TeraWulf 향후 성장
Future 기준 점검 5/6
TeraWulf (는) 각각 연간 84.2% 및 47.1% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 85.4% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 -18.8% 로 예상됩니다.
핵심 정보
84.2%
이익 성장률
85.36%
EPS 성장률
| Software 이익 성장 | 20.5% |
| 매출 성장률 | 47.1% |
| 향후 자기자본이익률 | -18.77% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 17 Sep 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • Sep 17
WULF: Long Duration AI Leases And Power Assets Will Support Returns
TeraWulf's analyst fair value estimate has been reset from $25.00 to $19.00, reflecting updated discount rate and P/E assumptions as analysts factor in recent initiation and target changes across the Street. Analyst Commentary Street research on TeraWulf remains broadly constructive, with multiple firms reiterating or initiating positive ratings and setting a wide range of price targets.
내러티브 업데이트 • Sep 03
WULF: Long Anthropic Lease Will Anchor Future AI Data Center Expansion
TeraWulf's updated analyst price target reflects a pullback to $54.27 from $57.04, as analysts factor in higher perceived risk through a raised discount rate, while still citing leasing revenue growth and long term AI data center contracts as key supports for the valuation. Analyst Commentary Recent Street research on TeraWulf points to a generally constructive tone, even as some price targets are adjusted.Seeking Alpha • Aug 28
TeraWulf: Massive Capacity Increase Driving Value
Summary TeraWulf (WULF) has strategically pivoted from Bitcoin mining to high-margin high-performance computing (HPC) leases, securing major contracts with Google and FluidStack. WULF’s aggressive data center buildout, including Chesapeake and Muskie campuses, underpins a projected ramp to 2,900 MW cloud capacity by decade’s end. I see significant upside for WULF, supported by a potential 10-12x forward price-to-revenue multiple and robust AI-driven demand trends. Key risks include ongoing negative earnings from debt-funded expansion and potential shareholder dilution due to equity issuance. Read the full article on Seeking Alpha내러티브 업데이트 • Aug 17
WULF: Long Duration AI Leases And Power Assets Will Drive Returns
Analysts have trimmed their price target for TeraWulf from about $30 to $25, reflecting a blend of slightly softer margin and P/E assumptions while still highlighting progress in leasing revenue, long term AI data center contracts, and the perceived resilience of its power and colocation pipeline. Analyst Commentary Recent Street research on TeraWulf shows active engagement from multiple firms, with a mix of higher and lower price targets and a consistent focus on the company’s AI data center transition, lease pipeline, and power development portfolio.분석 기사 • Aug 10
TeraWulf Inc. (NASDAQ:WULF) Analysts Just Slashed This Year's Estimates
Today is shaping up negative for TeraWulf Inc. ( NASDAQ:WULF ) shareholders, with the analysts delivering a substantial...분석 기사 • Aug 07
TeraWulf Inc. (NASDAQ:WULF) Analysts Are Cutting Their Estimates: Here's What You Need To Know
The analysts might have been a bit too bullish on TeraWulf Inc. ( NASDAQ:WULF ), given that the company fell short of...
