View ValuationCD Projekt 향후 성장Future 기준 점검 5/6CD Projekt (는) 각각 연간 29% 및 32.9% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 43.4% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 16.8% 로 예상됩니다.핵심 정보29.0%이익 성장률43.35%EPS 성장률Entertainment 이익 성장18.6%매출 성장률32.9%향후 자기자본이익률16.81%애널리스트 커버리지Good마지막 업데이트24 Apr 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공지 • Mar 12+ 2 more updatesCD Projekt S.A. to Report Q3, 2026 Results on Nov 24, 2026CD Projekt S.A. announced that they will report Q3, 2026 results on Nov 24, 2026공지 • Dec 31Michal Kicinski agreed to acquire Gog Sp. Z O.O. from CD Projekt S.A. (WSE:CDR) for PLN 90.7 million.Michal Kicinski agreed to acquire Gog Sp. Z O.O. from CD Projekt S.A. (WSE:CDR) for PLN 90.7 million on December 29, 2025. A cash consideration of PLN 90.7 million will be paid by the buyer. As part of consideration, PLN 90.7 million is paid towards common equity of Gog Sp. Z O.O. Under the new ownership, GOG will continue to operate independently, supporting gamers and developers through its DRM-free philosophy. Michal Kicinski’s acquisition of GOG is fully financed through committed funding secured at closing Payment of the Price to the Company will be made in accordance with the Purchase Agreement no later than 7 work days from the execution of the Purchase Agreement. GoodGame Advisors LLC acted as financial advisor for CD Projekt S.A.공지 • May 27CD Projekt S.A., Annual General Meeting, Jun 23, 2025CD Projekt S.A., Annual General Meeting, Jun 23, 2025.공지 • May 08CD Projekt S.A. announces Annual dividend, payable on July 09, 2025CD Projekt S.A. announced Annual dividend of PLN 1.0000 per share payable on July 09, 2025, ex-date on June 27, 2025 and record date on June 30, 2025.공지 • Jan 19CD Projekt S.A. to Report Fiscal Year 2024 Results on Mar 27, 2025CD Projekt S.A. announced that they will report fiscal year 2024 results on Mar 27, 2025공지 • Jan 08+ 2 more updatesCD Projekt S.A. to Report First Half, 2025 Results on Aug 28, 2025CD Projekt S.A. announced that they will report first half, 2025 results on Aug 28, 2025공지 • May 18CD Projekt S.A., Annual General Meeting, Jun 14, 2024CD Projekt S.A., Annual General Meeting, Jun 14, 2024.공지 • Mar 29CD Projekt Recommends Dividend for 2023, Payable on June 27, 2024CD Projekt's board recommended allocating PLN 99.91 million (EUR 23. million) from its 2023 profit for dividend, which amounts to PLN 1 (EUR 0.23) dividend per share. The company's board of directors is proposing that the dividend date be set for June 21 and the payment date for June 27, 2024. From the profit for 2022 CD Projekt also paid a PLN 1 (EUR 0.23) dividend per share.공지 • Jan 13+ 3 more updatesCD Projekt S.A. to Report First Half, 2024 Results on Aug 28, 2024CD Projekt S.A. announced that they will report first half, 2024 results on Aug 28, 2024공지 • Dec 05CD Projekt Releases Final, Ultimate Version of Cyberpunk 2077, Both in Boxed and Digital FormCD Projekt has released the final, ultimate version of Cyberpunk 2077, both in boxed and digital form, including the basic version of the game and the story expansion Spectre of Freedom. The launch is accompanied by update 2.1, which also applies to owners of the game on current-generation consoles and PC. The box price of the game for consoles fluctuates between PLN 249 (EUR 57.4) and PLN 259 (EUR 59.6). For PCs, the price is between PLN 219 to PLN 229 (EUR 50.5 to EUR 52.8). These ranges are based on prices in MediaMarkt, Neonet and Euro RTV AGD stores. The total value of direct expenditures on the production of the add-on Cyberpunk 2077: Spectre of Freedom amounted to approximately PLN 273 million (EUR 63 million), and the costs of the global marketing campaign directly implemented by the company in connection with the launch of the add-on amounted to approximately PLN 95 million (EUR 21.9 million). The add-on is priced at PLN 99 (EUR 22.8). The release of the ultimate version is accompanied by a 2.1 update, which will also be released to owners of the Cyberpunk universe games on PlayStation 5, Xbox Series X and S consoles and PC. In addition to the standard bug fixes and the introduction of improvements, the update will add, among other things, the game's eagerly awaited underground system, which will enable movement between 19 stations. The update will also make it possible to listen to the radio while walking - until now. This was only possible when moving in vehicles.