indie Semiconductor 향후 성장
Future 기준 점검 6/6
indie Semiconductor (는) 각각 연간 76.5% 및 26% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 80.4% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 31.3% 로 예상됩니다.
핵심 정보
76.5%
이익 성장률
80.40%
EPS 성장률
| Semiconductor 이익 성장 | 26.3% |
| 매출 성장률 | 26.0% |
| 향후 자기자본이익률 | 31.35% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 13 Apr 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • Apr 24
INDI: Mahindra Monitoring Win Will Drive Future Upside Potential
Analysts have lifted their price target on indie Semiconductor to $4.25, citing slightly higher projected revenue growth of 44.85%, a modestly stronger profit margin outlook of 20.49%, and a small adjustment to the assumed future P/E of 11.04x as key reasons for the change. What's in the News Launched the first ultraviolet visible DFB laser diode at 399 nm, targeting quantum computing systems based on cooled Ytterbium atoms and extending the existing visible laser lineup in the photonics segment (Product announcement).내러티브 업데이트 • Apr 10
INDI: Mahindra Monitoring Win Will Drive Future Upside Potential
Analysts have adjusted their price target on indie Semiconductor to $4.25. This change reflects updated views on slightly higher projected revenue growth, a modestly stronger profit margin, and a marginally lower future P/E assumption.내러티브 업데이트 • Mar 26
INDI: Mahindra Monitoring Win And UV Photonics Expansion Will Drive Upside
Analysts have adjusted their price target on indie Semiconductor to $4.25, reflecting updated assumptions for revenue growth of 43.96%, a profit margin of 19.92%, and a future P/E of 11.56x. What's in the News Launched first UV visible DFB 399 nm single frequency laser diode tailored for quantum computing systems using cooled Ytterbium atoms, extending the photonics product set into the UV range and targeting use cases such as secure communications, advanced sensing, and quantum computing platforms (Key Developments).내러티브 업데이트 • Mar 05
INDI: Mahindra Driver Monitoring Deal Will Support Future Upside Potential
Analysts have trimmed their price target for indie Semiconductor to $4.25 from $5.00 as they refresh their models to reflect updated assumptions for revenue growth, profit margins, and future P/E multiples. What's in the News indie Semiconductor issued revenue guidance for the first quarter of 2026, targeting between $52 million and $58 million, with a midpoint of $55 million.내러티브 업데이트 • Feb 19
INDI: Driver Monitoring Win With Mahindra Will Support Future Upside Potential
Analysts have adjusted their price targets on indie Semiconductor to reflect updated assumptions for discount rate, revenue growth, profit margin and future P/E, with the new target now set at $5.00 compared with the prior $5.00. What's in the News indie Semiconductor has been selected by Mahindra & Mahindra to enable an in-cabin driver and occupant monitoring system for Mahindra’s Electric Origin SUVs, the XEV 9e and BE 6.내러티브 업데이트 • Feb 05
INDI: Automotive Monitoring Wins Will Support Future Upside Potential
Analysts have adjusted their price target for indie Semiconductor to US$5.00, reflecting updated assumptions on discount rate, revenue growth, profit margin and future P/E that they see as better aligned with the company’s current risk and earnings profile. What's in the News indie Semiconductor was selected by Mahindra & Mahindra to power driver and occupant monitoring systems in Mahindra’s Electric Origin SUVs XEV 9e and BE 6, using CABIN EYE perception software integrated with Mahindra’s EyeDentity hardware platform (Client announcement).분석 기사 • Feb 04
Estimating The Fair Value Of indie Semiconductor, Inc. (NASDAQ:INDI)
Key Insights The projected fair value for indie Semiconductor is US$4.83 based on 2 Stage Free Cash Flow to Equity...내러티브 업데이트 • Jan 21
INDI: Automotive Radar Integration And Buybacks Will Support Future Upside Potential
Analysts have nudged their fair value estimate for indie Semiconductor to US$5.00 per share. The update reflects slightly adjusted assumptions for discount rate, revenue growth, profit margin and future P/E, while keeping the overall price target level unchanged.분석 기사 • Jan 08
Does indie Semiconductor (NASDAQ:INDI) Have A Healthy Balance Sheet?
