Real Brokerage 향후 성장
Future 기준 점검 4/6
Real Brokerage은 연간 수입과 매출이 각각 68.6%와 14.5% 증가할 것으로 예상되고 EPS는 연간 57%만큼 증가할 것으로 예상됩니다.
핵심 정보
68.6%
이익 성장률
57.03%
EPS 성장률
| Real Estate 이익 성장 | 26.5% |
| 매출 성장률 | 14.5% |
| 향후 자기자본이익률 | n/a |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 05 Jun 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • Jun 05
REAX: Expanded Agent Network And Completed Buyback Will Drive Future Upside
Analysts have lowered their price target on Real Brokerage by $0.20 to $5.15. This reflects updated views on discount rates, revenue growth, profit margins, and a very large forward P/E assumption.내러티브 업데이트 • May 03
REAX: Expanded Agent Network And Completed Buyback Will Support Future Upside
Analysts have lowered their price target on Real Brokerage to $27.57 from $48.40, citing updated assumptions for profit margin and a lower future P/E multiple while keeping fair value essentially unchanged at $5.35. What's in the News Legends Real Estate Group, a newly formed collective that evolved from RE/MAX Legends, has joined Real Brokerage, bringing 55 agents and multiple independent teams focused on Northeast Georgia and the Atlanta metro area (Key Developments).내러티브 업데이트 • Apr 18
REAX: Expanded Agent Network And Completed Buyback Will Drive Future Upside
Analysts have trimmed their average price target for Real Brokerage by $0.05 to $5.35, citing slightly higher discount rates and a modestly lower assumed future P/E multiple, while keeping revenue growth and profit margin expectations broadly unchanged. What's in the News Legends Real Estate Group, a newly formed collective that evolved from RE/MAX Legends, has joined Real, bringing 55 agents and multiple independent teams across Northeast Georgia and the Atlanta metro area (Key Developments).내러티브 업데이트 • Apr 03
REAX: Expanded Agent Network And Completed Buyback Will Support Future Upside
Analysts have nudged their price target for Real Brokerage to $5.40 from $5.38, reflecting updated views on fair value, discount rate, revenue growth, profit margin, and future price-to-earnings (P/E) assumptions. What's in the News Legends Real Estate Group has joined Real Brokerage, adding 55 agents and multiple independent teams focused on Northeast Georgia and the Atlanta metro area (Key Developments).내러티브 업데이트 • Mar 20
REAX: Agent Expansion And Completed Share Repurchase Will Support Future Upside
Analysts have adjusted their price target on Real Brokerage from $5.55 to $5.38, reflecting updated assumptions about discount rates, revenue growth, profit margins, and future P/E levels. What's in the News Legends Real Estate Group, a newly created collective formed for its move to Real, has joined the company, bringing 55 agents across Northeast Georgia and the Atlanta metro area (Key Developments).내러티브 업데이트 • Mar 06
REAX: Share Repurchase And AI Agent Tools Will Support Future Upside
Analysts have trimmed their price target on Real Brokerage to $5.55 from $5.93, citing slightly lower assumed revenue growth and profit margin, as well as a higher future P/E multiple in their updated models. What's in the News Real Brokerage completed a share repurchase of 3,900,000 shares, representing 1.85% of the company, between October 1, 2025 and December 31, 2025 (Key Developments).분석 기사 • Feb 12
Slammed 33% The Real Brokerage Inc. (NASDAQ:REAX) Screens Well Here But There Might Be A Catch
The Real Brokerage Inc. ( NASDAQ:REAX ) shares have had a horrible month, losing 33% after a relatively good period...내러티브 업데이트 • Feb 09
REAX: AI Agent Tools Will Drive Future Upside Despite Softer Near Term Margins
Analysts have raised their price target on Real Brokerage to US$5.93, reflecting updated assumptions around discount rate, revenue growth, profit margin, and a higher future P/E multiple. Valuation Changes Fair Value: The fair value estimate is unchanged at US$5.93 per share, indicating that the updated assumptions offset each other overall.내러티브 업데이트 • Jan 24
REAX: AI Agent Tools Will Drive Future Upside Despite Softer Near Term Margins
Analysts have trimmed their fair value estimate for Real Brokerage from US$6.00 to about US$5.93 as they update their models for a slightly higher discount rate, more moderate revenue growth assumptions, firmer profit margin forecasts, and a lower future P/E multiple. What's in the News Real launched HeyLeo, an in-house, AI-powered, voice-interactive home search concierge built on the reZEN platform, now in beta at HeyLeo.com and available across key markets in 20 U.S. states.내러티브 업데이트 • Nov 02
REAX: Share Repurchases And Expanding Market Presence Will Drive Future Upside
Analysts have revised their price target for Real Brokerage downward from $6.33 to $6.00. They cite shifts in discount rates and profitability estimates as key factors behind the change.분석 기사 • Aug 10
Results: The Real Brokerage Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates
NasdaqCM:REAX 1 Year Share Price vs Fair Value Explore Real Brokerage's Fair Values from the Community and select yours...분석 기사 • Jul 30
It's A Story Of Risk Vs Reward With The Real Brokerage Inc. (NASDAQ:REAX)
The Real Brokerage Inc.'s ( NASDAQ:REAX ) price-to-sales (or "P/S") ratio of 0.6x might make it look like a strong buy...
