GRAIL, Inc.

NasdaqGS:GRAL 주식 리포트

시가총액: US$3.1b

GRAIL 과거 순이익 실적

과거 기준 점검 0/6

GRAIL은 연평균 6.3%의 비율로 수입이 증가해 온 반면, Biotechs 산업은 연평균 33.8%의 비율로 증가했습니다. 매출은 연평균 34.6%의 비율로 증가했습니다.

핵심 정보

6.30%

순이익 성장률

6.16%

주당순이익(EPS) 성장률

Biotechs 산업 성장률17.04%
매출 성장률34.61%
자기자본이익률-15.81%
순이익률-253.22%
최근 순이익 업데이트31 Mar 2026

최근 과거 실적 업데이트

Recent updates

분석 기사 May 08

Here's What Analysts Are Forecasting For GRAIL, Inc. (NASDAQ:GRAL) After Its First-Quarter Results

A week ago, GRAIL, Inc. ( NASDAQ:GRAL ) came out with a strong set of first-quarter numbers that could potentially lead...
내러티브 업데이트 May 07

GRAL: Future Returns Will Reflect Trial Outcomes And Reimbursement Progress

Narrative Update on GRAIL Analysts have trimmed their average price target for GRAIL by incorporating lower profit margin assumptions and a slightly higher future P/E of about 101x, following mixed reactions to recent study readouts and reimbursement uncertainty. Analyst Commentary Recent research updates on GRAIL reflect a split tape, with some firms trimming price targets after the NHS Galleri readout and reimbursement uncertainty, while others still see room for upside based on the company’s test portfolio and addressable market.
내러티브 업데이트 Apr 19

GRAL: Future Returns Will Depend On Upcoming FDA Approval Decision

Analysts have trimmed GRAIL's average price target to about $67.71 from $72.40. They cited updated models that factor in recent price target cuts following the NHS-Galleri topline readout and lingering uncertainty around broad reimbursement, even as revenue growth and margin assumptions are slightly adjusted.
Seeking Alpha Apr 08

GRAIL: NHS-Galleri Trial Results Are A Foul Ball, Not A Strikeout

Summary GRAIL, Inc. (formerly an Illumina subsidiary) remains a buy despite missing the NHS-Galleri trial’s primary endpoint. Galleri’s commercial viability is underscored by 31% YoY U.S. revenue growth and expanding partnerships, including Samsung. A strong cash position ($904.4M) supports operations through 2030, offsetting trial extension and sales force expansion costs. Revised TAM-based valuation implies $78/share (~43% upside), reflecting immense long-term potential for liquid biopsy adoption. Read the full article on Seeking Alpha
내러티브 업데이트 Apr 05

GRAL: Future Returns Will Hinge On Upcoming Regulatory And Coverage Milestones

Narrative Update on GRAIL The analyst price target for GRAIL has been reduced by $11.00. This change reflects recent cuts across firms citing the NHS Galleri study missing its primary endpoint and greater uncertainty around broad reimbursement, even as analysts still reference GRAIL's position in multi cancer early detection and upcoming regulatory and coverage milestones.
내러티브 업데이트 Mar 21

GRAL: Future Returns Will Depend On NHS Study Outcome

Narrative Update: GRAIL Analyst Price Target Shift The updated analyst fair value estimate for GRAIL has moved from $88.00 to $83.40 as analysts factor in lower published price targets following the NHS Galleri study missing its primary endpoint and increased uncertainty around broad reimbursement, while still modeling higher revenue, stronger profit margins, and a lower future P/E multiple. Analyst Commentary Recent Street research shows a mix of optimism and caution around GRAIL, with several firms revising price targets after the NHS Galleri study update and recent quarterly results.
새로운 내러티브 Mar 08

Clinical Trial Setbacks And Reimbursement Delays Will Eventually Support Early Cancer Detection Potential

Catalysts About GRAIL GRAIL focuses on multi cancer early detection through its Galleri screening test and related clinical programs. What are the underlying business or industry changes driving this perspective?
내러티브 업데이트 Mar 06

GRAL: Future Returns Will Hinge On NHS Study And FDA Decision

The analyst fair value estimate for Grail has been trimmed from $114.50 to $88.00 as analysts factor in lower revenue growth and profit margin assumptions following the NHS Galleri readout and increased uncertainty around broad reimbursement. Analyst Commentary Street research on Grail has shifted meaningfully following the NHS Galleri top line readout, with several firms reducing price targets and reassessing the risk and reward profile around Galleri adoption and reimbursement.
새로운 내러티브 Feb 22

NHS Trial Momentum And Medicare Pathway Will Support Long Term Multi Cancer Screening Adoption

