View ValuationSeazen Group 향후 성장Future 기준 점검 3/6Seazen Group 의 수익은 연간 12.4% 감소할 것으로 예상되는 반면, 연간 수익은 59.2% 로 증가할 것으로 예상됩니다. EPS는 연간 56.6% 만큼 성장할 것으로 예상됩니다.핵심 정보59.2%이익 성장률56.64%EPS 성장률Real Estate 이익 성장27.2%매출 성장률-12.4%향후 자기자본이익률n/a애널리스트 커버리지Good마지막 업데이트30 Nov 2023최근 향후 성장 업데이트공시 • Aug 21Seazen Group Limited Provides Consolidated Group Earnings Guidance for the Six Months Ending June 30, 2024Seazen Group Limited provided consolidated group earnings guidance for the six months ending June 30, 2024. For the period, the profit attributable to equity holders of the Company is expected to be ranging from approximately RMB0.9 billion to RMB 1.1 billion for the six months ended 30 June 2024, as compared to the profit attributable to equity holders of the Company of approximately RMB 1.431 billion for the corresponding period last year, which is mainly attributable to the decrease of revenue from property development as a result of the industry downturn.모든 업데이트 보기Recent updates공시 • Mar 28Seazen Group Limited, Annual General Meeting, May 08, 2026Seazen Group Limited, Annual General Meeting, May 08, 2026, at 10:00 China Standard Time. Location: room 201, 2/f, seazen holdings tower b, no. 5, lane 388, zhongjiang road, putuo district, shanghai., China공시 • Mar 17Seazen Group Limited to Report Fiscal Year 2025 Results on Mar 27, 2026Seazen Group Limited announced that they will report fiscal year 2025 results on Mar 27, 2026공시 • Feb 12Seazen Group Limited has completed a Follow-on Equity Offering in the amount of HKD 473.22 million.Seazen Group Limited has completed a Follow-on Equity Offering in the amount of HKD 473.22 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 198,000,000 Price\Range: HKD 2.39 Transaction Features: Subsequent Direct Listing공시 • Feb 05Seazen Group Limited has filed a Follow-on Equity Offering in the amount of HKD 473.22 million.Seazen Group Limited has filed a Follow-on Equity Offering in the amount of HKD 473.22 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 198,000,000 Price\Range: HKD 2.39 Transaction Features: Subsequent Direct Listing공시 • Jan 21Wang Kelly entered into the share transfer agreement to acquire Seazen Resources Asset Management Limited from Seazen Group Limited (SEHK:1030) for HKD 25.2 million.Wang Kelly entered into the share transfer agreement to acquire Seazen Resources Asset Management Limited from Seazen Group Limited (SEHK:1030) for HKD 25.2 million on January 20, 2026. A cash consideration of HKD 25.23 million will be paid by Wang Kelly. For the period ending December 31, 2025, Seazen Resources Asset Management Limited reported total revenue of HKD 368.67 million and net income of HKD 1.47 billion. As of December 31, 2025, Seazen Resources Asset Management Limited reported total common equity of HKD 22.51 million. Grant Thornton Hong Kong Limited acted as accountant for Seazen Group Limited.공시 • Sep 02Seazen Group Limited has filed a Follow-on Equity Offering in the amount of HKD 49.999998 million.Seazen Group Limited has filed a Follow-on Equity Offering in the amount of HKD 49.999998 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 19,346,101 Price\Range: HKD 2.5845 Transaction Features: Subsequent Direct Listing공시 • Aug 19Seazen Group Limited to Report Q2, 2025 Results on Aug 29, 2025Seazen Group Limited announced that they will report Q2, 2025 results on Aug 29, 2025공시 • Mar 29Seazen Group Limited, Annual General Meeting, May 08, 2025Seazen Group Limited, Annual General Meeting, May 08, 2025.공시 • Mar 28Seazen Group Limited Announces Board and Committee Changes, Effective April 1, 2025Seazen Group Limited announced that the Company has received a letter of resignation from Mr. Zhang Shengman with respect to his resignation as a non-executive Director and a member of the environmental, social and governance committee of the Board, due to his desires to devote more time to other endeavours. The aforesaid resignations shall take effect from 1 April 2025. The Board announced that Mr. Zhou Fudong has been appointed as an executive Director and a member of the ESG Committee with effect from 1 April 2025. The Board resolved that with effect from 1 April 2025, Mr. Zhong Wei ceased to be a member of the nomination committee of the Board and Ms. Wu Ke, an independent non-executive Director, has been appointed as a member of the Nomination Committee. Mr. Zhou, aged, 45, has nearly 20 years of experience in financial management. Mr. Zhou has served in the Company since June 2013, and has consecutively served as the assistant general manager, deputy general manager and general manager of