공지 • Nov 29CD Projekt Receives Final Settlement Approval in US Class Action LawsuitCD Projekt has received a notification from the law firm representing the company in the US class action lawsuit, to the effect that the US District Court for the Central District of California had issued an order regarding final approval of the corresponding settlement. The Final Approval of Class Action Settlement confirms the final terms of the settlement reached in the US class action lawsuit (.) and ends the legal proceedings related to the US class action lawsuit filed against the company and other defendants. In mid-December 2021, CD Projekt and its insurer agreed to pay USD 1.85 million to members of the class action suit in the US under a settlement term sheet. In return, members of the class were supposed to relinquish all claims against the company. Four lawsuits were filed in the US by owners of US securities based on the company's shares, later consolidated by the court. The plaintiffs wanted the court to determine if the company misled investors concerning its Cyberpunk 2077 game release, which had several flaws.공지 • Jul 27CD Projekt to Lay Off 9% of Staff of Unit CD Projekt RedCD Projekt plans to lay off 9% of staff of its studio CD Projekt Red by first quarter 2024 and sees the cost of layoffs at PLN 4.5 million, to be booked in third quarter 2023. Layoffs will affect development, publishing as well as back-office staff.공지 • Jun 12CD Projekt S.A. Games to Release Cyberpunk 2077's Expansion Phantom Liberty on September 26CD Projekt S.A. will release an expansion to Cyberpunk 2077, Phantom Liberty, on September 26. The company also provided a link to pre-ordering the expansion and published its trailer. The company previously pledged to release the expansion in 2023 without providing any more specific timeframe. In late May CD Projekt said it would present the expansion at the Summer Game Fest.공지 • May 12CD Projekt S.A., Annual General Meeting, Jun 06, 2023CD Projekt S.A., Annual General Meeting, Jun 06, 2023, at 10:00 Central European Standard Time. Location: Warsaw, Jagielloska 74 Warsaw Poland Agenda: To consider Opening of the General Meeting; to consider Election of General Meeting Chairperson; to consider Determining that the General Meeting has been validly convened and is empowered to undertake binding decisions; to consider Approval of General Meeting agenda; to consider Resolution concerning approval of the Company's financial statement for 2022; to consider Resolution concerning the allocation of Company profit obtained in 2022; to consider Resolution concerning amendments to of the Company Articles; to consider Resolution authorizing the Management Board of the Company to carry out buyback of Company shares for redemption; and to consider other matters.공지 • Feb 07the Rosen Law Firm, P.A. Announces Proposed Class Action Settlement on Behalf of Purchasers of CD Projekt S.AThe Rosen Law Firm, P.A. announces that the United States District Court for the Central District of California has approved the following announcement of a proposed class action settlement that would benefit purchasers of CD Projekt S.A. Securities (OTCMKTS: OTGLY and OTGLF): YOU ARE HEREBY NOTIFIED, pursuant to an Order of the United States District Court for the Central District of California, that a hearing will be held on June 1, 2023, at 10:00 a.m. before the Honorable Fernando M. Olguin, United States District Judge of the United States District Court for the Central District of California, United States Courthouse, 350 W. 1st Street, 6th Floor, Courtroom 6D, Los Angeles, CA 90012, or by telephonic or videoconference means as directed by the Court for the purpose of determining: (1) whether the proposed Settlement of the claims in the above-captioned Action for consideration including the sum of $1,850,000 should be approved