새로운 내러티브 • Mar 25
Leo CoPilot And Fintech Ecosystem Will Improve Client Experiences
Expansion of the consumer-facing ecosystem and financial products is expected to streamline experiences and enhance profit margins through efficient service attachment.분석 기사 • May 09
The Real Brokerage Inc. (NASDAQ:REAX) Just Reported And Analysts Have Been Lifting Their Price Targets
The investors in The Real Brokerage Inc. 's ( NASDAQ:REAX ) will be rubbing their hands together with glee today, after...분석 기사 • Apr 09
The Real Brokerage Inc. (NASDAQ:REAX) Stock Rockets 25% But Many Are Still Ignoring The Company
Despite an already strong run, The Real Brokerage Inc. ( NASDAQ:REAX ) shares have been powering on, with a gain of 25...분석 기사 • Feb 09
The Real Brokerage Inc.'s (NASDAQ:REAX) Shares Leap 64% Yet They're Still Not Telling The Full Story
Despite an already strong run, The Real Brokerage Inc. ( NASDAQ:REAX ) shares have been powering on, with a gain of 64...분석 기사 • Dec 16
The Real Brokerage Inc.'s (NASDAQ:REAX) Subdued P/S Might Signal An Opportunity
You may think that with a price-to-sales (or "P/S") ratio of 0.5x The Real Brokerage Inc. ( NASDAQ:REAX ) is a stock...분석 기사 • Aug 16
Analysts' Revenue Estimates For The Real Brokerage Inc. (NASDAQ:REAX) Are Surging Higher
Shareholders in The Real Brokerage Inc. ( NASDAQ:REAX ) may be thrilled to learn that the analysts have just delivered...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 3,219 | 2 | 77 | 137 | 3 |
| 12/31/2027 | 2,729 | 3 | 61 | 111 | 6 |
| 12/31/2026 | 2,386 | -3 | 95 | 95 | 6 |
| 3/31/2026 | 2,080 | -7 | 69 | 73 | N/A |
| 12/31/2025 | 1,968 | -8 | 62 | 66 | N/A |
| 9/30/2025 | 1,814 | -11 | 66 | 70 | N/A |
| 6/30/2025 | 1,618 | -13 | 67 | 68 | N/A |
| 3/31/2025 | 1,418 | -15 | 42 | 43 | N/A |
| 12/31/2024 | 1,265 | -27 | 48 | 49 | N/A |
| 9/30/2024 | 1,095 | -32 | 38 | 39 | N/A |
| 6/30/2024 | 938 | -33 | 23 | 24 | N/A |
| 3/31/2024 | 782 | -36 | 31 | 31 | N/A |
| 12/31/2023 | 689 | -28 | 18 | 19 | N/A |
| 9/30/2023 | 604 | -22 | 20 | 21 | N/A |
| 6/30/2023 | 501 | -24 | 24 | 25 | N/A |
| 3/31/2023 | 428 | -24 | 3 | 5 | N/A |
| 12/31/2022 | 382 | -21 | 5 | 6 | N/A |
| 9/30/2022 | 336 | -18 | 8 | 9 | N/A |
| 6/30/2022 | 263 | -13 | 13 | 14 | N/A |
| 3/31/2022 | 174 | -12 | 11 | 12 | N/A |
| 12/31/2021 | 122 | -12 | 2 | 2 | N/A |
| 9/30/2021 | 78 | -9 | 1 | 1 | N/A |
| 6/30/2021 | 43 | -9 | 0 | 0 | N/A |
| 3/31/2021 | 23 | -7 | -1 | -1 | N/A |
| 12/31/2020 | 17 | -4 | -2 | -2 | N/A |
| 9/30/2020 | 13 | -3 | -1 | -1 | N/A |
| 6/30/2020 | 13 | -3 | -1 | -1 | N/A |
| 3/31/2020 | 14 | -2 | -1 | -1 | N/A |
| 12/31/2019 | 16 | -2 | N/A | -1 | N/A |
| 12/31/2018 | 8 | -3 | N/A | -3 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: REAX 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(3.5%)보다 빠른 성장으로 간주됩니다.
수익 vs 시장: REAX (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.
고성장 수익: REAX 향후 3년 내에 수익을 낼 것으로 예상됩니다.
수익 대 시장: REAX 의 수익(연간 14.5%)이 US 시장(연간 12.5%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: REAX 의 수익(연간 14.5%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: REAX의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/06/11 00:10 |
| 종가 | 2026/06/11 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
The Real Brokerage Inc.는 6명의 분석가가 다루고 있습니다. 이 중 6명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Michael Rindos | Benchmark Company |
| Naved Khan | B. Riley Securities, Inc. |
| James Fuller | BTIG |