the Financial Management Department. Since 2022, Mr. Zhou has been serving as the assistant president of the Company. He is also currently a director of several subsidiaries of the Company. Prior to joining the Group, Mr. Zhou successively served as the auditor, the senior auditor and the audit manager at PricewaterhouseCoopers Zhong Tian CPAs Limited Company from August 2005 to October 2012, and the senior audit manager at the Shanghai branch of Baker Tilly China Certified Public Accountants from November 2012 to May 2013. Mr. Zhou obtained a bachelor's degree in engineering from Tongji University in the PRC in 2002, and subsequently a master's degree in engineering from the same university in 2005. Mr. Zhou has been a certified public accountant in the PRC since December 2009.공시 • Mar 18Seazen Group Limited to Report Fiscal Year 2024 Results on Mar 28, 2025Seazen Group Limited announced that they will report fiscal year 2024 results on Mar 28, 2025공시 • Aug 21Seazen Group Limited Provides Consolidated Group Earnings Guidance for the Six Months Ending June 30, 2024Seazen Group Limited provided consolidated group earnings guidance for the six months ending June 30, 2024. For the period, the profit attributable to equity holders of the Company is expected to be ranging from approximately RMB0.9 billion to RMB 1.1 billion for the six months ended 30 June 2024, as compared to the profit attributable to equity holders of the Company of approximately RMB 1.431 billion for the corresponding period last year, which is mainly attributable to the decrease of revenue from property development as a result of the industry downturn.공시 • Aug 20Seazen Group Limited to Report First Half, 2024 Results on Aug 30, 2024Seazen Group Limited announced that they will report first half, 2024 results on Aug 30, 2024공시 • Jun 28Seazen Group Limited Announces Board and Board Committee ChangesAs set out in the announcement of Seazen Group Limited dated 4 June 2024 and the Circular, Mr. Chen Huakang would retire from office upon the conclusion of the AGM and would not offer himself for re-election at the AGM in order to maintain good corporate governance practices of the Company as he had served on the Board for more than eleven years and to devote more time to his personal endeavors. Accordingly, with effect from the conclusion of the AGM, Mr. Chen retired as an independent non-executive Director and ceased to be the chairman of the Audit Committee and a member of the Remuneration Committee. The Board announce that Ms. Wu Ke was duly appointed as an independent non-executive Director at the AGM for a term of two years commencing from the conclusion of the AGM. The Board further announces that following the retirement of Mr. Chen Huakang and the appointment of Ms. Wu Ke as an independent non-executive Director, Ms. Wu Ke was appointed as the chairman of the Audit Committee and a member of the Remuneration Committee.공시 • Jun 05Seazen Group Limited Announces Executive ChangesOn 4 June 2024, the Board of Seazen Group Limited received a notice from Mr. Chen that he will retire from office upon the conclusion of the forthcoming annual general meeting of the Company and will not offer himself for re-election at the forthcoming AGM in order to maintain good corporate governance practices of the Company as he had served on the Board for more than eleven years and to devote more time to his personal endeavors. Accordingly. Mr. Chen will also cease to be the chairman of the Audit Committee and a member of the Remuneration Committee with effect from the conclusion of the AGM. Mr. Chen Huakang has been appointed as an independent non- executive Director since 6 November 2012. He is also the chairman of the audit committee and a member of the remuneration committee (the "Remuneration Committee") of the Board. Mr. Chen has confirmed that he has no disagreement with the Board and there is no other matter relating to his retirement that needs to be brought to the attention of the shareholders of the Company or The Stock Exchange of Hong Kong Limited. The Board would like to express its sincere gratitude to Mr. Chen for his positive contribution to the Company during his term of office. The Board further announces that following the retirement of Mr. Chen, Ms. Wu Ke will be appointed as the chairman of the Audit Committee and a member of the Remuneration Committee upon her appointment as an independent non-executive Director becoming effective.공시 • Mar 29Seazen Group Limited, Annual General Meeting, Jun 28, 2024Seazen Group Limited, Annual General Meeting, Jun 28, 2024.