by the Court as fair, reasonable, and adequate; (2) whether the proposed plan to distribute the Settlement proceeds is fair, reasonable, and adequate;(3) whether the application of Lead Counsel for an award of attorneys’ fees of up to 30% of the Settlement Amount, reimbursement of expenses of not more than $40,000, and an award of no more than $5,000 each to Lead and Named Plaintiffs, should be approved; and (4) whether this Action should be dismissed with prejudice as set forth in the Stipulation of Settlement, dated April 28, 2022 (“Stipulation”). If you acquired CD Projekt securities during the period from January 16, 2020 through December 17, 2020, both dates inclusive (“Settlement Class Period”), your rights may be affected by this Settlement, including the release and extinguishment of claims you may possess relating to your ownership interest in CD Projekt securities.공지 • Jan 19+ 3 more updatesCD Projekt S.A. to Report Fiscal Year 2022 Results on Mar 30, 2023CD Projekt S.A. announced that they will report fiscal year 2022 results on Mar 30, 2023이익 및 매출 성장 예측OTCPK:OTGL.Y - 애널리스트 향후 추정치 및 과거 재무 데이터 (PLN Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20282,5151,3151,1651,883612/31/20273,4231,8111,3851,9931212/31/2026840415-2238091112/31/2025867521-22591N/A9/30/20251,12557089640N/A6/30/20251,00345515520N/A3/31/202598545672491N/A12/31/2024798443174521N/A9/30/20241,115439436734N/A6/30/20241,330564458740N/A3/31/20241,282512377679N/A12/31/20231,230481280611N/A9/30/20231,09742596439N/A6/30/202390032052385N/A3/31/202391134771377N/A12/31/2022953346150406N/A9/30/20228972998214N/A6/30/202279521858230N/A3/31/2022907245-14842N/A12/31/2021888209784968N/A9/30/20212,2851,1011,0541,253N/A6/30/20212,2451,1081,0841,306N/A3/31/20212,1441,0911,3951,593N/A12/31/20202,1391,150490712N/A9/30/2020682279159484N/A6/30/2020670271140457N/A3/31/2020633250117406N/A12/31/2019521175-40217N/A9/30/2019435108N/A238N/A6/30/2019410108N/A154N/A3/31/2019368104N/A94N/A12/31/2018363109N/A133N/A9/30/2018359114N/A87N/A6/30/2018377134N/A133N/A3/31/2018439178N/A205N/A12/31/2017463200N/A233N/A9/30/2017504234N/A258N/A6/30/2017520234N/A243N/A3/31/2017596263N/A271N/A12/31/2016584251N/A259N/A9/30/2016592237N/A307N/A6/30/2016604241N/A396N/A3/31/2016859380N/A467N/A12/31/2015798342N/A412N/A9/30/2015611284N/A296N/A6/30/2015534242N/A145N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: OTGL.Y 의 연간 예상 수익 증가율(29%)이 saving rate(3.5%)보다 높습니다.수익 vs 시장: OTGL.Y 의 연간 수익(29%)이 US 시장(16.4%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: OTGL.Y 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: OTGL.Y 의 수익(연간 32.9%)이 US 시장(연간 11.4%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: OTGL.Y 의 수익(연간 32.9%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: OTGL.Y의 자본 수익률은 3년 후 16.8%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/06 07:46종가2026/05/06 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스CD Projekt S.A.는 31명의 분석가가 다루고 있습니다. 이 중 12명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관David MakArete Research Services LLPNicholas Michael DempseyBarclaysNicholas Michael DempseyBarclays28명의 분석가 더 보기
공지 • Mar 12+ 2 more updatesCD Projekt S.A. to Report Q3, 2026 Results on Nov 24, 2026CD Projekt S.A. announced that they will report Q3, 2026 results on Nov 24, 2026
공지 • Dec 31Michal Kicinski agreed to acquire Gog Sp. Z O.O. from CD Projekt S.A. (WSE:CDR) for PLN 90.7 million.Michal Kicinski agreed to acquire Gog Sp. Z O.O. from CD Projekt S.A. (WSE:CDR) for PLN 90.7 million on December 29, 2025. A cash consideration of PLN 90.7 million will be paid by the buyer. As part of consideration, PLN 90.7 million is paid towards common equity of Gog Sp. Z O.O. Under the new ownership, GOG will continue to operate independently, supporting gamers and developers through its DRM-free philosophy. Michal Kicinski’s acquisition of GOG is fully financed through committed funding secured at closing Payment of the Price to the Company will be made in accordance with the Purchase Agreement no later than 7 work days from the execution of the Purchase Agreement. GoodGame Advisors LLC acted as financial advisor for CD Projekt S.A.
