ServiceNow 대차대조표 건전성
재무 건전성 기준 점검 5/6
ServiceNow 의 총 주주 지분은 $11.7B 이고 총 부채는 $1.5B, 이는 부채 대 자기자본 비율을 12.7% 로 가져옵니다. 총자산과 총부채는 각각 $24.4B 및 $12.7B 입니다. ServiceNow 의 EBIT는 $2.1B 이며 이자보상배율은 -5.1 입니다. $5.2B 의 현금 및 단기 투자금을 보유하고 있습니다.
핵심 정보
12.71%
부채/자본 비율
US$1.49b
부채
| 이자보상배율 | -5.1x |
| 현금 | US$5.18b |
| 자본 | US$11.73b |
| 총부채 | US$12.65b |
| 총자산 | US$24.38b |
최근 재무 건전성 업데이트
Recent updates
내러티브 업데이트 • Apr 28
NOW: AI Platform Adoption And Expanded Buybacks Will Drive Long Term Upside
Analysts have reduced their fair value estimate for ServiceNow from about $246.83 to about $200.78, citing updated views on discount rates, revenue growth, profit margins, and a lower assumed future P/E multiple. What's in the News ServiceNow issued new 2026 guidance, with expected GAAP subscription revenue of US$3,650 million to US$3,655 million for Q1 2026 and US$15,530 million to US$15,570 million for the full year, followed by updated guidance for Q2 2026 of US$3,815 million to US$3,820 million and full year 2026 subscription revenue of US$15,735 million to US$15,775 million, corresponding to 22% to 22.5% year over year subscription revenue growth (Corporate guidance).Seeking Alpha • Apr 26
ServiceNow: Don't Throw The Baby Out With The Bathwater
Summary Despite a violent post-earnings market reaction, ServiceNow actually reported a beat-and-raise quarter, with subscription revenues once again expected to grow in excess of 20% in fiscal 2026. The deeply negative sentiment surrounding the software industry is creating the opportunity to acquire a wonderful business at the reasonable price of 18.0x consensus earnings of fiscal 2027. Using management's guidance, ServiceNow is expected to generate free cash flows of approximately $5.5 billion this year, the equivalent of a ~6.0% yield at current market prices. One element that could have prompted such a large post-earnings selloff is the narrative that ServiceNow is becoming increasingly dependent on acquisitions to maintain subscription revenue growth above 20%. Artificial intelligence is a massive opportunity for the NOW platform rather than a disruptive threat. This is exactly where my perspective diverges from what is currently implied by the market. Read the full article on Seeking Alpha
내러티브 업데이트 • Apr 14
NOW: AI Platform Expansion And Buybacks Will Drive Future Upside
Analysts have reduced their ServiceNow price target by roughly $9 to reflect slightly lower fair value, modest adjustments to growth and margin assumptions, and a reduced forward P/E outlook. What's in the News ServiceNow plans to make its entire product portfolio AI enabled, with AI, data connectivity, workflow execution, security, and governance built into every product, and is introducing new offerings such as Context Engine, Build Agent skills, and an Enterprise Service Management Foundation package for midsize companies (Key Developments).
새 내러티브 • Apr 11
ServiceNow Inc. (NOW): The "AI Control Tower" and the 2026 Agentic Transformation
ServiceNow Inc. (NOW) closed the April 10, 2026, session at $82.91 USD on the NYSE, experiencing a period of significant technical pressure as the stock trades near its 52-week lows.내러티브 업데이트 • Mar 31
NOW: Expanded Buybacks And AI Partnerships Will Support Long Term Upside
Analysts now place ServiceNow's price target at $246.83, down from $257.47. This reflects updated assumptions for a slightly higher discount rate, modestly stronger revenue growth and profit margins, and a lower future P/E multiple.