공시 • Mar 19Seazen Group Limited to Report Fiscal Year 2023 Results on Mar 28, 2024Seazen Group Limited announced that they will report fiscal year 2023 results on Mar 28, 2024공시 • Sep 27PAG entered into an agreement to acquire Changzhou Hengxuan Consulting Management Co., Ltd from Seazen Group Limited (SEHK:1030) for CNY 2.3 billion.PAG entered into an agreement to acquire Changzhou Hengxuan Consulting Management Co., Ltd from Seazen Group Limited (SEHK:1030) for CNY 2.3 billion on September 26, 2023. Under the terms, consideration shall be CNY 1.4 billion along with repayment of shareholder loan of CNY 856.4 million to Changzhou Wealthzone Development Co., Ltd. PAG shall further pay an additional CNY 100 million if it is not able to submit application for the merger review to the State Administration for Market Regulation of the PRC or the payment of the consideration or the repayment of the Shareholder’s Loan for whatever reason is delayed to a date after November 30, 2023. Changzhou Hengxuan Consulting Group reported net asset value of CNY 170.1 million as at August 31, 2023. The transaction is subject to merger review having been completed and approved by the State Administration for Market Regulation of the PRC. The transaction long stop date is December 31, 2023. Prism Hong Kong and Shanghai Kong and Limited acted as an accountant for Seazen Group Limited.이익 및 매출 성장 예측OTCPK:SZEN.F - 애널리스트 향후 추정치 및 과거 재무 데이터 (CNY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202585,4652,397-4,91970,925812/31/202487,5181,422-1,83511,5031012/31/2023101,4561,601-7,3114,814106/30/2023115,721-771,5441,853N/A3/31/2023116,1311023,9134,659N/A12/31/2022116,5412816,2827,465N/A9/30/2022124,8143,87319,47021,169N/A6/30/2022133,0877,46532,65834,873N/A3/31/2022151,3128,02823,35325,235N/A12/31/2021169,5378,59114,04815,596N/A9/30/2021178,7779,9635,9606,964N/A6/30/2021188,01611,335-2,128-1,669N/A3/31/2021167,06710,756-4,988-4,148N/A12/31/2020146,11910,178-7,848-6,627N/A9/30/2020126,6619,11012,55113,981N/A6/30/2020107,2048,04332,95134,589N/A3/31/202097,0287,92735,01436,122N/A12/31/201986,8517,81237,07837,655N/A9/30/201971,5757,25320,52921,109N/A6/30/201956,2986,6943,9814,563N/A3/31/201955,5396,7271,8892,442N/A12/31/201854,7816,761-202321N/A9/30/201850,1055,896-10,025-9,547N/A6/30/201845,4285,032-19,848-19,414N/A3/31/201843,1244,413-17,073-16,496N/A12/31/201740,8203,794-14,299-13,579N/A9/30/201735,5892,522-10,478-9,735N/A6/30/201730,3571,251-6,657-5,891N/A3/31/201729,2941,317N/A-158N/A12/31/201628,2321,384N/A5,575N/A9/30/201626,2841,279N/A3,554N/A6/30/201624,3351,174N/A1,533N/A3/31/201624,0851,102N/A-422N/A12/31/201523,8361,031N/A-2,376N/A9/30/201524,6521,144N/A1,163N/A6/30/201525,4691,258N/A4,702N/A3/31/201523,0941,142N/A3,585N/A12/31/201420,7191,026N/A2,469N/A9/30/201420,2591,019N/A346N/A6/30/201419,7991,012N/A-1,776N/A3/31/201420,285996N/A-2,522N/A12/31/201320,771981N/A-3,268N/A9/30/201324,1181,295N/A-3,247N/A6/30/201318,796864N/A-3,886N/A3/31/201318,157897N/A-1,412N/A12/31/201217,517931N/A1,063N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: SZEN.F 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(2.2%)보다 빠른 성장으로 간주됩니다.수익 vs 시장: SZEN.F (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.고성장 수익: SZEN.F 향후 3년 내에 수익을 낼 것으로 예상됩니다.수익 대 시장: SZEN.F 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -12.4%).고성장 매출: SZEN.F 의 수익은 향후 3년 동안 감소할 것으로 예상됩니다(연간 -12.4%).주당순이익 성장 예측향후 자기자본이익률미래 ROE: SZEN.F의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YReal-estate-management-and-development 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2023/12/11 22:11종가2023/09/13 00:00수익2023/06/30연간 수익2022/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Seazen Group Limited는 17명의 분석가가 다루고 있습니다. 이 중 10명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Eric DuBofA Global ResearchYu ZhangChina International Capital Corporation LimitedCong ChenCitic Securities Co., Ltd.14명의 분석가 더 보기
공시 • Aug 21Seazen Group Limited Provides Consolidated Group Earnings Guidance for the Six Months Ending June 30, 2024Seazen Group Limited provided consolidated group earnings guidance for the six months ending June 30, 2024. For the period, the profit attributable to equity holders of the Company is expected to be ranging from approximately RMB0.9 billion to RMB 1.1 billion for the six months ended 30 June 2024, as compared to the profit attributable to equity holders of the Company of approximately RMB 1.431 billion for the corresponding period last year, which is mainly attributable to the decrease of revenue from property development as a result of the industry downturn.
