Worthington Steel 향후 성장
Future 기준 점검 1/6
Worthington Steel은 연간 수입과 매출이 각각 7.8%와 2.9% 증가할 것으로 예상되고 EPS는 연간 7.8%만큼 증가할 것으로 예상됩니다.
핵심 정보
7.8%
이익 성장률
7.83%
EPS 성장률
| Metals and Mining 이익 성장 | 13.8% |
| 매출 성장률 | 2.9% |
| 향후 자기자본이익률 | n/a |
| 애널리스트 커버리지 | Low |
| 마지막 업데이트 | 26 Mar 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • May 13
WS: Fair Value Will Hold With Refined Risk And Earnings Assumptions
Analysts have maintained their $38.00 price target for Worthington Steel, with the slight tweaks to discount rate, revenue growth, profit margin assumptions and future P/E reflecting updated views on the company’s risk profile and earnings power rather than a change in overall valuation. Valuation Changes Fair Value: unchanged at $38.00 per share, with the updated figure now shown to two decimal places.내러티브 업데이트 • Apr 22
WS: Stable Fair Value With Slightly Lower Discount Rate And Higher P/E
Analysts have adjusted their price target for Worthington Steel to $38.00, reflecting updated assumptions around the discount rate and future P/E while keeping fair value estimates steady. Valuation Changes Fair Value: Kept steady at $38.0, indicating no change in the underlying fair value estimate.Seeking Alpha • Apr 07
Worthington Steel: Growing Bigger, Becoming More Uncertain
Summary Worthington Steel faces heightened volatility and caution following its $2.4B Kloeckner acquisition announcement. The deal triples Worthington´s revenues to $9.5B but raises pro forma leverage to 4.0x, with lower-margin European operations adding integration complexity. Synergies of $150M are targeted, but achieving them is critical as Kloeckner's margins lag Worthington Steel's, and acceptance rates were barely met. I remain very cautious on Worthington Steel; the risk-reward is unattractive given leverage, integration challenges, and uncertain economic conditions. Read the full article on Seeking Alpha내러티브 업데이트 • Apr 06
WS: Higher Discount Rate And Lower P/E Assumptions Will Support Future Upside
Analysts have trimmed their price target for Worthington Steel from $47 to $38, reflecting updated assumptions for discount rate, revenue growth, profit margin, and future P/E that collectively point to a more cautious valuation framework. Valuation Changes Fair Value: reduced from $47 to $38, a cut of about 19% in the modeled valuation.내러티브 업데이트 • Mar 22
WS: Stable Assumptions And Firm P/E Outlook Will Support Future Upside
Analysts have maintained their $47.00 price target for Worthington Steel, citing largely unchanged assumptions for discount rate, revenue growth, profit margin, and future P/E ratio, which together support a consistent view of the stock's valuation. Valuation Changes Fair Value: remains at $47.00, reflecting an unchanged central valuation point.내러티브 업데이트 • Mar 07
WS: Local Impairment Will Be Contained While Higher P/E Expectations Will Support Upside
The analyst price target for Worthington Steel has been reaffirmed at $47.00. Analysts cite largely unchanged assumptions around fair value, revenue growth, profit margin, and future P/E, along with a modest adjustment to the discount rate, as the basis for maintaining their view.내러티브 업데이트 • Feb 20
WS: Localized Impairment Will Be Managed While Keeping Outlook And P/E Expectations Balanced
Analysts have kept their price target for Worthington Steel steady at $47.00. This reflects only very small tweaks to assumptions around discount rate, revenue growth, profit margin and future P/E, rather than any major shift in their overall view.내러티브 업데이트 • Feb 06
WS: Higher Future P/E Will Offset Localized Impairment While Keeping Outlook Balanced
Analysts have revised their price target on Worthington Steel to $47 from $41, citing updated fair value assumptions, a slightly lower discount rate, and a higher future P/E multiple in their models. What's in the News Worthington Steel, Inc.분석 기사 • Jan 30
Worthington Steel (NYSE:WS) Is Paying Out A Dividend Of $0.16
Worthington Steel, Inc. ( NYSE:WS ) will pay a dividend of $0.16 on the 27th of March. This means the annual payment...내러티브 업데이트 • Jan 23
WS: Higher Future P/E Will Balance Impairment Charge And Margin Headwinds
Analysts have raised their price target on Worthington Steel to reflect an updated fair value of $41.00, supported by slightly adjusted assumptions for the discount rate, revenue growth, profit margin, and a higher future P/E multiple. What's in the News Worthington Steel, Inc.분석 기사 • Jan 16
Worthington Steel (NYSE:WS) Has Affirmed Its Dividend Of $0.16
