Intrusion 대차대조표 건전성
재무 건전성 기준 점검 2/6
Intrusion 의 총 주주 지분은 $4.1M 이고 총 부채는 $3.3M, 이는 부채 대 자기자본 비율을 80% 로 가져옵니다. 총자산과 총부채는 각각 $12.5M 및 $8.4M 입니다.
핵심 정보
80.05%
부채/자본 비율
US$3.27m
부채
| 이자보상배율 | n/a |
| 현금 | US$182.00k |
| 자본 | US$4.09m |
| 총부채 | US$8.39m |
| 총자산 | US$12.47m |
최근 재무 건전성 업데이트
Recent updates
내러티브 업데이트 • Jul 22
INTZ: Higher Future P/E And Acquisition Focus Will Support Earnings Upside
Analysts have revised their price target for Intrusion from $5.25 to $9.50, citing updated assumptions around the discount rate, revenue growth, profit margin, and a higher future P/E multiple. What’s in the News for Intrusion Intrusion Inc.
내러티브 업데이트 • Jul 07
INTZ: Acquisition Focus And Nasdaq Compliance Plan Will Support Future Upside
Analysts have revised their Intrusion price target from $12.50 to $9.50, reflecting updated assumptions around growth, profitability, and the P/E multiple applied to the stock. What’s in the News for Intrusion Intrusion signaled interest in acquisitions, with management indicating that both organic and inorganic growth are part of the company’s framework, referencing opportunities in the MSSP and MSP markets.내러티브 업데이트 • Jun 23
INTZ: Higher Future P/E Assumptions Will Support Earnings Upside
Analysts have reduced their Intrusion price target from $5.75 to $5.25, citing updated assumptions on revenue growth, discount rate, profit margin, and future P/E expectations. What’s in the News for Intrusion On May 7, 2026, Intrusion received a written notice from Nasdaq that its common share closing bid price had been below the US$1.00 minimum required under Listing Rule 5550(a)(2) for 30 consecutive trading days.내러티브 업데이트 • Jun 07
INTZ: Nasdaq Compliance Efforts And Higher P/E Multiple Will Support Earnings Upside
Analysts lowered their price target on Intrusion by $1 to reflect updated views on risk, profitability and the appropriate forward P/E multiple, as highlighted in recent Street research. What's in the News Intrusion received a Nasdaq notice on May 7, 2026, that its common share closing bid price was below the US$1.00 minimum for the 30 trading days from March 25 to May 6, 2026, triggering a compliance period under Listing Rule 5550(a)(2) and 5810(c)(3)(A).내러티브 업데이트 • May 24
INTZ: Lower Multiple And Nasdaq Risk Will Still Support Earnings Upside
Analysts have reduced Intrusion's price target by $1, citing updated expectations for revenue growth, profit margins, and future P/E assumptions. Analyst Commentary Bullish Takeaways Bullish analysts view the updated price target trim of $1 as a recalibration of valuation assumptions rather than a shift in the core long term thesis on Intrusion.
내러티브 업데이트 • May 10
INTZ: Execution On New Secured Note And Tighter Assumptions Will Drive Upside
Analysts have reduced their price target on Intrusion by $1. This reflects updated assumptions around discount rate, revenue growth, profit margin and future P/E that were highlighted in recent research.내러티브 업데이트 • Apr 25
INTZ: Future Execution On New Secured Note Funding Will Drive Upside
Analysts have reduced Intrusion's price target by $1, reflecting updated assumptions for fair value, discount rate, revenue growth, profit margin, and future P/E in their models. Analyst Commentary Bearish analysts are signaling a more cautious stance on Intrusion after trimming their price target by $1, indicating less confidence that earlier valuation assumptions can be fully supported.내러티브 업데이트 • Apr 10
INTZ: Higher Risk Assumptions Will Still Support Longer Term Earnings Upside
Analysts have trimmed their price target on Intrusion by $1.50 to $5.75. This reflects updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E following recent research commentary.내러티브 업데이트 • Mar 23
INTZ: Stable Fair Value And Assumptions Will Support Future Upside Potential
Analysts have kept their $12.50 price target for Intrusion steady, citing only minor changes to assumptions around discount rate, revenue growth, profit margin, and future P/E, rather than any significant change in the overall outlook. Valuation Changes Fair Value: model fair value per share is unchanged at $12.50.내러티브 업데이트 • Mar 09
INTZ: Maintained Fair Value Will Support Stronger Future Upside Potential
Analysts have maintained their $12.50 price target on Intrusion, citing updated assumptions for revenue growth, profit margins, and future P/E that largely offset one another in their valuation work. Valuation Changes Fair Value: Maintained at $12.50, with no change in the central valuation estimate.내러티브 업데이트 • Feb 23
INTZ: Refined Profitability Assumptions Will Support Future Upside Potential