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...내러티브 업데이트 • Jan 07
INDI: Automotive Radar Progress Will Support Future Undervalued Upside Potential
Analysts have trimmed their price target on indie Semiconductor to $5.00, citing slightly higher assumed revenue growth and a marginally higher discount rate, along with a small adjustment to the future P/E multiple and long-run profit margin expectations. What's in the News Mixel MIPI IP has been integrated into indie's automotive radar processor and MMIC products, with ASIL-B compliant MIPI D-PHY CSI-2 TX and RX IPs characterized to the MIPI Alliance D-PHY Conformance Test Suite (Client Announcements).내러티브 업데이트 • Dec 15
INDI: Automotive Radar Integration May Drive Stronger Future Performance
Analysts have nudged their price target on indie Semiconductor higher, citing stronger projected revenue growth and slightly improved profitability. Fair value estimates have risen from 4.00 dollars to 5.00 dollars as they modestly lower the assumed discount rate and lift future earnings multiple expectations.
내러티브 업데이트 • Oct 30
INDI: Share Buybacks And Product Expansion Will Drive Broader Market Reach
indie Semiconductor Price Target Experiences Minor Adjustment Amid Stable Forecasts Analysts have made a slight revision to indie Semiconductor’s price target, keeping it steady at $6.50. Underlying growth projections and profitability expectations remain largely unchanged.내러티브 업데이트 • Oct 15
ADAS Design Wins And Licensing Will Broaden Future Market Reach
Analysts have raised their price target for indie Semiconductor to $6.50 from $6.17. This change reflects updated views on the company’s risk profile and growth potential.분석 기사 • Oct 15
Revenues Not Telling The Story For indie Semiconductor, Inc. (NASDAQ:INDI) After Shares Rise 43%
indie Semiconductor, Inc. ( NASDAQ:INDI ) shareholders would be excited to see that the share price has had a great...분석 기사 • Oct 06
Does indie Semiconductor (NASDAQ:INDI) Have A Healthy Balance Sheet?
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...내러티브 업데이트 • Aug 10
ADAS Design Wins And Licensing Will Broaden Future Market Reach
The consensus price target for indie Semiconductor has been raised to $6.17, reflecting stronger revenue growth forecasts and a lower future P/E multiple. What's in the News Provided Q3 2025 revenue guidance of $52–56 million ($54 million midpoint).분석 기사 • Jul 16
There's Reason For Concern Over indie Semiconductor, Inc.'s (NASDAQ:INDI) Massive 25% Price Jump
indie Semiconductor, Inc. ( NASDAQ:INDI ) shares have continued their recent momentum with a 25% gain in the last month...분석 기사 • Jun 27
indie Semiconductor (NASDAQ:INDI) Is Making Moderate Use Of Debt
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...분석 기사 • Jun 01
indie Semiconductor, Inc.'s (NASDAQ:INDI) Price Is Right But Growth Is Lacking After Shares Rocket 31%
indie Semiconductor, Inc. ( NASDAQ:INDI ) shareholders are no doubt pleased to see that the share price has bounced 31...분석 기사 • May 14
Earnings Release: Here's Why Analysts Cut Their indie Semiconductor, Inc. (NASDAQ:INDI) Price Target To US$5.29
Shareholders will be ecstatic, with their stake up 29% over the past week following indie Semiconductor, Inc. 's...Seeking Alpha • May 12
indie Semiconductor Could Rebound Soon
Summary indie Semiconductor shows high growth potential despite poor current fundamentals, with forward revenue growth expected to exceed 20%, making it a unique growth stock in its sector. INDI is undervalued compared to peers, with low P/S and P/B ratios, positioning it as the cheapest growth stock among competitors. The easing of geopolitical tensions, particularly the U.S.–China trade deal, reduces supply chain risks and boosts the outlook for INDI, especially in the growing EV sector. Despite poor recent performance, INDI stock crossing the 50-day moving average suggests a short-term uptrend; high short interest and upcoming earnings could trigger a significant rally. Read the full article on Seeking Alpha분석 기사 • Apr 17
Market Cool On indie Semiconductor, Inc.'s (NASDAQ:INDI) Revenues Pushing Shares 25% Lower
Unfortunately for some shareholders, the indie Semiconductor, Inc. ( NASDAQ:INDI ) share price has dived 25% in the...
