View ValuationVersamet Royalties 향후 성장Future 기준 점검 5/6Versamet Royalties (는) 각각 연간 25.1% 및 41.3% 수익과 수익이 증가할 것으로 예상됩니다.핵심 정보25.1%이익 성장률n/aEPS 성장률Metals and Mining 이익 성장13.3%매출 성장률41.3%향후 자기자본이익률9.60%애널리스트 커버리지Low마지막 업데이트05 May 2026최근 향후 성장 업데이트Breakeven Date Change • Mar 07Forecast breakeven date pushed back to 2026The analyst covering Versamet Royalties previously expected the company to break even in 2025. New forecast suggests the company will make a profit of US$59.0m in 2026. Average annual earnings growth of 49% is required to achieve expected profit on schedule.모든 업데이트 보기Recent updates공지 • Apr 29Versamet Royalties Corporation, Annual General Meeting, Jun 29, 2026Versamet Royalties Corporation, Annual General Meeting, Jun 29, 2026.공지 • Apr 12Versamet Royalties Corporation (TSX:VMET) acquired 3.52% Gold Stream on Eskay Creek Project from Orion Resource Partners (USA), L.P. and Blackstone Inc. (NYSE:BX) for $360 million.Versamet Royalties Corporation (TSX:VMET) entered into a definitive agreement to acquire 3.52% Gold Stream on Eskay Creek Project from Orion Resource Partners (USA), L.P. and Blackstone Inc. (NYSE:BX) for $360 million on April 6, 2026. The total consideration of $360 million, comprised of $340 million payable in cash and $20 million in Versamet common shares. Versamet will fund the $340 million cash consideration through an amended and restated credit facility, which includes an increase of the existing revolving facility from $200 million to $250 million, maturing in March 2029, and a new term facility in the amount of $150 million, maturing in March 2028, for a combined total of $400 million, from the Bank of Montreal and National Bank of Canada. Closing of the Transaction is subject to customary closing conditions, including receipt of all regulatory and third-party approvals, along with certain other closing conditions, including the closing of Skeena’s $750 million senior secured notes offering. Closing is expected to occur in the first half of April 2026. Versamet Royalties Corporation (TSX:VMET) completed the acquisition of 3.52% Gold Stream on Eskay Creek Project from Orion Resource Partners (USA), L.P. and Blackstone Inc. (NYSE:BX) on April 10, 2026.Reported Earnings • Mar 15Full year 2025 earnings released: EPS: US$0.22 (vs US$0.032 loss in FY 2024)Full year 2025 results: EPS: US$0.22 (up from US$0.032 loss in FY 2024). Revenue: US$34.8m (up 189% from FY 2024). Net income: US$20.3m (up US$22.8m from FY 2024). Profit margin: 59% (up from net loss in FY 2024). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 8.5% growth forecast for the Metals and Mining industry in the US.New Risk • Mar 13New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 0.8% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 0.8% per year for the foreseeable future. Minor Risk Share price has been volatile over the past 3 months (15% average weekly change).공지 • Mar 13Versamet Royalties Corporation Announces Appointment of Juan Presa as Board DirectorVersamet Royalties Corporation announced the appointment of Juan Presa to the Company’s Board of Directors. Mr. Presa has joined the Board as a representative of Tether Investments S.A. de C.V., who as part of its shareholder agreement with the Company, has the right to appoint a representative to the Board. Mr. Presa has served as General Counsel of Union Group since September 2020 and as Corporate Execution Manager at Tether since November 2025, contributing to strategic initiatives and overseeing critical operational processes. His professional experience encompasses advising companies across diverse sectors, including agriculture, mining, and FinTech, with a strong focus on capital markets. He has worked with publicly listed companies on major exchanges such as the New York Stock Exchange, NASDAQ, and the Toronto Stock Exchange. He graduated from the Catholic University in Uruguay with a law degree and holds a Master's Degree in M&A, Corporate, and Financial Direction from ISDE Law Business School in Madrid.Breakeven Date Change • Mar 07Forecast breakeven date pushed back to 2026The analyst covering Versamet Royalties previously expected the company to break even in 2025. New forecast suggests the company will make a profit of US$59.0m in 2026. Average annual earnings growth of 49% is required to achieve expected profit on schedule.Board Change • Mar 07No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Director Mark Backens was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.공지 • Feb 10+ 1 more updateVersamet Royalties Corporation announced that it has received CAD 21.66604 million in funding from Tether Investments, S.A. De C.V.On February 9, 2026. Versamet Royalties Corporation announces that it has closed the transaction. It has issued 1,575,712 common shares at a price of CAD 13.75 for proceeds of CAD 21,666,040. Tether Investments S.A. de C.V. acting as investor.공지 • Jan 31Versamet Royalties Corporation announced a financing transactionVersamet Royalties Corporation announced a non-brokered private placement for common shares on January 29, 2026. The transaction will include participation form existing investors, such as Tether Investments. The concurrent private placement is subject to necessary approvals of the Toronto Stock Exchange.공지 • Jan 29Versamet Royalties Corporation has filed a Follow-on Equity Offering in the amount of CAD 125.125 million.Versamet Royalties Corporation has filed a Follow-on Equity Offering in the amount of CAD 125.125 million. Security Name: Common Share Security Type: Common Stock Securities Offered: 9,100,000 Price\Range: CAD 13.75이익 및 매출 성장 예측NasdaqCM:VMET - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202817248154152112/31/202715352121116112/31/202695N/A-14485112/31/20253520-14317N/A9/30/202520-2-1519N/A6/30/202515-177N/A3/31/202513066N/A12/31/202412-277N/A12/31/20233-3-91N/A애널리스트 향후 성장 전망수입 대 저축률: VMET 의 연간 예상 수익 증가율(25.1%)이 saving rate(3.5%)보다 높습니다.수익 vs 시장: VMET 의 연간 수익(25.1%)이 US 시장(16.7%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: VMET 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: VMET 의 수익(연간 41.3%)이 US 시장(연간 11.6%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: VMET 의 수익(연간 41.3%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: VMET의 자본 수익률은 3년 후 9.6%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YMaterials 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/11 09:38종가2026/05/11 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Versamet Royalties Corporation는 9명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Nicolas DionATB CormarkRene CartierBMO Capital Markets Equity ResearchCarey MacRuryCanaccord Genuity6명의 분석가 더 보기
Breakeven Date Change • Mar 07Forecast breakeven date pushed back to 2026The analyst covering Versamet Royalties previously expected the company to break even in 2025. New forecast suggests the company will make a profit of US$59.0m in 2026. Average annual earnings growth of 49% is required to achieve expected profit on schedule.