공지 • May 27CD Projekt S.A., Annual General Meeting, Jun 23, 2025CD Projekt S.A., Annual General Meeting, Jun 23, 2025.
공지 • May 08CD Projekt S.A. announces Annual dividend, payable on July 09, 2025CD Projekt S.A. announced Annual dividend of PLN 1.0000 per share payable on July 09, 2025, ex-date on June 27, 2025 and record date on June 30, 2025.
공지 • Jan 19CD Projekt S.A. to Report Fiscal Year 2024 Results on Mar 27, 2025CD Projekt S.A. announced that they will report fiscal year 2024 results on Mar 27, 2025
공지 • Jan 08+ 2 more updatesCD Projekt S.A. to Report First Half, 2025 Results on Aug 28, 2025CD Projekt S.A. announced that they will report first half, 2025 results on Aug 28, 2025
공지 • May 18CD Projekt S.A., Annual General Meeting, Jun 14, 2024CD Projekt S.A., Annual General Meeting, Jun 14, 2024.
공지 • Mar 29CD Projekt Recommends Dividend for 2023, Payable on June 27, 2024CD Projekt's board recommended allocating PLN 99.91 million (EUR 23. million) from its 2023 profit for dividend, which amounts to PLN 1 (EUR 0.23) dividend per share. The company's board of directors is proposing that the dividend date be set for June 21 and the payment date for June 27, 2024. From the profit for 2022 CD Projekt also paid a PLN 1 (EUR 0.23) dividend per share.
공지 • Jan 13+ 3 more updatesCD Projekt S.A. to Report First Half, 2024 Results on Aug 28, 2024CD Projekt S.A. announced that they will report first half, 2024 results on Aug 28, 2024
공지 • Dec 05CD Projekt Releases Final, Ultimate Version of Cyberpunk 2077, Both in Boxed and Digital FormCD Projekt has released the final, ultimate version of Cyberpunk 2077, both in boxed and digital form, including the basic version of the game and the story expansion Spectre of Freedom. The launch is accompanied by update 2.1, which also applies to owners of the game on current-generation consoles and PC. The box price of the game for consoles fluctuates between PLN 249 (EUR 57.4) and PLN 259 (EUR 59.6). For PCs, the price is between PLN 219 to PLN 229 (EUR 50.5 to EUR 52.8). These ranges are based on prices in MediaMarkt, Neonet and Euro RTV AGD stores. The total value of direct expenditures on the production of the add-on Cyberpunk 2077: Spectre of Freedom amounted to approximately PLN 273 million (EUR 63 million), and the costs of the global marketing campaign directly implemented by the company in connection with the launch of the add-on amounted to approximately PLN 95 million (EUR 21.9 million). The add-on is priced at PLN 99 (EUR 22.8). The release of the ultimate version is accompanied by a 2.1 update, which will also be released to owners of the Cyberpunk universe games on PlayStation 5, Xbox Series X and S consoles and PC. In addition to the standard bug fixes and the introduction of improvements, the update will add, among other things, the game's eagerly awaited underground system, which will enable movement between 19 stations. The update will also make it possible to listen to the radio while walking - until now. This was only possible when moving in vehicles.