Catalysts About GRAIL GRAIL develops and commercializes Galleri, a blood based multi cancer early detection test aimed at finding cancers at earlier stages. What are the underlying business or industry changes driving this perspective?
내러티브 업데이트 Feb 20

GRAL: Future Returns Will Hinge On Upcoming NHS Trial Readout

The average analyst price target for Grail has edged down by $0.50 to about $114.50, as analysts balance optimism around upcoming trial readouts and potential regulatory milestones with a more cautious stance after the stock's very large move earlier in 2025 and ongoing execution risks. Analyst Commentary Recent research on Grail reflects a mix of enthusiasm for its position in multi cancer early detection and caution around valuation and execution timelines.
내러티브 업데이트 Feb 04

GRAL: Future Returns Will Depend On NHS Readout And Execution Consistency

Narrative Update Analysts have lifted their price target on GRAIL from $105 to $115, citing refreshed models that reflect updated assumptions for growth, margins and future P/E. Recent research highlights steady execution, the long term Galleri opportunity, and the absence of thesis changing developments in recent results.
내러티브 업데이트 Jan 20

GRAL: Future Returns Will Hinge On NHS Trial And Execution Risks

Analysts have nudged their price target on GRAIL up to $110 from $85, citing steady execution, a modest Q4 revenue beat, and the longer term opportunity for the Galleri test, despite the inherent risks that come with new technologies. Analyst Commentary Analysts see GRAIL's recent results as an incremental step rather than a major reset, with views split between confidence in execution and caution around key milestones like the NHS Galleri trial readout.
내러티브 업데이트 Jan 06

GRAL: Long Term MCED Opportunity And Execution Risks Will Shape Future Returns

Analysts have raised their price target range for GRAIL to about $85 from around $38, citing updated post-Q3 estimates and what they view as a significant long-term commercial opportunity for the Galleri multi-cancer early detection test, while also highlighting the risks associated with this type of novel technology. Analyst Commentary Bullish Takeaways Bullish analysts see the increase in the price target range to about $85 as a reflection of what they view as a sizeable commercial runway for the Galleri multi cancer early detection test over the long term.
내러티브 업데이트 Dec 16

GRAL: Future MCED Policy Shifts Will Drive Upside Despite Execution Risks

Analysts have raised their price target on GRAIL to $105 from $96.67, citing updated post earnings estimates and growing confidence in the long term commercial potential of the Galleri multi cancer early detection platform, despite ongoing technology and regulatory risks. Analyst Commentary Recent Street research reflects a meaningful reset in expectations for GRAIL, with multiple price target increases grounded in updated post earnings models and a clearer view of Galleri's commercial runway.
내러티브 업데이트 Dec 01

GRAL: Risks From Clinical Data and Execution Will Remain a Key Concern

Analysts have raised their price target for GRAIL from approximately $90 to $97 per share, citing strengthened confidence in the company’s long-term growth prospects. This outlook is driven by recent developments and opportunities in multi-cancer early detection.
내러티브 업데이트 Nov 17

GRAL: Confidence Will Increase With Upcoming Clinical Data and Legislative Progress

Analysts have raised their price target for GRAIL from $61.50 to $90.00. This change reflects increased confidence in the company’s long-term prospects and growth potential, following recent updates and a positive outlook on its multi-cancer early detection technology.
내러티브 업데이트 Nov 01

GRAL: Execution Risks Remain High Amid PATHFINDER 2 Progress And Regulatory Shifts

Analysts have raised GRAIL's fair value estimate from $56.50 to $61.50 per share, citing greater confidence in the company's platforms, ongoing clinical milestones, and evolving market opportunities as key drivers for the upward revision. Analyst Commentary Bullish Takeaways Bullish analysts highlight growing confidence in GRAIL's platforms.
내러티브 업데이트 Oct 18

FDA Approval And NHS Studies Will Transform Cancer Detection

Analysts have raised their price target on GRAIL significantly, from $43 to $75. They cite growing confidence in the company's platforms, anticipated improvements in test performance, and the potential impact of future legislative changes as reasons for this adjustment.
내러티브 업데이트 Oct 04

FDA Approval And NHS Studies Will Transform Cancer Detection

Analysts have raised their price target for GRAIL from $40.50 to $56.50. They cite strengthened confidence in the company's platforms, positive expectations for future study results, and anticipation of supportive legislative developments.
User avatar
새로운 내러티브 Jun 15

Overvaluation Risks And NHS Trials Will Spur Future Resilience

Market optimism may overestimate Galleri's near-term adoption and pricing power due to regulatory, payer, and competitive pressures.
Seeking Alpha Jan 22