공지 • Apr 29Versamet Royalties Corporation, Annual General Meeting, Jun 29, 2026Versamet Royalties Corporation, Annual General Meeting, Jun 29, 2026.
공지 • Apr 12Versamet Royalties Corporation (TSX:VMET) acquired 3.52% Gold Stream on Eskay Creek Project from Orion Resource Partners (USA), L.P. and Blackstone Inc. (NYSE:BX) for $360 million.Versamet Royalties Corporation (TSX:VMET) entered into a definitive agreement to acquire 3.52% Gold Stream on Eskay Creek Project from Orion Resource Partners (USA), L.P. and Blackstone Inc. (NYSE:BX) for $360 million on April 6, 2026. The total consideration of $360 million, comprised of $340 million payable in cash and $20 million in Versamet common shares. Versamet will fund the $340 million cash consideration through an amended and restated credit facility, which includes an increase of the existing revolving facility from $200 million to $250 million, maturing in March 2029, and a new term facility in the amount of $150 million, maturing in March 2028, for a combined total of $400 million, from the Bank of Montreal and National Bank of Canada. Closing of the Transaction is subject to customary closing conditions, including receipt of all regulatory and third-party approvals, along with certain other closing conditions, including the closing of Skeena’s $750 million senior secured notes offering. Closing is expected to occur in the first half of April 2026. Versamet Royalties Corporation (TSX:VMET) completed the acquisition of 3.52% Gold Stream on Eskay Creek Project from Orion Resource Partners (USA), L.P. and Blackstone Inc. (NYSE:BX) on April 10, 2026.
Reported Earnings • Mar 15Full year 2025 earnings released: EPS: US$0.22 (vs US$0.032 loss in FY 2024)Full year 2025 results: EPS: US$0.22 (up from US$0.032 loss in FY 2024). Revenue: US$34.8m (up 189% from FY 2024). Net income: US$20.3m (up US$22.8m from FY 2024). Profit margin: 59% (up from net loss in FY 2024). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 8.5% growth forecast for the Metals and Mining industry in the US.
New Risk • Mar 13New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 0.8% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 0.8% per year for the foreseeable future. Minor Risk Share price has been volatile over the past 3 months (15% average weekly change).
공지 • Mar 13Versamet Royalties Corporation Announces Appointment of Juan Presa as Board DirectorVersamet Royalties Corporation announced the appointment of Juan Presa to the Company’s Board of Directors. Mr. Presa has joined the Board as a representative of Tether Investments S.A. de C.V., who as part of its shareholder agreement with the Company, has the right to appoint a representative to the Board. Mr. Presa has served as General Counsel of Union Group since September 2020 and as Corporate Execution Manager at Tether since November 2025, contributing to strategic initiatives and overseeing critical operational processes. His professional experience encompasses advising companies across diverse sectors, including agriculture, mining, and FinTech, with a strong focus on capital markets. He has worked with publicly listed companies on major exchanges such as the New York Stock Exchange, NASDAQ, and the Toronto Stock Exchange. He graduated from the Catholic University in Uruguay with a law degree and holds a Master's Degree in M&A, Corporate, and Financial Direction from ISDE Law Business School in Madrid.
Breakeven Date Change • Mar 07Forecast breakeven date pushed back to 2026The analyst covering Versamet Royalties previously expected the company to break even in 2025. New forecast suggests the company will make a profit of US$59.0m in 2026. Average annual earnings growth of 49% is required to achieve expected profit on schedule.
Board Change • Mar 07No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Director Mark Backens was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
공지 • Feb 10+ 1 more updateVersamet Royalties Corporation announced that it has received CAD 21.66604 million in funding from Tether Investments, S.A. De C.V.On February 9, 2026. Versamet Royalties Corporation announces that it has closed the transaction. It has issued 1,575,712 common shares at a price of CAD 13.75 for proceeds of CAD 21,666,040. Tether Investments S.A. de C.V. acting as investor.
공지 • Jan 31Versamet Royalties Corporation announced a financing transactionVersamet Royalties Corporation announced a non-brokered private placement for common shares on January 29, 2026. The transaction will include participation form existing investors, such as Tether Investments. The concurrent private placement is subject to necessary approvals of the Toronto Stock Exchange.
공지 • Jan 29Versamet Royalties Corporation has filed a Follow-on Equity Offering in the amount of CAD 125.125 million.Versamet Royalties Corporation has filed a Follow-on Equity Offering in the amount of CAD 125.125 million. Security Name: Common Share Security Type: Common Stock Securities Offered: 9,100,000 Price\Range: CAD 13.75