새 내러티브 • Mar 25
Next Generation ADAS And Radar Systems Will Transform Automotive Experience
indie Semiconductor's focus on megatrends in automotive innovation and new product launches could drive significant revenue growth and enhance market share by 2029.분석 기사 • Feb 28
indie Semiconductor, Inc. (NASDAQ:INDI) Might Not Be As Mispriced As It Looks After Plunging 28%
Unfortunately for some shareholders, the indie Semiconductor, Inc. ( NASDAQ:INDI ) share price has dived 28% in the...분석 기사 • Feb 10
Is indie Semiconductor (NASDAQ:INDI) A Risky Investment?
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...분석 기사 • Nov 26
There's Reason For Concern Over indie Semiconductor, Inc.'s (NASDAQ:INDI) Massive 55% Price Jump
indie Semiconductor, Inc. ( NASDAQ:INDI ) shares have had a really impressive month, gaining 55% after a shaky period...분석 기사 • Nov 06
indie Semiconductor (NASDAQ:INDI) Is Making Moderate Use Of Debt
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 620 | 116 | N/A | N/A | 1 |
| 12/31/2027 | 370 | -26 | 23 | 35 | 7 |
| 12/31/2026 | 268 | -93 | -21 | -9 | 7 |
| 12/31/2025 | 217 | -143 | -71 | -57 | N/A |
| 9/30/2025 | 217 | -144 | -65 | -49 | N/A |
| 6/30/2025 | 218 | -156 | -85 | -66 | N/A |
| 3/31/2025 | 218 | -136 | -94 | -78 | N/A |
| 12/31/2024 | 217 | -133 | -75 | -59 | N/A |
| 9/30/2024 | 229 | -115 | -86 | -68 | N/A |
| 6/30/2024 | 235 | -82 | -72 | -60 | N/A |
| 3/31/2024 | 235 | -76 | -93 | -81 | N/A |
| 12/31/2023 | 223 | -118 | -117 | -104 | N/A |
| 9/30/2023 | 186 | -115 | -118 | -106 | N/A |
| 6/30/2023 | 156 | -136 | -125 | -113 | N/A |
| 3/31/2023 | 129 | -127 | -104 | -94 | N/A |
| 12/31/2022 | 111 | -43 | -84 | -77 | N/A |
| 9/30/2022 | 97 | -56 | -84 | -78 | N/A |
| 6/30/2022 | 79 | -98 | -76 | -71 | N/A |
| 3/31/2022 | 62 | -88 | -67 | -62 | N/A |
| 12/31/2021 | 48 | -88 | -60 | -56 | N/A |
| 9/30/2021 | 36 | -126 | -46 | -44 | N/A |
| 6/30/2021 | 32 | -69 | -34 | -33 | N/A |
| 3/31/2021 | 26 | -82 | -25 | -24 | N/A |
| 12/31/2020 | 23 | -97 | -22 | -21 | N/A |
| 9/30/2020 | 22 | -43 | -21 | -20 | N/A |
| 12/31/2019 | 23 | -20 | -17 | -15 | N/A |
| 12/31/2018 | 29 | -10 | N/A | -15 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: INDI 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(3.5%)보다 빠른 성장으로 간주됩니다.
수익 vs 시장: INDI (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.
고성장 수익: INDI 향후 3년 내에 수익을 낼 것으로 예상됩니다.
수익 대 시장: INDI 의 수익(연간 26%)이 US 시장(연간 11.4%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: INDI 의 수익(연간 26%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: INDI의 자본 수익률은 3년 후 31.3%로 높을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/07 01:03 |
| 종가 | 2026/05/07 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
indie Semiconductor, Inc.는 8명의 분석가가 다루고 있습니다. 이 중 7명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| David Williams | Benchmark Company |
| Cody Acree | Benchmark Company |
| Craig Ellis | B. Riley Securities, Inc. |