GRAIL: Cash Burn And Commercialization Timeline Are Problematic

Summary GRAIL is a developer of blood-based cancer tests and is initially targeting the multi-cancer early detection market. This market will be large due to the prevalence of cancer, along with the lack of screening options for some cancers and poor compliance rates with current screening methods. GRAIL's flagship product, Galleri, has enormous potential but faces competition and is years away from generating meaningful revenue. Regulatory approval and reimbursement are critical, with key trials ongoing in support of this. Read the full article on Seeking Alpha
분석 기사 Dec 24

Here's Why We're Watching GRAIL's (NASDAQ:GRAL) Cash Burn Situation

There's no doubt that money can be made by owning shares of unprofitable businesses. For example, although Amazon.com...
Seeking Alpha Dec 16

Grail: Lack Of Near Term Catalyst; Market Likely To Lose Interest Soon

Summary Grail's net cash balance of $25.71 per share suggests potential undervaluation as it trades at ~$21 per share. However, this cash balance is already part of ongoing expenditure. The risk of failing current NHS trials further complicates the investment outlook. Given these factors, entry at current prices is not favorable. Read the full article on Seeking Alpha
Seeking Alpha Sep 24

GRAIL: Post-Spinoff, Illumina Maintains Control And Incentive To Support Success

Summary GRAIL Inc., spun off from Illumina Inc. in June 2024, faces financial challenges but holds significant growth potential with its Galleri cancer-screening test. Despite a strong balance sheet, GRAIL's Q2 2024 operational loss was $1.64 billion, primarily due to non-cash goodwill and intangible impairments. GRAIL's restructuring plan aims to cut costs, focus on Galleri sales, and extend its cash runway to 2028, supported by Illumina's continued involvement. GRAIL's revenue growth hinges on FDA approval and insurance reimbursement for Galleri, potentially transforming cancer detection and driving substantial future sales. Read the full article on Seeking Alpha
Seeking Alpha Sep 09

GRAIL's Potential Turnaround: Seeking FDA Approval For Galleri

Summary GRAIL's Galleri test detects over 50 cancer types early, potentially saving lives, and is progressing towards FDA approval and broader insurance coverage. The company, a spinoff from Illumina, has significant backing and aims to reduce costs while expanding its market presence and regulatory validation. Despite high cash burn, GRAIL's strong cash reserves and strategic focus on FDA approval and Medicare reimbursement present substantial upside potential. Additionally, management’s cost-cutting measures, including a 30% workforce reduction, aim to extend GRAIL's cash runway. Given its promising technology and current valuation below cash value, I rate GRAL a speculative "buy" for investors who understand its unique risks and opportunities. Read the full article on Seeking Alpha

매출 및 비용 세부 내역

GRAIL가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.


순이익 및 매출 추이

NasdaqGS:GRAL 매출, 비용 및 순이익 (USD Millions)
날짜매출순이익일반관리비연구개발비
31 Mar 26156-395269190
31 Dec 25147-408276196
30 Sep 25142-406251188
30 Jun 25134-443271218
31 Mar 25131-1,914313265
31 Dec 24126-2,027336313
30 Sep 24118-2,117370358
30 Jun 24110-2,883373360
31 Mar 24100-1,491357354
31 Dec 2393-1,466345339
01 Jan 2356-5,399296330
02 Jan 2215-1,248234283
30 Jun 211-387172216
31 Mar 210-350148204
31 Dec 200-312124193
30 Sep 200-284113174
30 Jun 200-264105165
31 Mar 200-25497165
31 Dec 190-24589165

양질의 수익: GRAL 은(는) 현재 수익성이 없습니다.

이익 마진 증가: GRAL는 현재 수익성이 없습니다.


잉여현금흐름 대비 순이익 분석


과거 순이익 성장 분석

수익추이: GRAL는 수익성이 없지만 지난 5년 동안 연평균 6.3%의 속도로 손실을 줄였습니다.

성장 가속화: 현재 수익성이 없어 지난 1년간 GRAL의 수익 성장률을 5년 평균과 비교할 수 없습니다.

수익 대 산업: GRAL은 수익성이 없어 지난 해 수익 성장률을 Biotechs 업계(43%)와 비교하기 어렵습니다.


자기자본이익률

높은 ROE: GRAL는 현재 수익성이 없으므로 자본 수익률이 음수(-15.81%)입니다.


총자산이익률


투하자본수익률


우수한 과거 실적 기업을 찾아보세요

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/28 05:51
종가2026/05/27 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

GRAIL, Inc.는 11명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Catherine Ramsey SchulteBaird
Kyle MiksonCanaccord Genuity
Subhalaxmi NambiGuggenheim Securities, LLC