View ValuationMedley 향후 성장Future 기준 점검 5/6Medley (는) 각각 연간 27.9% 및 15.5% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 28.5% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 21% 로 예상됩니다.핵심 정보27.9%이익 성장률28.54%EPS 성장률Healthcare Services 이익 성장22.3%매출 성장률15.5%향후 자기자본이익률20.98%애널리스트 커버리지Low마지막 업데이트07 Apr 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • May 09Medley, Inc. to Report Q1, 2026 Results on May 13, 2026Medley, Inc. announced that they will report Q1, 2026 results at 9:00 AM, Tokyo Standard Time on May 13, 2026공시 • Feb 13+ 1 more updateMedley, Inc., Annual General Meeting, Mar 27, 2026Medley, Inc., Annual General Meeting, Mar 27, 2026.공시 • Dec 27Medley, Inc. to Report Fiscal Year 2025 Results on Feb 13, 2026Medley, Inc. announced that they will report fiscal year 2025 results on Feb 13, 2026공시 • Nov 14Medley, Inc. (TSE:4480) announces an Equity Buyback for 1,500,000 shares, representing 4.58% for ¥3,000 million.Medley, Inc. (TSE:4480) announces a share repurchase program. Under the program, the company will repurchase up to 1,500,000 shares, representing 4.8% for ¥3,000 million. The purpose of the program is to respond flexibly to changes in share price and to return profits to shareholders. The repurchase program is valid till March 31, 2026. As of October 31, 2025, the company had 32,738,600 shares (excluding treasury stock) and 1,360,686 shares in treasury.공시 • Sep 03Medley, Inc. to Report Q3, 2025 Results on Nov 14, 2025Medley, Inc. announced that they will report Q3, 2025 results on Nov 14, 2025공시 • May 31Medley, Inc. to Report Q2, 2025 Results on Aug 14, 2025Medley, Inc. announced that they will report Q2, 2025 results on Aug 14, 2025공시 • Mar 27Medley, Inc. to Report Q1, 2025 Results on May 14, 2025Medley, Inc. announced that they will report Q1, 2025 results on May 14, 2025공시 • Mar 11Medley, Inc. (TSE:4480) announces an Equity Buyback for 350,000 shares, representing 1.07% for ¥1,000 million.Medley, Inc. (TSE:4480) announces a share repurchase program. Under the program, the company will repurchase up to 350,000 shares, representing 1.07% for ¥1,000 million. The purpose of the program is to respond flexibly to changes in share price and to return profits to shareholders. The repurchase program is valid till September 30, 2025. As of March 10, 2025, the company had 32,738,600 shares (excluding treasury stock) and 396,069 shares in treasury.공시 • Feb 16Medley, Inc. (TSE:4480) announces an Equity Buyback for 400,000 shares, representing 1.22% for ¥1,500 million.Medley, Inc. (TSE:4480) announces a share repurchase program. Under the program, the company will repurchase up to 400,000 shares, representing 1.2% for ¥1,500 million. The purpose of the program is to respond flexibly to changes in share price and to return profits to shareholders. The program is valid till June 30, 2025. As of December 31, 2025, the company had 32,738,600 shares (excluding treasury stock) and 218,285 shares in treasury.공시 • Feb 14Medley, Inc., Annual General Meeting, Mar 25, 2025Medley, Inc., Annual General Meeting, Mar 25, 2025.공시 • Jan 24Medley, Inc. announced that it expects to receive funding from Alfresa CorporationMedley, Inc. announced a private placement to issue common shares on January 23, 2025. The transaction will include participation from new investor Alfresa Corporation.공시 • Jan 23Medley, Inc. (TSE:4480) agreed to acquire 75.4% stake in AxisRoot Holdings, Inc. from Kazuma Kondo, Bewith, Inc. (TSE:9216) and Tsuzuki Gakuen Educational Corporation for ¥6.1 billion.Medley, Inc. (TSE:4480) agreed to acquire 75.4% stake in AxisRoot Holdings, Inc. from Kazuma Kondo, Bewith, Inc. (TSE:9216) and Tsuzuki Gakuen Educational Corporation for ¥6.1 billion on January 23, 2025. Thereafter, a reverse stock split will be carried out for the common shares of AxisRoot Holdings. The ratio of the reverse stock split will be determined in such manner that only the Company and Alfresa Corporation will own the common stock of AxisRoot Holdings and the number of shares held by minority shareholders of AxisRoot Holdings will be less than one share. All outstanding stock acquisition rights of AxisRoot Holdings are scheduled to be exercised in connection with the reverse stock split. After the reverse stock split and purchase of fractional shares, Medley will acquire 7.4% of the common stock of AxisRoot Holdings held by Alfresa Corporation via the share exchange, thereby converting AxisRoot Holdings into a wholly owned subsidiary of Medley and Alfresa Corporation will hold 0.5% of the outstanding shares of Medley. For the period ending February 29, 2024, AxisRoot Holdings, Inc. reported total revenue of ¥1.74 billion, EBIT of ¥258 million, net income of ¥167 million and EBITDA of ¥295 million. As of February 29, 2024, AxisRoot Holdings, Inc. reported total assets of ¥1.31 billion and total common equity of ¥898 million. The expected completion of the transaction is January 31, 2025.