Worthington Steel, Inc.'s ( NYSE:WS ) investors are due to receive a payment of $0.16 per share on 27th of March. This...내러티브 업데이트 • Jan 07
WS: Higher Future P/E Will Offset Modest Margin Headwinds
Analysts have lifted their price target on Worthington Steel from $39 to $41, citing updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E as the key drivers behind the change. What's in the News Worthington Steel, Inc.분석 기사 • Dec 28
Worthington Steel (NYSE:WS) Has Affirmed Its Dividend Of $0.16
The board of Worthington Steel, Inc. ( NYSE:WS ) has announced that it will pay a dividend of $0.16 per share on the...분석 기사 • Dec 26
Worthington Steel's (NYSE:WS) Soft Earnings Are Actually Better Than They Appear
The market for Worthington Steel, Inc.'s ( NYSE:WS ) shares didn't move much after it posted weak earnings recently. We...내러티브 업데이트 • Dec 16
WS: Faster Revenue And Higher Multiple Will Offset Rising Discount Rate
Analysts have raised their price target on Worthington Steel from 36 dollars to 39 dollars, citing expectations for faster revenue growth and a higher future earnings multiple despite slightly lower projected profit margins and a higher discount rate. Valuation Changes The consensus analyst price target has risen slightly from 36 dollars to 39 dollars, reflecting a modest upward revision in perceived fair value.분석 기사 • Dec 01
Worthington Steel's (NYSE:WS) Dividend Will Be $0.16
Worthington Steel, Inc. ( NYSE:WS ) will pay a dividend of $0.16 on the 26th of December. The dividend yield is 1.9...분석 기사 • Oct 18
Worthington Steel (NYSE:WS) Is Due To Pay A Dividend Of $0.16
Worthington Steel, Inc.'s ( NYSE:WS ) investors are due to receive a payment of $0.16 per share on 26th of December...내러티브 업데이트 • Sep 17
Electrical Steel And AI Demand Will Spur Market Expansion
The upward revision in Worthington Steel’s price target is primarily driven by an increase in its forward P/E multiple, raising the consensus fair value from $34.00 to $36.00. Valuation Changes Summary of Valuation Changes for Worthington Steel The Consensus Analyst Price Target has risen from $34.00 to $36.00.분석 기사 • Sep 09
Worthington Steel (NYSE:WS) May Have Issues Allocating Its Capital
Did you know there are some financial metrics that can provide clues of a potential multi-bagger? One common approach...분석 기사 • Aug 18
Worthington Steel (NYSE:WS) Is Due To Pay A Dividend Of $0.16
Worthington Steel, Inc.'s ( NYSE:WS ) investors are due to receive a payment of $0.16 per share on 26th of September...분석 기사 • Jul 12
Further Upside For Worthington Steel, Inc. (NYSE:WS) Shares Could Introduce Price Risks After 30% Bounce
Worthington Steel, Inc. ( NYSE:WS ) shares have continued their recent momentum with a 30% gain in the last month...분석 기사 • Jun 29
Worthington Steel, Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next
Shareholders will be ecstatic, with their stake up 31% over the past week following Worthington Steel, Inc. 's...분석 기사 • Jun 11
Worthington Steel (NYSE:WS) Is Due To Pay A Dividend Of $0.16
The board of Worthington Steel, Inc. ( NYSE:WS ) has announced that it will pay a dividend of $0.16 per share on the...분석 기사 • May 13
Worthington Steel's (NYSE:WS) Returns On Capital Tell Us There Is Reason To Feel Uneasy
To avoid investing in a business that's in decline, there's a few financial metrics that can provide early indications...분석 기사 • Apr 08
Is Worthington Steel (NYSE:WS) Using Too Much Debt?
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' It's only natural to consider a company's...Seeking Alpha • Mar 27
Worthington Steel: Tariff Woes Are A Concern, But The Firm Is A Buy Nonetheless
Summary Worthington Steel's stock has fallen 18% since December due to economic concerns and weak fundamentals, but long-term investors should consider it a buy due to its cheap valuation. The company's Q3 2025 revenue dropped 14.7% year-over-year, driven by a 10.6% decline in volume and lower pricing. Tariffs pose risks, especially to the automotive sector, but Worthington Steel's localized sales strategy helps mitigate some of these impacts. Despite short-term challenges, the stock remains attractive for long-term investors due to its low valuation and potential recovery in demand and pricing. Read the full article on Seeking Alpha분석 기사 • Mar 06
Worthington Steel (NYSE:WS) Will Pay A Dividend Of $0.16
Worthington Steel, Inc.'s ( NYSE:WS ) investors are due to receive a payment of $0.16 per share on 28th of March. Based...분석 기사 • Jan 19
Returns On Capital At Worthington Steel (NYSE:WS) Have Stalled
Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Ideally, a business...