공지 • Nov 29CD Projekt Receives Final Settlement Approval in US Class Action LawsuitCD Projekt has received a notification from the law firm representing the company in the US class action lawsuit, to the effect that the US District Court for the Central District of California had issued an order regarding final approval of the corresponding settlement. The Final Approval of Class Action Settlement confirms the final terms of the settlement reached in the US class action lawsuit (.) and ends the legal proceedings related to the US class action lawsuit filed against the company and other defendants. In mid-December 2021, CD Projekt and its insurer agreed to pay USD 1.85 million to members of the class action suit in the US under a settlement term sheet. In return, members of the class were supposed to relinquish all claims against the company. Four lawsuits were filed in the US by owners of US securities based on the company's shares, later consolidated by the court. The plaintiffs wanted the court to determine if the company misled investors concerning its Cyberpunk 2077 game release, which had several flaws.
공지 • Jul 27CD Projekt to Lay Off 9% of Staff of Unit CD Projekt RedCD Projekt plans to lay off 9% of staff of its studio CD Projekt Red by first quarter 2024 and sees the cost of layoffs at PLN 4.5 million, to be booked in third quarter 2023. Layoffs will affect development, publishing as well as back-office staff.
공지 • Jun 12CD Projekt S.A. Games to Release Cyberpunk 2077's Expansion Phantom Liberty on September 26CD Projekt S.A. will release an expansion to Cyberpunk 2077, Phantom Liberty, on September 26. The company also provided a link to pre-ordering the expansion and published its trailer. The company previously pledged to release the expansion in 2023 without providing any more specific timeframe. In late May CD Projekt said it would present the expansion at the Summer Game Fest.
공지 • May 12CD Projekt S.A., Annual General Meeting, Jun 06, 2023CD Projekt S.A., Annual General Meeting, Jun 06, 2023, at 10:00 Central European Standard Time. Location: Warsaw, Jagielloska 74 Warsaw Poland Agenda: To consider Opening of the General Meeting; to consider Election of General Meeting Chairperson; to consider Determining that the General Meeting has been validly convened and is empowered to undertake binding decisions; to consider Approval of General Meeting agenda; to consider Resolution concerning approval of the Company's financial statement for 2022; to consider Resolution concerning the allocation of Company profit obtained in 2022; to consider Resolution concerning amendments to of the Company Articles; to consider Resolution authorizing the Management Board of the Company to carry out buyback of Company shares for redemption; and to consider other matters.
공지 • Feb 07the Rosen Law Firm, P.A. Announces Proposed Class Action Settlement on Behalf of Purchasers of CD Projekt S.AThe Rosen Law Firm, P.A. announces that the United States District Court for the Central District of California has approved the following announcement of a proposed class action settlement that would benefit purchasers of CD Projekt S.A. Securities (OTCMKTS: OTGLY and OTGLF): YOU ARE HEREBY NOTIFIED, pursuant to an Order of the United States District Court for the Central District of California, that a hearing will be held on June 1, 2023, at 10:00 a.m. before the Honorable Fernando M. Olguin, United States District Judge of the United States District Court for the Central District of California, United States Courthouse, 350 W. 1st Street, 6th Floor, Courtroom 6D, Los Angeles, CA 90012, or by telephonic or videoconference means as directed by the Court for the purpose of determining: (1) whether the proposed Settlement of the claims in the above-captioned Action for consideration including the sum of $1,850,000 should be approved by the Court as fair, reasonable, and adequate; (2) whether the proposed plan to distribute the Settlement proceeds is fair, reasonable, and adequate;(3) whether the application of Lead Counsel for an award of attorneys’ fees of up to 30% of the Settlement Amount, reimbursement of expenses of not more than $40,000, and an award of no more than $5,000 each to Lead and Named Plaintiffs, should be approved; and (4) whether this Action should be dismissed with prejudice as set forth in the Stipulation of Settlement, dated April 28, 2022 (“Stipulation”). If you acquired CD Projekt securities during the period from January 16, 2020 through December 17, 2020, both dates inclusive (“Settlement Class Period”), your rights may be affected by this Settlement, including the release and extinguishment of claims you may possess relating to your ownership interest in CD Projekt securities.
공지 • Jan 19+ 3 more updatesCD Projekt S.A. to Report Fiscal Year 2022 Results on Mar 30, 2023CD Projekt S.A. announced that they will report fiscal year 2022 results on Mar 30, 2023