Aon 대차대조표 건전성
재무 건전성 기준 점검 5/6
Aon 의 총 주주 지분은 $9.7B 이고 총 부채는 $15.0B, 이는 부채 대 자기자본 비율을 154.1% 로 가져옵니다. 총자산과 총부채는 각각 $53.3B 및 $43.6B 입니다. Aon 의 EBIT는 $5.0B 이며 이자보상배율은 6.9 입니다. $1.1B 의 현금 및 단기 투자금을 보유하고 있습니다.
핵심 정보
154.14%
부채/자본 비율
US$14.97b
부채
| 이자보상배율 | 6.9x |
| 현금 | US$1.10b |
| 자본 | US$9.71b |
| 총부채 | US$43.64b |
| 총자산 | US$53.35b |
최근 재무 건전성 업데이트
업데이트 없음
Recent updates
내러티브 업데이트 • Sep 03
AON: USI Acquisition And Synergy Outlook Will Reshape Future Earnings Power
Aon’s updated analyst price target has moved lower, reflecting a shift in modeled fair value from about $399 to $390 as analysts weigh the USI acquisition, expected expense synergies, reduced share repurchases, and revised assumptions for revenue growth, profit margins, and future P/E multiples. Analyst Commentary Recent research around Aon focuses heavily on the planned USI acquisition and what it could mean for valuation, earnings power, and execution risk over the next few years.Seeking Alpha • Aug 31
Aon: Remaining Cautious Amid USI Acquisition
Summary Aon is reiterated a hold as growth remains sluggish and integration risks loom after the $17B USI acquisition. Q2 organic revenue growth held steady at 5%, with margin expansion and profitability guidance unchanged for 2026. The USI deal strategically targets U.S. middle market and E&S insurance segments, offering $395M in expected EBITDA synergies but raising the leverage ratio to 4.5x. Despite a historically low forward EV/EBITDA, Aon's premium to sector and integration risks suggest limited margin of safety for new investors. Read the full article on Seeking Alpha내러티브 업데이트 • Jul 31
AON: Fair Value View Weighs Soft Market Pressures And Reinsurance Opportunities
Aon’s updated analyst price target edges higher to about $399 from roughly $390, as analysts factor in their raised long term EPS assumptions and revised P/E expectations following recent Q2 results and broader insurance broker sector reviews. Analyst Commentary Recent research on Aon highlights a mix of optimism on earnings power and concern around sector conditions, which helps explain the cluster of price targets between about $339 and $426.내러티브 업데이트 • Jul 14
AON: Fair Value View Balances Organic Opportunity With Execution And Sector Risks
Aon’s updated analyst price target edges higher to $390.42 from $382.37. This reflects analysts’ refreshed assumptions around fair value and future P/E in light of a series of recent target revisions across the Street in the $360 to $426 range.내러티브 업데이트 • Jun 23
AON: Higher Organic Growth Potential And AI Services Will Support Future Upside
Analysts have trimmed their consolidated price target on Aon by about $3 to reflect a slightly lower fair value estimate near $382, even as some research points to higher long term organic growth potential while others reset targets following recent sector results. Analyst Commentary Recent research on Aon shows a split picture, with some bullish analysts pointing to higher organic growth potential and others resetting targets after sector results and Q1 updates.분석 기사 • Jun 19
Aon (AON) Stock Could Be 17.5% Undervalued After Contract AI Launch And Leadership Moves
Aon (AON) has drawn fresh attention after rolling out its Contract AI platform for reinsurance clients, while recently reshaping senior broking and reinsurance leadership through several appointments across London and the middle market. See our latest analysis for Aon. Aon's recent Contract AI launch and leadership reshuffle come after a period where the share price has eased, with a 7.71% year to date share price decline and a 5 year total shareholder return of 38.66% pointing to mixed...내러티브 업데이트 • Jun 05
AON: AI Exposed Services And Cost Efficiencies Will Support Future Upside
Analysts have made a small downward adjustment to Aon’s fair value estimate to about $385, reflecting slightly lower revenue growth assumptions and a more conservative average of recent price target moves, even though some firms highlight stronger organic growth potential and modestly higher profit margin expectations. Analyst Commentary Recent Street research around Aon reflects a split view, with some analysts leaning more optimistic on long term execution and others becoming more cautious on the sector setup and growth outlook for brokers versus carriers.내러티브 업데이트 • May 06
AON: Margin Durability In AI Exposed Services Will Support Future Upside
Analysts have nudged their average price target on Aon slightly lower, with recent cuts of $3 to $16 from several firms, partly offset by a $33 increase from one firm, as they factor in updated views on revenue growth, margins, and sector headwinds such as weaker pricing and AI related pressures. Analyst Commentary Recent research on Aon highlights a split view, with most firms trimming price targets and one firm lifting its target, as analysts reassess how revenue growth, margins, and sector headwinds feed into valuation.내러티브 업데이트 • Apr 21
AON: Margin Durability In AI Exposed Insurance Services Will Support Future Upside
Analysts have trimmed Aon's fair value estimate by about $6 to $389.95. This reflects a series of reduced price targets and slightly more cautious assumptions on growth, margins, and future P/E across recent research updates.내러티브 업데이트 • Apr 06
AON: Margin Durability And AI Data Expansion Will Support Future Upside
Analysts have lowered the blended price target for Aon to reflect softer revenue growth expectations, a modestly lower fair value estimate of around $396, and sector commentary pointing to weaker pricing and AI headwinds. These factors are partly offset by steady margin assumptions and a slightly lower future P/E of about 24.4x.내러티브 업데이트 • Mar 23
AON: Margin Durability And Health Insights Will Support Future Upside