내러티브 업데이트 • Mar 17
NOW: AI Platform Adoption And Buybacks Will Drive Long Term Upside
Analysts have trimmed their fair value estimate for ServiceNow to $130.18 from $133.26, citing slightly higher discount rate assumptions, along with modest adjustments to revenue growth, profit margin, and future P/E expectations. What's in the News ServiceNow issued guidance for GAAP subscription revenue of US$3,650 million to US$3,655 million for Q1 2026 and US$15,530 million to US$15,570 million for full year 2026, giving investors a concrete view of management’s current revenue expectations (Corporate guidance).내러티브 업데이트 • Mar 03
NOW: Future AI And Cybersecurity Expansion Will Drive Long Term Upside
Analysts have revised their ServiceNow price target from about $904 to roughly $133. This reflects updated views on fair value, discount rate, revenue growth, profit margin, and future P/E assumptions.내러티브 업데이트 • Feb 17
NOW: AI Partnerships And Share Repurchases Will Drive Future Upside
Analysts have trimmed their price target on ServiceNow to about $189 from roughly $226, citing updated assumptions that include slightly lower discount rates, a future P/E of about 62.5, and revised expectations for revenue growth and profit margins that they believe better reflect the company’s current risk and return profile. What's in the News Kearney and ServiceNow formed a partnership around the ServiceNow AI Platform to support enterprise-wide business process reengineering, targeting gains in operational efficiency, workflow speed, and AI driven process orchestration across functions such as sales, operations, and IT (Key Developments).분석 기사 • Feb 05
We Like ServiceNow's (NYSE:NOW) Earnings For More Than Just Statutory Profit
The market seemed underwhelmed by the solid earnings posted by ServiceNow, Inc. ( NYSE:NOW ) recently. Our analysis...분석 기사 • Feb 04
ServiceNow, Inc.'s (NYSE:NOW) Stock Retreats 26% But Earnings Haven't Escaped The Attention Of Investors
To the annoyance of some shareholders, ServiceNow, Inc. ( NYSE:NOW ) shares are down a considerable 26% in the last...내러티브 업데이트 • Feb 02
NOW: AI Partnership And Stock Split Will Support Long Term Upside
Analysts have modestly reduced their price target on ServiceNow to about US$257 from roughly US$266, citing updates to revenue growth, profit margin, discount rate, and future P/E assumptions in their models. What's in the News ServiceNow and Anthropic expanded their collaboration to make Claude the default model for ServiceNow Build Agent, with the goal of streamlining enterprise app development and internal workflows across the ServiceNow AI Platform.내러티브 업데이트 • Jan 19
NOW: AI And Security Deals Plus Stock Split Will Drive Upside
Analysts have adjusted their price target on ServiceNow from US$1,332.00 to US$266.40 as they update assumptions around revenue growth, profit margins and future P/E expectations. What's in the News Shareholders approved a 5 for 1 stock split, with the amended and restated certificate of incorporation to become effective on December 17, 2025, followed by the split or significant stock dividend on December 18, 2025 (Changes in Company Bylaws/Rules, Stock Splits).내러티브 업데이트 • Jan 05
NOW: Shares Will Benefit From Stock Split And Expanding AI Partnerships
Analysts have revised their price expectations for ServiceNow from about US$1,154.54 to roughly US$225.84, citing updated assumptions on revenue growth, profit margins, discount rate, and future P/E that they view as more closely aligned with current fundamentals. What's in the News ServiceNow shareholders approved an amended and restated charter to effect a 5 for 1 stock split of the common stock, with implementation scheduled for mid December 2025 following a special meeting on December 5, 2025.내러티브 업데이트 • Dec 13
NOW: AI Partnerships And Stock Split Will Drive Long-Term Upside
Analysts have raised their price target on ServiceNow from approximately $1,243 to $1,332, reflecting slightly stronger long term margin expectations that more than offset a modestly lower revenue growth outlook and a small contraction in anticipated future valuation multiples. What's in the News Shareholders approved a 5 for 1 stock split, with the amended and restated certificate of incorporation to take effect on December 17, 2025, increasing the number of authorized common shares (Special Meeting and charter amendment).내러티브 업데이트 • Nov 15