내러티브 업데이트 • Aug 03
WULF: Long Duration Anthropic Lease Will Anchor Future AI Compute Expansion
TeraWulf’s updated analyst price target moves to about $38 per share, with analysts citing stronger expectations for AI data center revenue growth, a slightly higher discount rate, and a lower assumed future P/E multiple to reflect recent HPC sector volatility. Analyst Commentary Recent research on TeraWulf focuses on how the company’s expanding AI and high performance compute data center portfolio could translate into long term contracted revenue and how current sector volatility affects valuation assumptions.내러티브 업데이트 • Jul 20
WULF: Long Duration AI Data Center Leases Will Drive Future Returns
The analyst fair value estimate for TeraWulf has moved from $22.00 to $30.00, as analysts factor in higher projected revenue growth, a modestly higher discount rate, slightly stronger profit margins, and a lower assumed future P/E. This follows a series of price target increases tied to long duration data center leases and recent research commentary around the Anthropic contract and New York data center moratorium.내러티브 업데이트 • Jul 06
WULF: Multi Gigawatt Power Pipeline Will Drive Future AI Compute Upside
The analyst price target for TeraWulf has been raised from $26.17 to $36.32, with analysts pointing to the company's expanding high performance compute and power development pipeline as key drivers behind the updated assumptions on growth, profitability, and future P/E multiples. Analyst Commentary Recent Street research on TeraWulf centers on the company's shift toward high performance compute and large scale power development, with multiple firms updating price targets and ratings based on how they see that plan affecting growth, execution risk, and valuation.내러티브 업데이트 • Jun 22
WULF: Expanding 3.8 GW Power Pipeline Will Accelerate Future AI Leasing
The updated analyst price target for TeraWulf reflects a modest reset in fair value to $57.04 from $57.84, as analysts factor in a lower discount rate, slightly higher revenue growth, revised profit margin expectations, and a reduced future P/E multiple informed by recent Street research highlighting its AI data center and power development pipeline. Analyst Commentary Recent Street research on TeraWulf points to a generally constructive stance, with several firms initiating coverage and revising price targets while focusing on the company’s AI data center shift, power development pipeline, and hyperscale relationships.분석 기사 • Jun 19
TeraWulf (WULF) Stock Could Be 11% Overvalued After Bank Of America Starts Coverage
Bank of America’s decision to initiate coverage on TeraWulf (WULF), highlighting its shift toward high performance computing and AI infrastructure projects such as Lake Mariner and the Muskie Data Campus, has put the stock firmly on investors’ radar. See our latest analysis for TeraWulf. Recent interest in TeraWulf has coincided with sharp price momentum, including a 4.02% 1 day share price return, 33.98% 30 day share price return and a 91.92% 90 day share price return. Over 1 year the total...내러티브 업데이트 • Jun 08
WULF: Expanding 3.8 GW Power Pipeline Will Support Future AI Leasing
Analysts lifted their blended TeraWulf price target to about $58 from roughly $41, citing the company's expanding multi gigawatt power and high performance infrastructure pipeline, growing hyperscaler backed order book, and capital light lease model, which they expect will support faster AI focused revenue scaling. Analyst Commentary Recent research on TeraWulf leans clearly positive, with a series of higher price targets and upbeat initiations centered on the stock's expanding power pipeline, hyperscaler backed contracts, and AI infrastructure focus.내러티브 업데이트 • May 25
WULF: Power Assets And 2.2 GW Portfolio Will Drive Future AI Leasing
Analysts have lifted the TeraWulf price target to about $40.51 from $33.99, citing updated assumptions around stronger AI data center driven revenue growth, a lower discount rate, and a higher future P/E after a series of upward target revisions across the Street. Analyst Commentary Recent Street research around TeraWulf has been broadly constructive, with a series of price target adjustments and fresh coverage that center on the company’s pivot toward AI data centers and away from legacy Bitcoin mining.내러티브 업데이트 • May 02
WULF: Power Portfolio Monetization And HPC Transition Will Shape Future Returns