Analysts have recently adjusted their Aon price targets in a tight range, with moves such as Morgan Stanley trimming its target to $390, others lifting targets by $5 to $19, and some firms cutting by up to $57. These changes reflect mixed views around softening P&C pricing, AI related cost headwinds, and the importance of differentiated underwriting and margin durability.내러티브 업데이트 • Mar 09
AON: Margin Durability And Health Data Findings Will Support Future Upside
The updated Aon narrative reflects a small trim in the analyst price target to about $397 from $398, as analysts factor in slightly softer revenue growth and profit margin assumptions while still emphasizing the importance of differentiated underwriting and margin durability in a weaker pricing backdrop. Analyst Commentary Recent research on Aon shows a mixed but fairly balanced view, with several firms adjusting price targets both higher and lower while keeping a close eye on growth, pricing trends, and margin resilience.내러티브 업데이트 • Feb 22
AON: Health Data Findings And Margin Resilience Will Drive Future Upside
The updated analyst price target for Aon edges up to $398.00, as analysts factor in slightly higher long term valuation assumptions. These are supported by recent target revisions across firms that highlight mixed views on sector pricing, competition, and margin trends.내러티브 업데이트 • Feb 06
AON: Health Data Insights And Margin Resilience Will Support Future Upside
Analysts have nudged their price targets on Aon higher, reflected in a modest increase in our fair value estimate to about US$397 per share. They cite updated assumptions for slightly stronger revenue growth, steadier profit margins and a lower future P/E multiple, even as recent research shows a mix of target raises and trims across the Street.내러티브 업데이트 • Jan 23
AON: Capital Markets And Data Center Projects Will Support Future Upside Potential
Analysts have trimmed their price targets for Aon by a few dollars, reflecting slightly lower fair value estimates and modestly softer assumptions for revenue growth, margins, and future P/E as they factor in softening P&C pricing and potential growth headwinds for brokers. Analyst Commentary Street research on Aon is mixed, with some focusing on upside from execution and capital markets exposure, while others highlight pressure from softer property and casualty pricing and slower broker growth assumptions.내러티브 업데이트 • Jan 08
AON: Capital Markets And Data Center Projects Will Drive Future Upside
Analysts have made a small adjustment to Aon’s fair value estimate to about $397, reflecting mixed price target moves across the Street and updated assumptions for slightly higher revenue growth, profit margins, and a lower future P/E multiple. Analyst Commentary Street research on Aon is split, with some firms lifting their targets or ratings and others trimming them, which lines up with the modest change in the blended fair value estimate to about $397.내러티브 업데이트 • Dec 17
AON: AI Risk Solutions Will Drive Future Upside In Insurance Services
The analyst price target for Aon has been trimmed modestly to about $399 from roughly $401, as analysts balance slightly higher long term earnings estimates and solid Q3 execution against tempered sector expectations and a mixed risk/reward backdrop. Analyst Commentary Street research reflects a sharply divided view on Aon, with some bullish analysts highlighting solid execution and emerging growth drivers, while bearish analysts emphasize limited upside to current valuations and lingering sector headwinds.내러티브 업데이트 • Dec 03
AON: Data Center And AI Risk Demand Will Drive Future Upside
Analysts have trimmed their fair value estimate for Aon slightly, to about $400.50 from roughly $402.67. Modestly higher earnings expectations and solid Q3 execution are balanced against a more cautious sector outlook and limited perceived upside to current price targets.내러티브 업데이트 • Nov 18
AON: Margin Expansion And Data Center Projects Will Drive Shares Higher
Aon's analyst price target saw a modest decline of approximately $5 to $402, as analysts cite muted upside potential following Q3 results, despite incremental improvements to earnings outlook and continued positive margin trends. Analyst Commentary Recent research notes show a diverse range of opinions on Aon's future following its third-quarter performance.내러티브 업데이트 • Nov 03
AON: Future Revenue Upside Will Be Driven By Core Insurance Focus
Aon's analyst price target has decreased modestly to $407.78 from $414.20, as analysts cite a slightly softer outlook on revenue growth and margin forecasts, even though there have been positive recent earnings and sector developments. Analyst Commentary Recent analyst research reflects a mix of optimism and caution regarding Aon's outlook and valuation.내러티브 업데이트 • Sep 12
Risk Analyzers And Business Services Expansion Will Drive Operational Efficiency
Analysts have raised Aon's price target slightly to $414.20, citing solid organic growth driven by talent investments, better-than-expected Q2 performance, and relative resilience to P&C market softness, though some caution remains due to high valuation and tight earnings expectations. Analyst Commentary Bullish analysts expect Aon's investments in talent, particularly in construction, energy, and health, to drive increased organic growth, with productivity gains materializing in late 2025 and beyond.재무 상태 분석
단기부채: AON 의 단기 자산 ( $28.1B )이 단기 부채( $27.2B ).
장기 부채: AON의 단기 자산($28.1B)이 장기 부채($16.4B)를 초과합니다.
부채/자본 비율 추이 및 분석
부채 수준: AON 의 순부채 대 자기자본 비율( 142.8% )은 높음으로 간주됩니다.
부채 감소: AON의 부채 대비 자본 비율은 지난 5년 동안 159.5%에서 154.1%로 감소했습니다.
부채 범위: AON 의 부채는 영업 현금 흐름 ( 23.6% )에 의해 잘 충당되었습니다.
이자 보장: AON 의 부채에 대한 이자 지급은 EBIT(6.9x 적용 범위)로 잘 충당됩니다.
대차대조표
건전한 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/09/16 04:40 |
| 종가 | 2026/09/16 00:00 |
| 수익 | 2026/06/30 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Aon plc는 31명의 분석가가 다루고 있습니다. 이 중 16명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| "Alex Scott | Barclays |
| Taylor Scott | Barclays |
| null null | BMO Capital Markets Equity Research |