새로운 내러티브 • Dec 22
Acquisition Of Sitem Group Will Expand European Presence And Drive Growth In EV Market
The acquisition of Sitem Group is set to boost Worthington Steel's Europe presence and electrical steel lamination business, supporting growth in the EV market.Seeking Alpha • Dec 20
The Plunge In Worthington Steel Represents A Buying Opportunity
Summary Despite a recent 14.4% plunge, I maintain a 'buy' rating on Worthington Steel due to its attractive long-term outlook and strategic growth initiatives. The company reported disappointing Q2 2025 results, with revenue dropping 8.5% year-over-year and missing analysts' expectations by $40.5 million. Worthington Steel's strategic investments in lightweighting, electrical steel, and acquisitions like Sitem Group aim to boost margins and future growth. WS stock is attractively priced on an absolute basis, and long-term value investors should see potential upside despite recent market displeasure. Read the full article on Seeking Alpha분석 기사 • Nov 08
We Think Worthington Steel (NYSE:WS) Can Manage Its Debt With Ease
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...Seeking Alpha • Sep 26
Worthington Steel: Shares Fall Despite Exceeding Q1 Estimates
Summary Worthington Steel shares dropped 6.5% despite exceeding financial forecasts due to weak industry conditions and cautious market sentiment. The company, recently split from Worthington Enterprises, has significant operations in North America and focuses heavily on the automotive market. Financial results show mixed performance with declining volumes and steel prices, yet management exceeded analyst estimates. Given the relative valuation and industry volatility, a very soft 'buy' rating is appropriate for WS stock at this time. Read the full article on Seeking Alpha분석 기사 • Jul 01
These 4 Measures Indicate That Worthington Steel (NYSE:WS) Is Using Debt Safely
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...분석 기사 • May 11
Worthington Steel, Inc. (NYSE:WS) Looks Inexpensive But Perhaps Not Attractive Enough
You may think that with a price-to-sales (or "P/S") ratio of 0.5x Worthington Steel, Inc. ( NYSE:WS ) is a stock worth...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 5/31/2028 | 3,856 | 162 | N/A | N/A | 1 |
| 5/31/2027 | 3,664 | 145 | 152 | 210 | 2 |
| 5/31/2026 | 3,507 | 116 | 62 | 164 | 1 |
| 2/28/2026 | 3,348 | 122 | 81 | 210 | N/A |
| 11/30/2025 | 3,265 | 125 | 73 | 201 | N/A |
| 8/31/2025 | 3,132 | 119 | 31 | 169 | N/A |
| 5/31/2025 | 3,093 | 111 | 100 | 230 | N/A |
| 2/28/2025 | 3,171 | 108 | 82 | 212 | N/A |
| 11/30/2024 | 3,290 | 143 | 79 | 203 | N/A |
| 8/31/2024 | 3,359 | 125 | 167 | 275 | N/A |
| 5/31/2024 | 3,431 | 155 | 96 | 200 | N/A |
| 2/29/2024 | 3,404 | 169 | 176 | 243 | N/A |
| 11/30/2023 | 3,379 | 125 | 261 | 317 | N/A |
| 8/31/2023 | 3,439 | 115 | 228 | 280 | N/A |
| 5/31/2023 | 3,608 | 87 | 270 | 315 | N/A |
| 5/31/2022 | 4,069 | 180 | 3 | 40 | N/A |
| 5/31/2021 | 2,127 | 171 | 124 | 153 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: WS 의 연간 예상 수익 증가율(7.8%)이 saving rate(3.5%)보다 높습니다.
수익 vs 시장: WS 의 연간 수익(7.8%)이 US 시장(16.8%)보다 느리게 성장할 것으로 예상됩니다.
고성장 수익: WS 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.
수익 대 시장: WS 의 수익(연간 2.9%)이 US 시장(연간 11.7%)보다 느리게 성장할 것으로 예상됩니다.
고성장 매출: WS 의 수익(연간 2.9%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: WS의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/26 19:08 |
| 종가 | 2026/05/22 00:00 |
| 수익 | 2026/02/28 |
| 연간 수익 | 2025/05/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Worthington Steel, Inc.는 2명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Philip Gibbs | KeyBanc Capital Markets Inc. |
| Martin Englert | Seaport Research Partners |