The analyst fair value estimate for TeraWulf has increased to $22.00 from $20.00, reflecting updated assumptions on growth, profitability, and discount rates as analysts respond to a series of recent price target increases across the Street. Analyst Commentary Recent research on TeraWulf has centered on how quickly the company can execute its shift away from Bitcoin mining and toward high performance computing, and how that shift should be reflected in valuation.내러티브 업데이트 • Apr 17
WULF: AI Compute Pivot And Contracted Power Portfolio Will Drive Future Upside
Analysts have lifted the TeraWulf fair value estimate from about $22.10 to roughly $26.17, reflecting higher modeled revenue growth, a stronger profit margin profile, and updated P/E assumptions that incorporate recent price target increases across several research firms. Analyst Commentary Recent Street research around TeraWulf reflects a mix of optimism about the company’s repositioning and some caution around execution and capital needs, which feeds directly into the updated fair value estimate.내러티브 업데이트 • Apr 03
WULF: Power Portfolio Monetization And Crypto Policy Clarity Will Drive Future Returns
The analyst fair value estimate for TeraWulf has shifted from $17.00 to $20.00, reflecting updated views on its transition toward high performance computing, revised EBITDA assumptions, and a higher future P/E multiple that analysts link to growing confidence in the company fully utilizing its 2.2 GW power portfolio. Analyst Commentary Recent Street research around TeraWulf centers on how quickly and efficiently the company can shift away from Bitcoin mining toward high performance computing, and what that means for earnings power, capital needs, and the value of its 2.2 GW power portfolio.내러티브 업데이트 • Mar 20
WULF: Power Assets And 2.2 GW Portfolio Will Support Future AI Hosting
Analyst price targets for TeraWulf have shifted within a relatively tight range, with some firms trimming expectations by about $1 while others lifted targets by $3 to $7, as analysts incorporate higher spending, accounting changes around the Abernathy joint venture, and growing confidence in the company’s transition from Bitcoin mining to AI focused high performance computing. Analyst Commentary Bullish analysts are largely framing the recent pullback as a reset rather than a change in the core thesis, pointing to the AI focused high performance computing shift and the company’s power assets as key pillars of their views.내러티브 업데이트 • Mar 06
WULF: Power Portfolio Monetization Will Anchor Future AI Hosting Cash Flow
The analyst fair value estimate for TeraWulf has increased from $26.00 to about $34.00. Analysts attribute this change to rising price targets, a shift toward high performance computing, and expectations around monetizing the company’s 2.2 GW power portfolio.내러티브 업데이트 • Feb 20
WULF: Crypto Policy Clarity And Fair Valuation Will Shape Mining Exposure
Analysts kept their $17.00 price target for TeraWulf unchanged, citing a mix of slightly adjusted discount rate, revenue growth, profit margin, and future P/E assumptions, supported by recent bullish initiation commentary and broader crypto policy concerns in Street research. Analyst Commentary Street research around TeraWulf highlights a split view, with some upbeat initiation commentary on the business model and crypto exposure, while others flag policy and market structure risks that could weigh on sentiment.내러티브 업데이트 • Feb 06
WULF: Expanded High Performance Computing Contracts Will Reshape Crypto Infrastructure Exposure
Narrative Update on TeraWulf Analysts have lifted their price target on TeraWulf to about US$17.00 from roughly US$7.51, citing stronger modeled revenue growth, a higher future P/E multiple, and recent research noting Q3 adjusted EBITDA of US$18.1m and expanded high performance computing and colocation plans as key supports for the updated valuation framework. Analyst Commentary Recent Street research around TeraWulf highlights both interest in the story and pockets of caution, particularly around execution on growth plans and the broader crypto policy backdrop.내러티브 업데이트 • Jan 23
WULF: Long Dated Fluidstack Contracts Will Support Future High Performance Compute Capacity
Analysts have raised their price target on TeraWulf by about $0.66 to roughly $22, citing the company's expanded high performance compute contracts, long term hosting commitments and increased confidence in securing 250 to 500 MW of annual capacity as key supports for the revised valuation. Analyst Commentary Recent research on TeraWulf has focused on its shift toward high performance compute, the scale of its long term contracts, and the feasibility of its capacity goals.내러티브 업데이트 • Jan 08
WULF: Long Dated AI Hosting Contracts Will Anchor Future Cash Flow Visibility