공시 • Mar 28Seazen Group Limited, Annual General Meeting, May 08, 2026Seazen Group Limited, Annual General Meeting, May 08, 2026, at 10:00 China Standard Time. Location: room 201, 2/f, seazen holdings tower b, no. 5, lane 388, zhongjiang road, putuo district, shanghai., China
공시 • Mar 17Seazen Group Limited to Report Fiscal Year 2025 Results on Mar 27, 2026Seazen Group Limited announced that they will report fiscal year 2025 results on Mar 27, 2026
공시 • Feb 12Seazen Group Limited has completed a Follow-on Equity Offering in the amount of HKD 473.22 million.Seazen Group Limited has completed a Follow-on Equity Offering in the amount of HKD 473.22 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 198,000,000 Price\Range: HKD 2.39 Transaction Features: Subsequent Direct Listing
공시 • Feb 05Seazen Group Limited has filed a Follow-on Equity Offering in the amount of HKD 473.22 million.Seazen Group Limited has filed a Follow-on Equity Offering in the amount of HKD 473.22 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 198,000,000 Price\Range: HKD 2.39 Transaction Features: Subsequent Direct Listing
공시 • Jan 21Wang Kelly entered into the share transfer agreement to acquire Seazen Resources Asset Management Limited from Seazen Group Limited (SEHK:1030) for HKD 25.2 million.Wang Kelly entered into the share transfer agreement to acquire Seazen Resources Asset Management Limited from Seazen Group Limited (SEHK:1030) for HKD 25.2 million on January 20, 2026. A cash consideration of HKD 25.23 million will be paid by Wang Kelly. For the period ending December 31, 2025, Seazen Resources Asset Management Limited reported total revenue of HKD 368.67 million and net income of HKD 1.47 billion. As of December 31, 2025, Seazen Resources Asset Management Limited reported total common equity of HKD 22.51 million. Grant Thornton Hong Kong Limited acted as accountant for Seazen Group Limited.
공시 • Sep 02Seazen Group Limited has filed a Follow-on Equity Offering in the amount of HKD 49.999998 million.Seazen Group Limited has filed a Follow-on Equity Offering in the amount of HKD 49.999998 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 19,346,101 Price\Range: HKD 2.5845 Transaction Features: Subsequent Direct Listing
공시 • Aug 19Seazen Group Limited to Report Q2, 2025 Results on Aug 29, 2025Seazen Group Limited announced that they will report Q2, 2025 results on Aug 29, 2025
공시 • Mar 29Seazen Group Limited, Annual General Meeting, May 08, 2025Seazen Group Limited, Annual General Meeting, May 08, 2025.
공시 • Mar 28Seazen Group Limited Announces Board and Committee Changes, Effective April 1, 2025Seazen Group Limited announced that the Company has received a letter of resignation from Mr. Zhang Shengman with respect to his resignation as a non-executive Director and a member of the environmental, social and governance committee of the Board, due to his desires to devote more time to other endeavours. The aforesaid resignations shall take effect from 1 April 2025. The Board announced that Mr. Zhou Fudong has been appointed as an executive Director and a member of the ESG Committee with effect from 1 April 2025. The Board resolved that with effect from 1 April 2025, Mr. Zhong Wei ceased to be a member of the nomination committee of the Board and Ms. Wu Ke, an independent non-executive Director, has been appointed as a member of the Nomination Committee. Mr. Zhou, aged, 45, has nearly 20 years of experience in financial management. Mr. Zhou has served in the Company since June 2013, and has consecutively served as the assistant general manager, deputy general manager and general manager of the Financial Management Department. Since 2022, Mr. Zhou has been serving as the assistant president of the Company. He is also currently a director of several subsidiaries of the Company. Prior to joining the Group, Mr. Zhou successively served as the auditor, the senior auditor and the audit manager at PricewaterhouseCoopers Zhong Tian CPAs Limited Company from August 2005 to October 2012, and the senior audit manager at the Shanghai branch of Baker Tilly China Certified Public Accountants from November 2012 to May 2013. Mr. Zhou obtained a bachelor's degree in engineering from Tongji University in the PRC in 2002, and subsequently a master's degree in engineering from the same university in 2005. Mr. Zhou has been a certified public accountant in the PRC since December 2009.
