Largo Inc.

NasdaqGS:LGO 주식 리포트

시가총액: US$80.0m

Largo 대차대조표 건전성

재무 건전성 기준 점검 1/6

Largo 의 총 주주 지분은 $155.6M 이고 총 부채는 $108.4M, 이는 부채 대 자기자본 비율을 69.7% 로 가져옵니다. 총자산과 총부채는 각각 $343.8M 및 $188.3M 입니다.

핵심 정보

69.66%

부채/자본 비율

US$108.37m

부채

이자보상배율n/a
현금US$11.20m
자본US$155.56m
총부채US$188.28m
총자산US$343.84m

최근 재무 건전성 업데이트

업데이트 없음

Recent updates

Seeking Alpha Sep 20

Largo: Good Q2 Results And Vanadium Prices Might Recover Soon

Summary The company’s Q2 2022 revenues soared by over 50% year on year and net income was $18 million. In addition, quarterly production is back above 3,000 tonnes of vanadium. However, Largo cut its 2022 production guidance and vanadium prices have been falling since March. In my view, this could be a good time to invest in Largo as vanadium demand could improve over the coming months thanks to rising steel output in China. Introduction In June, I wrote a bullish article on SA about vanadium miner Largo (LGO) in which I said that production was expected to improve over the remainder of 2022 and that vanadium demand was looking strong. Well, the company closed Q2 with a 56% annual jump in revenues and net income came in at $18 million. However, Largo's market valuation has been under pressure lately due to falling vanadium prices. The outlook for steel production in China for the coming months looks good and I expect this to lead to higher vanadium demand, which should lift the price of the metal. Let's review. Overview of the recent developments In case you haven't read any of my previous articles on Largo, here's a short description of the business. The company's main asset is the high-grade Maracas Menchen vanadium mine in eastern Brazil. This is an open pit project with a life of mine of 20 years and its nameplate production capacity stands at 13,200 tonnes of vanadium pentoxide (V2O5). Largo also has an early-stage U.S.-based clean energy business focused on vanadium redox flow batteries. Its first battery system is expected to be delivered in Q1 2023 and in April 2022, the company announced the creation of a listed physical vanadium company that is set to supply material for its batteries. Overall, I think that Largo's clean energy business is at an early stage of development and it's hard to estimate how much it could be worth at the moment. Largo Turning our attention to the company's Q2 2022 production and financial results, it was a strong period with an output of 3,084 tonnes of V2O5 as production rates recovered following high rainfall levels at the end of 2021 and a maintenance shutdown of the mine in February. Average selling prices improved by 3% quarter on quarter to $11.08 per pound and this boosted Largo's revenues for the period to $84.8 million. Thanks to high vanadium prices, net income more than doubled year on year. Largo Largo However, the cash operating costs excluding royalties rose to $4.23 per pound from $3.39 per pound a year earlier despite similar production levels. The main reason behind this includes higher costs of critical consumables, such as HFO and diesel. It's unclear when the prices of those could return to previous levels. Professional, consulting and management fees soared by 44% year on year to $6.4 million due to the creation of the clean energy and physical vanadium businesses. The clean energy business wasn't fully operational yet in Q2 2021. Largo In addition, Largo revised its V2O5 production guidance for the year to 11,000-12,000 tonnes from 11,600-12,400 tonnes due to the operational challenges this year, while the cash operating cost excluding royalties guidance was increased to $4.10-4.50 per pound sold from $3.90-4.30 due to global inflationary pressures. What's even worse is that V2O5 prices have been on a downward spiral since March as Chinese steel production declined due to high iron ore prices and limited demand from the troubled local property sector. Investing.com In my view, this could be a good time to invest in Largo shares as it seems that demand for vanadium is about to rebound in the coming months. China's crude steel output rose by 2% month on month in August after two consecutive months of declines and demand is usually strong in September and October. According to S&P Global, market sources said that the government was unlikely to order steel output cuts in the coming months and finished steel inventories at steel mills and spot markets monitored by the China Iron and Steel Association fell by 7.2% month on month in August. Considering that the vanadium market is expected to remain in a structural deficit for years to come, I expect average long-term prices to remain above the 25-year historical average of about $8 per pound. Largo In view of the bright short-term and long-term prospects for vanadium prices, I think that Largo looks cheap at the moment. In late 2021, the company released an updated life of mine plan for Maracas Menchen which showed an after-tax net present value ((NPV)) of $2 billion at around $8 per pound for the majority of the life of mine. The new mine plan envisages titanium dioxide pigment as a by-product from 2024 and annual EBITDA is expected to top $200 million by 2025. Largo Largo has an enterprise value of $317 million as of the time of writing, which means that it's trading at below 0.2x NAV. This is cheap for an intermediate mining company as they are usually valued in the 0.5-1.2x NAV range. Unfortunately, there are no peers in the vanadium mining space to compare with Largo as the only other pure play producer in this market is a small and unprofitable South African company named Bushveld Minerals (BSHVF). So, what are the major risks for the bull case? Well, I think the main one is high vanadium price volatility. As the majority of global vanadium comes as co-product from Chinese steel mills this means that supply is inelastic, and prices are notoriously volatile. For example, vanadium prices hit a low of $2.25 per pound in 2015 before soaring to $29 per pound just three years later. In my view, the most likely scenario for low vanadium prices over the coming years includes a global recession as this is likely to lead to a weak property market. Depressed vanadium prices could be devastating for Largo's expansion plans as the latest technical report for Maracas Menchen envisages total CAPEX of over $350 million by 2027.
Seeking Alpha Aug 11