Analysts have maintained their $7.25 price target on Intrusion, with only modest tweaks to assumptions such as discount rate, profit margin and forward P/E that help refine rather than reset their view on the stock. Valuation Changes Fair Value: Maintained at $7.25, indicating no change in the analyst fair value estimate.내러티브 업데이트 • Feb 07
INTZ: Stable Profit Assumptions Will Support Future Upside Potential
Analysts have maintained their price target on Intrusion at US$7.25, with only slight adjustments to discount rate, profit margin, and future P/E assumptions guiding this unchanged view. Valuation Changes Fair Value Estimate: Held steady at US$7.25 per share, reflecting no change in the modelled target price.내러티브 업데이트 • Jan 24
INTZ: Stable Assumptions And Margin Outlook Will Support Future Upside Potential
Analysts kept their price target for Intrusion broadly steady at about US$7.25, pointing to only very small tweaks to assumptions for discount rate, revenue growth, profit margin, and future P/E as the basis for this unchanged view. Valuation Changes Fair Value Estimate: Held steady at about US$7.25, with no change between the previous and updated assessment.내러티브 업데이트 • Jan 10
INTZ: Higher Projected P/E Will Support Stronger Future Upside Potential
Analysts now see fair value for Intrusion at US$12.50, up from US$11.00, reflecting updated assumptions around discount rates, revenue, profit margins and future P/E. Valuation Changes Fair Value: Updated from US$11.00 to US$12.50, a modest upward move in the intrinsic value estimate.내러티브 업데이트 • Dec 22
INTZ: Future Margin Expansion Will Drive Attractive Upside Potential
Analysts have modestly reaffirmed their outlook on Intrusion, keeping the price target effectively unchanged at approximately $7.25 per share, as incremental improvements in projected profit margins and a slightly lower future P/E multiple balance out a marginal uptick in the assumed discount rate. Valuation Changes Fair Value Estimate: Unchanged at approximately $7.25 per share, indicating a stable intrinsic value assessment.내러티브 업데이트 • Dec 08
INTZ: Future Earnings Multiple Compression Will Drive Attractive Upside Potential
Analysts have reduced their price target on Intrusion from 12 dollars to 7.25 dollars, citing expectations for slower revenue growth, slightly lower profit margins, and a more conservative future earnings multiple. Valuation Changes Fair Value: reduced significantly from 12 dollars to 7.25 dollars per share, reflecting lower growth and profitability assumptions.분석 기사 • Nov 14
Will Intrusion (NASDAQ:INTZ) Spend Its Cash Wisely?
Even when a business is losing money, it's possible for shareholders to make money if they buy a good business at the...내러티브 업데이트 • Nov 14
INTZ: Higher Fair Value Estimate Signals Strong Upside Potential Ahead
Analysts have raised their price target for Intrusion from $6.50 to $12.00 per share, citing updated financial projections and a reassessment of long-term growth potential. Valuation Changes The Fair Value Estimate has increased notably from $6.50 to $12.00 per share.내러티브 업데이트 • Aug 20
Migration To AWS And Azure Will Drive Cybersecurity Readiness
Analysts raised Intrusion’s price target from $6.75 to $11.00, citing recent trading strength but maintain a neutral outlook until the company demonstrates sustained revenue growth, particularly in the second half of 2025. Analyst Commentary Recent trading levels prompted a price target increase.
새로운 내러티브 • Apr 16
Debt Elimination And New Cyber Solutions Will Expand Market Reach
Improved financial stability due to debt elimination and cash reserves can increase investor confidence and support revenue growth initiatives.재무 상태 분석
단기부채: INTZ 의 단기 자산 ( $2.3M )은 단기 부채( $6.0M ).
장기 부채: INTZ의 단기 자산($2.3M)이 장기 부채($2.4M)를 충당하지 못합니다.
부채/자본 비율 추이 및 분석
부채 수준: INTZ 의 순부채 대 자기자본 비율( 75.6% )은 높음으로 간주됩니다.
부채 감소: INTZ의 부채 대비 자본 비율은 지난 5년 동안 0%에서 80%로 증가했습니다.
대차대조표
현금 보유 기간 분석
과거에 평균적으로 손실을 기록해 온 기업의 경우, 최소 1년 이상의 현금 보유 기간이 있는지 평가합니다.
안정적인 현금 활주로: INTZ 은 마지막 보고 무료 현금 흐름을 기준으로 0 개월 동안 충분한 현금 활주로를 보유하고 있지만 이후 추가 자본을 조달했다.
예측 현금 활주로: INTZ 은 잉여현금흐름추정을 기준으로 0 개월 동안 충분한 현금 활주로를 확보할 것으로 예상되지만 이후 추가 자본을 조달했습니다.
건전한 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/09/10 00:09 |
| 종가 | 2026/09/10 00:00 |
| 수익 | 2026/06/30 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Intrusion Inc.는 3명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Edward Woo | Ascendiant Capital Markets LLC |
| Zachary Cummins | B. Riley Securities, Inc. |
| Scott Buck | H.C. Wainwright & Co. |