face significant downside pressure. Read the full article on Seeking Alpha
Seeking Alpha Oct 28

CDW Corp: An Underappreciated Technology Reseller

Summary CDW Corp. is a leading IT solutions provider with a market cap of ~$30B, offering hardware, software, and services to over 250,000 customers. CDW's unique position as a neutral third-party solutions provider creates win-win relationships with both customers and vendors, driving significant value. The company has demonstrated superior financial performance, with revenue growth outpacing the overall IT market and high incremental returns on capital. Despite recent growth challenges, CDW and peer NSIT are poised for long-term success, potentially doubling investments over the next five years. Read the full article on Seeking Alpha

매출 및 비용 세부 내역

CDW가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.


순이익 및 매출 추이

NasdaqGS:CDW 매출, 비용 및 순이익 (USD Millions)
날짜매출순이익일반관리비연구개발비
31 Mar 2622,9051,0773,2550
31 Dec 2522,4241,0673,2020
30 Sep 2522,0991,0513,0940
30 Jun 2521,8781,0773,0010
31 Mar 2521,3251,0872,9510
31 Dec 2420,9991,0782,9260
30 Sep 2420,8311,1102,8950
30 Jun 2420,9431,1092,9360
31 Mar 2421,1461,0902,9260
31 Dec 2321,3761,1042,9720
30 Sep 2321,7961,0952,9450
30 Jun 2322,3831,0782,9790
31 Mar 2322,9031,0942,9670
31 Dec 2223,7491,1152,9510
30 Sep 2223,8471,0432,8110
30 Jun 2222,9321,0112,5400
31 Mar 2221,9321,0062,3410
31 Dec 2120,8219892,1150
30 Sep 2120,2401,0122,0450
30 Jun 2119,6979382,0300
31 Mar 2118,9168531,9870
31 Dec 2018,4687892,0310
30 Sep 2018,0487361,9760
30 Jun 2018,2007441,9640
31 Mar 2018,4647521,9740
31 Dec 1918,0327371,9060
30 Sep 1917,5707111,8640
30 Jun 1917,0366931,8060
31 Mar 1916,5926691,7630
31 Dec 1816,2416431,7200
30 Sep 1815,9186791,6620
30 Jun 1815,4786241,6210
31 Mar 1815,1835921,6010
31 Dec 1714,8335231,5840
30 Sep 1714,5734321,5720
30 Jun 1714,3484281,5500
31 Mar 1714,1214051,5270
31 Dec 1613,6734251,5080
30 Sep 1613,9084111,4950
30 Jun 1613,7014361,4810
31 Mar 1613,3504261,4220
31 Dec 1512,9894031,3740
30 Sep 1512,6203661,3240
30 Jun 1512,3852701,2840

양질의 수익: CDW는 고품질 수익을 보유하고 있습니다.

이익 마진 증가: CDW의 현재 순 이익률 (4.7%)은 지난해 (5.1%)보다 낮습니다.


잉여현금흐름 대비 순이익 분석


과거 순이익 성장 분석

수익추이: CDW의 수익은 지난 5년 동안 연평균 2.7% 증가했습니다.

성장 가속화: CDW은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.

수익 대 산업: CDW은 지난 1년 동안 수익이 감소(-0.9%)하여 Electronic 업계 평균(12.5%)과 비교하기 어렵습니다.


자기자본이익률

높은 ROE: CDW의 자본 수익률(42.15%)은 뛰어남이지만 높은 부채 수준으로 인해 왜곡되어 있습니다.


총자산이익률


투하자본수익률


우수한 과거 실적 기업을 찾아보세요

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/11 15:33
종가2026/05/11 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

CDW Corporation는 21명의 분석가가 다루고 있습니다. 이 중 10명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Jayson NolandBaird
Dong WangBarclays
Benjamin ReitzesBarclays