Narrative Update: TeraWulf Analyst Price Targets Analysts have been lifting their price targets on TeraWulf into a roughly US$16 to US$23 range, citing recent Q3 performance; expanded long term AI and HPC contracts totaling up to US$9.5b in contracted revenue; and increased confidence in the company’s power capacity, data center build out, and financing position. Analyst Commentary Bullish analysts are clustering around higher valuation ranges for TeraWulf, with recent price targets cited between roughly US$16 and US$23.내러티브 업데이트 • Dec 23
WULF: Expanding AI Colocation Contracts Will Drive Long Term Cash Flow Visibility
TeraWulf's analyst fair value estimate has been lifted sharply to $26.00 from $15.00. Analysts highlight accelerating HPC and AI infrastructure growth, expanding long duration colocation contracts, and improved financing visibility despite a higher assumed discount rate and a more conservative margin outlook.내러티브 업데이트 • Dec 09
WULF: Expanding High Performance Computing Contracts Will Drive Long-Term AI Infrastructure Leadership
Analysts have nudged their average price target for TeraWulf higher to about $21.50, reflecting growing confidence in the company’s expanding high performance computing contracts, strengthened power portfolio, and improving financing profile. Analyst Commentary Recent Street research has been overwhelmingly constructive on TeraWulf, with multiple bullish analysts lifting price targets into the high teens and low twenties as they recalibrate models for the company’s transition toward high performance computing and AI infrastructure.내러티브 업데이트 • Nov 25
WULF: Expansion Of 168MW AI Infrastructure Will Drive Long-Term Leadership
TeraWulf's analyst price target has been modestly increased from $21.29 to $21.44 per share. Analysts cite stronger contract growth, elevated site acquisition activity, and an improved outlook for high-performance computing colocation as key drivers behind the revision.내러티브 업데이트 • Nov 07
WULF: New Mega Power Deal Will Drive Market Leadership Momentum
TeraWulf’s fair value price target has been raised significantly by analysts, increasing from approximately $15.73 to $21.29 per share. Recent research highlights expanded partnerships, improved revenue growth prospects, and growing confidence in the company’s ability to secure new capacity in a constrained market.분석 기사 • Nov 03
After Leaping 30% TeraWulf Inc. (NASDAQ:WULF) Shares Are Not Flying Under The Radar
Despite an already strong run, TeraWulf Inc. ( NASDAQ:WULF ) shares have been powering on, with a gain of 30% in the...내러티브 업데이트 • Oct 24
Power Expansion and Landmark Partnerships Will Drive Next Digital Infrastructure Phase
Analysts have raised their price target for TeraWulf from approximately $13.09 to $15.73. They cite accelerating AI and high-performance computing demand, a strengthened contract pipeline, and improved financing conditions.이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 1,723 | 149 | -2,964 | 606 | 12 |
| 12/31/2027 | 907 | -248 | -3,180 | 209 | 15 |
| 12/31/2026 | 267 | -1,517 | -3,967 | -164 | 15 |
| 6/30/2026 | 165 | -1,949 | -2,736 | -279 | N/A |
| 3/31/2026 | 168 | -1,028 | -1,888 | -197 | N/A |
| 12/31/2025 | 168 | -661 | -1,183 | -123 | N/A |
| 9/30/2025 | 168 | -564 | -677 | -78 | N/A |
| 6/30/2025 | 144 | -132 | -450 | -62 | N/A |
| 3/31/2025 | 132 | -124 | -305 | 9 | N/A |
| 12/31/2024 | 140 | -72 | -292 | -24 | N/A |
| 9/30/2024 | 128 | -53 | -119 | 29 | N/A |
| 6/30/2024 | 120 | -49 | -100 | 53 | N/A |
| 3/31/2024 | 100 | -56 | -76 | 36 | N/A |
| 12/31/2023 | 69 | -73 | -71 | 4 | N/A |
| 9/30/2023 | 56 | -88 | -60 | -11 | N/A |
| 6/30/2023 | 40 | -102 | -51 | -20 | N/A |
| 3/31/2023 | 26 | -98 | -71 | -28 | N/A |
| 12/31/2022 | 15 | -86 | -107 | -34 | N/A |
| 9/30/2022 | 5 | -100 | -223 | -47 | N/A |
| 6/30/2022 | 2 | -73 | -228 | -45 | N/A |
| 3/31/2022 | 0 | -64 | -237 | -42 | N/A |
| 12/31/2021 | N/A | -51 | -206 | -26 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: WULF 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(3.7%)보다 빠른 성장으로 간주됩니다.
수익 vs 시장: WULF (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.
고성장 수익: WULF 향후 3년 내에 수익을 낼 것으로 예상됩니다.
수익 대 시장: WULF 의 수익(연간 47.1%)이 US 시장(연간 13.5%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: WULF 의 수익(연간 47.1%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: WULF는 3년 뒤에도 수익성이 없을 것으로 전망됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/09/18 14:42 |
| 종가 | 2026/09/18 00:00 |
| 수익 | 2026/06/30 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
TeraWulf Inc.는 23명의 분석가가 다루고 있습니다. 이 중 15명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Pierre-Marie D'Ornano | Arete Research Services LLP |
| Martin Toner | ATB Cormark |
| Gautam Chhugani | Bernstein |