NOW: Shares Will Gain From Stock Split And Expanded AI Partnerships
Analysts have slightly lowered their price target for ServiceNow, reducing the estimated fair value by $2 to $1,154. This change is supported by modest adjustments in growth and margin projections.내러티브 업데이트 • Oct 31
NOW: AI Partnerships And Workflow Expansion Will Drive Upside Momentum
Analysts have raised their price target for ServiceNow, increasing the fair value estimate from $1,142.59 to $1,156.59. This change is due to adjustments in growth and profit margin expectations.내러티브 업데이트 • Sep 04
AI And CRM Integration Will Unlock Future Market Opportunities
With both ServiceNow’s Net Profit Margin and Discount Rate essentially unchanged, the consensus analyst price target remains steady at $1,143. What's in the News ServiceNow announced a landmark OneGov agreement with the U.S. General Services Administration, offering substantial discounts (up to 70%) for AI-powered IT service management solutions to federal agencies and accelerating government modernization with comprehensive AI workflow tools.분석 기사 • Aug 10
These 4 Measures Indicate That ServiceNow (NYSE:NOW) Is Using Debt Safely
NYSE:NOW 1 Year Share Price vs Fair Value Explore ServiceNow's Fair Values from the Community and select yours The...분석 기사 • Jul 21
The Return Trends At ServiceNow (NYSE:NOW) Look Promising
Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Typically, we'll want...분석 기사 • May 15
Shareholders May Not Be So Generous With ServiceNow, Inc.'s (NYSE:NOW) CEO Compensation And Here's Why
Key Insights ServiceNow's Annual General Meeting to take place on 22nd of May CEO Bill McDermott's total compensation...Seeking Alpha • Apr 24
ServiceNow: Great Quarter, Even Greater Guidance
Summary ServiceNow reaffirmed its 20% topline growth guidance, despite a minor shift in U.S. federal deals, maintaining investor confidence. The stock is attractively priced at 41x forward free cash flow, supported by strong financials and a $5.1 billion net cash position. ServiceNow's AI tools and new products like RaptorDB and CRM expansions are driving significant growth and high customer demand. Key risks include potential tariff impacts, rising inflation affecting growth stock multiples, and timing issues with U.S. federal deals. Read the full article on Seeking AlphaSeeking Alpha • Apr 14
ServiceNow: Very High Quality But Very High Expectations
Summary ServiceNow, with cross-functional workflows and low churn, is well-positioned to capitalize on the Gen AI opportunity, though its high valuation leaves little margin for error. ServiceNow's platform excels in process digitalization and orchestration, making it a strong candidate for large-scale Gen AI agent deployment and cross-functional automation. Financially, ServiceNow boasts higher gross margins and a lighter balance sheet than Salesforce, positioning it for faster growth and more agile R&D responses. Despite its strengths, ServiceNow's high multiples mean execution risks could lead to under-market performance if Gen AI deployments don't meet high expectations. I rate it a hold. Read the full article on Seeking Alpha새 내러티브 • Apr 08
Agentic AI And A Subscription Model Will Transform Operations
Adoption of hybrid pricing and AI integration may disrupt subscription growth and increase short-term costs, affecting profitability.재무 상태 분석
단기부채: NOW 의 단기 자산 ( $8.4B )은 단기 부채( $10.0B ).
장기 부채: NOW의 단기 자산($8.4B)이 장기 부채($2.7B)를 초과합니다.
부채/자본 비율 추이 및 분석
부채 수준: NOW 총 부채보다 더 많은 현금을 보유하고 있습니다.
부채 감소: NOW의 부채 대비 자본 비율은 지난 5년 동안 53%에서 12.7%로 감소했습니다.
부채 범위: NOW 의 부채는 영업 현금 흐름 ( 364.7% )에 의해 잘 충당되었습니다.
이자 보장: NOW 지불하는 것보다 더 많은 이자를 벌기 때문에 이자 지불 보장은 문제가 되지 않습니다.
대차대조표
건전한 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/07 13:07 |
| 종가 | 2026/05/07 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
ServiceNow, Inc.는 66명의 분석가가 다루고 있습니다. 이 중 41명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Adam Shepherd | Arete Research Services LLP |
| Joseph Bonner | Argus Research Company |
| Robert Oliver | Baird |