Largo Resources GAAP EPS of $0.28, revenue of $84.8M; updates FY22 production guidance

Largo Resources press release (NASDAQ:LGO): Q2 GAAP EPS of $0.28. Revenue of $84.8M (+56.2% Y/Y). Total V2O5 equivalent sales of 3,291 tonnes, a 9% increase over Q2 2021. V2O5 production 3,084 tonnes (6.8 million lbs) vs. 3,070 tonnes in Q2 2021. 2022 Production, Cost and Capital Expenditures Guidance Update: The company has revised its V2O5 equivalent production guidance to 11,000 – 12,000 tonnes from 11,600 – 12,400 tonnes; Cash operating cost excluding royalties guidance increased to $4.10 – 4.50 per lb sold from $3.90 – 4.30; Ilmenite concentration plant capital expenditure guidance lowered to $19.0 – 21.0 million from $29.0 – 30.0 million; Titanium dioxide processing plant capital expenditures guidance lower to $2.0 – 3.0 million from $9.0 – 10.0 million.
Seeking Alpha Jun 21

Largo: Financial Performance Over The Remainder Of 2022 Should Improve

In Q1 2022, vanadium prices rose by almost 30%, but Largo generated a net loss of $2 million. The company encountered temporary technical and logistical problems, and the Brazilian real has been strong over the past few months. Production is back to normal and Largo can generate free cash flow of around $20 million if vanadium prices average $9 per pound between May and December. Unless vanadium prices decrease significantly or Brazil gets strong rains in Q4, I expect that Largo’s market valuation could double by the end of 2022.
Seeking Alpha Mar 29

Largo - Vanadium Flow Batteries

Redox flow technology offers significant advantages over traditional energy storage solutions, notably lead-acid and lithium-ion batteries. For now, its application is best suited to grid-level support connected to solar, wind, and other sources of renewable energy. With pure-play investments out of the picture, we’re focused on a vanadium miner that is positioning to provide an integrated solution.
Seeking Alpha Jan 11

Largo - The New Life Of Mine Plan For Maracas Menchen Is A Game-Changer

The company plans to add two more deposits to the mine plan as well as titanium dioxide pigment as a by-product. The NPV of Maracas Menchen now stands at $2 billion, which is almost three times higher than Largo’s current market valuation. However, the low vanadium prices could be a significant issue as total capex at Maracas Menchen stands at over $150 million over the next three years. Overall, I now view this one as a speculative buy.

재무 상태 분석

단기부채: LGO 의 단기 자산 ( $88.7M )은 단기 부채( $161.6M ).

장기 부채: LGO의 단기 자산($88.7M)이 장기 부채($26.7M)를 초과합니다.


부채/자본 비율 추이 및 분석

부채 수준: LGO 의 순부채 대 자기자본 비율( 62.5% )은 높음으로 간주됩니다.

부채 감소: LGO의 부채 대비 자본 비율은 지난 5년 동안 0%에서 69.7%로 증가했습니다.


대차대조표


현금 보유 기간 분석

과거에 평균적으로 손실을 기록해 온 기업의 경우, 최소 1년 이상의 현금 보유 기간이 있는지 평가합니다.

안정적인 현금 활주로: LGO 현재 무료 현금 흐름을 기준으로 1년 미만의 cash runway를 보유하고 있습니다.

예측 현금 활주로: LGO 의 여유 현금 흐름이 역사적 비율에 따라 계속 증가하거나 감소하는 경우 충분한 현금 활주로가 있는지 판단하기에는 데이터가 부족합니다.


건전한 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/22 01:21
종가2026/05/22 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Largo Inc.는 4명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Bryce AdamsCIBC Capital Markets
Philip WilliamsClarus Securities Inc.
Heiko IhleH.C. Wainwright & Co.