공시 • Mar 18Seazen Group Limited to Report Fiscal Year 2024 Results on Mar 28, 2025Seazen Group Limited announced that they will report fiscal year 2024 results on Mar 28, 2025
공시 • Aug 21Seazen Group Limited Provides Consolidated Group Earnings Guidance for the Six Months Ending June 30, 2024Seazen Group Limited provided consolidated group earnings guidance for the six months ending June 30, 2024. For the period, the profit attributable to equity holders of the Company is expected to be ranging from approximately RMB0.9 billion to RMB 1.1 billion for the six months ended 30 June 2024, as compared to the profit attributable to equity holders of the Company of approximately RMB 1.431 billion for the corresponding period last year, which is mainly attributable to the decrease of revenue from property development as a result of the industry downturn.
공시 • Aug 20Seazen Group Limited to Report First Half, 2024 Results on Aug 30, 2024Seazen Group Limited announced that they will report first half, 2024 results on Aug 30, 2024
공시 • Jun 28Seazen Group Limited Announces Board and Board Committee ChangesAs set out in the announcement of Seazen Group Limited dated 4 June 2024 and the Circular, Mr. Chen Huakang would retire from office upon the conclusion of the AGM and would not offer himself for re-election at the AGM in order to maintain good corporate governance practices of the Company as he had served on the Board for more than eleven years and to devote more time to his personal endeavors. Accordingly, with effect from the conclusion of the AGM, Mr. Chen retired as an independent non-executive Director and ceased to be the chairman of the Audit Committee and a member of the Remuneration Committee. The Board announce that Ms. Wu Ke was duly appointed as an independent non-executive Director at the AGM for a term of two years commencing from the conclusion of the AGM. The Board further announces that following the retirement of Mr. Chen Huakang and the appointment of Ms. Wu Ke as an independent non-executive Director, Ms. Wu Ke was appointed as the chairman of the Audit Committee and a member of the Remuneration Committee.
공시 • Jun 05Seazen Group Limited Announces Executive ChangesOn 4 June 2024, the Board of Seazen Group Limited received a notice from Mr. Chen that he will retire from office upon the conclusion of the forthcoming annual general meeting of the Company and will not offer himself for re-election at the forthcoming AGM in order to maintain good corporate governance practices of the Company as he had served on the Board for more than eleven years and to devote more time to his personal endeavors. Accordingly. Mr. Chen will also cease to be the chairman of the Audit Committee and a member of the Remuneration Committee with effect from the conclusion of the AGM. Mr. Chen Huakang has been appointed as an independent non- executive Director since 6 November 2012. He is also the chairman of the audit committee and a member of the remuneration committee (the "Remuneration Committee") of the Board. Mr. Chen has confirmed that he has no disagreement with the Board and there is no other matter relating to his retirement that needs to be brought to the attention of the shareholders of the Company or The Stock Exchange of Hong Kong Limited. The Board would like to express its sincere gratitude to Mr. Chen for his positive contribution to the Company during his term of office. The Board further announces that following the retirement of Mr. Chen, Ms. Wu Ke will be appointed as the chairman of the Audit Committee and a member of the Remuneration Committee upon her appointment as an independent non-executive Director becoming effective.
공시 • Mar 29Seazen Group Limited, Annual General Meeting, Jun 28, 2024Seazen Group Limited, Annual General Meeting, Jun 28, 2024.
공시 • Mar 19Seazen Group Limited to Report Fiscal Year 2023 Results on Mar 28, 2024Seazen Group Limited announced that they will report fiscal year 2023 results on Mar 28, 2024
공시 • Sep 27PAG entered into an agreement to acquire Changzhou Hengxuan Consulting Management Co., Ltd from Seazen Group Limited (SEHK:1030) for CNY 2.3 billion.PAG entered into an agreement to acquire Changzhou Hengxuan Consulting Management Co., Ltd from Seazen Group Limited (SEHK:1030) for CNY 2.3 billion on September 26, 2023. Under the terms, consideration shall be CNY 1.4 billion along with repayment of shareholder loan of CNY 856.4 million to Changzhou Wealthzone Development Co., Ltd. PAG shall further pay an additional CNY 100 million if it is not able to submit application for the merger review to the State Administration for Market Regulation of the PRC or the payment of the consideration or the repayment of the Shareholder’s Loan for whatever reason is delayed to a date after November 30, 2023. Changzhou Hengxuan Consulting Group reported net asset value of CNY 170.1 million as at August 31, 2023. The transaction is subject to merger review having been completed and approved by the State Administration for Market Regulation of the PRC. The transaction long stop date is December 31, 2023. Prism Hong Kong and Shanghai Kong and Limited acted as an accountant for Seazen Group Limited.