공시 • Dec 03Medley, Inc. to Report Fiscal Year 2024 Results on Feb 14, 2025Medley, Inc. announced that they will report fiscal year 2024 results on Feb 14, 2025공시 • Nov 21Hiroshi Oda signed a letter of intent to acquire MEDiPASS Co., Ltd. from Medley, Inc. (TSE:4480) for approximately ¥930 million.Hiroshi Oda signed a letter of intent to acquire MEDiPASS Co., Ltd. from Medley, Inc. (TSE:4480) for approximately ¥930 million on November 20, 2024. A cash consideration of ¥928 million will be paid by Hiroshi Oda. The expected completion of the transaction is January 6, 2025.공시 • Nov 14Medley, Inc. (TSE:4480) signed a letter of intent to acquire Asfon Trust Network Inc. from Taro Nagamori for ¥1.3 billion.Medley, Inc. (TSE:4480) signed a letter of intent to acquire Asfon Trust Network Inc. from Taro Nagamori for ¥1.3 billion on November 14, 2024. A cash consideration of ¥1.3 billion will be paid by Medley, Inc. As part of consideration, ¥1.3 billion is paid towards common equity of Asfon Trust Network Inc. The expected agreement date is November 15, 2024, and completion of the transaction is January 6, 2025.공시 • Oct 01Medley, Inc. (TSE:4480) agreed to acquire Offshore Co., Ltd. from Nine States No. 4 Investment Limited Partnership and Fukuoka Capital Partners Co., Ltd. and three other shareholders for ¥2.6 billion.Medley, Inc. (TSE:4480) agreed to acquire Offshore Co., Ltd. from Nine States No. 4 Investment Limited Partnership and Fukuoka Capital Partners Co., Ltd. and three other shareholders for ¥2.6 billion on September 30, 2024. The actual acquisition price is expected to be the adjusted amount to be determined at the time of execution of the share acquisition. Although the currently expected acquisition price is disclosed, the final acquisition price may vary depending on the amount of the price adjustment. Medley, Inc. will also pay advisory fee and related cost of ¥120 million. For the period ending March 31, 2024, Offshore Co., Ltd. reported total revenue of ¥1.04 billion, EBIT of ¥277 million, net income of ¥68 million and EBITDA of ¥280 million. As of March 31, 2024, Offshore Co., Ltd. reported total assets of ¥2.56 billion and total common equity of ¥1.5 billion. The expected completion of the transaction is October 1, 2024.공시 • Aug 27Medley, Inc. to Report Q3, 2024 Results on Nov 14, 2024Medley, Inc. announced that they will report Q3, 2024 results on Nov 14, 2024이익 및 매출 성장 예측OTCPK:MDLY.F - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202863,0844,3014,5466,541412/31/202754,9193,3743,3805,450512/31/202646,3822,3771,4493,380512/31/202536,7869752,9923,486N/A9/30/202535,1961,589N/AN/AN/A6/30/202533,0611,4371,3641,866N/A3/31/202531,4962,257N/AN/AN/A12/31/202429,3022,7982,1592,447N/A9/30/202426,6732,714N/AN/AN/A6/30/202424,5312,6903,2453,623N/A3/31/202422,0412,674N/AN/AN/A12/31/202320,5322,5663,4683,871N/A9/30/202319,2102,237N/AN/AN/A6/30/202317,8611,9323,1173,517N/A3/31/202315,7721,405N/AN/AN/A12/31/202214,1851,0171,6352,013N/A9/30/202213,2671,136N/AN/AN/A6/30/202212,3569771,2341,497N/A3/31/202211,588665N/AN/AN/A12/31/202110,8635637971,038N/A9/30/20219,676378N/AN/AN/A6/30/20218,8046319801,202N/A3/31/20217,706536N/AN/AN/A12/31/20206,830455592805N/A9/30/20206,316118N/AN/AN/A12/31/20194,765-381346513N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: MDLY.F 의 연간 예상 수익 증가율(27.9%)이 saving rate(3.4%)보다 높습니다.수익 vs 시장: MDLY.F 의 연간 수익(27.9%)이 US 시장(16.8%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: MDLY.F 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: MDLY.F 의 수익(연간 15.5%)이 US 시장(연간 11.7%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: MDLY.F 의 수익(연간 15.5%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: MDLY.F의 자본 수익률은 3년 후 21%로 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YHealthcare 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/04/08 04:34종가2026/01/09 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Medley, Inc.는 5명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Ritsuo WatanabeBofA Global ResearchEi KyokuDaiwa Securities Co. Ltd.Kazuki FuruyamaMizuho Securities Co., Ltd.2명의 분석가 더 보기
공시 • May 09Medley, Inc. to Report Q1, 2026 Results on May 13, 2026Medley, Inc. announced that they will report Q1, 2026 results at 9:00 AM, Tokyo Standard Time on May 13, 2026
공시 • Feb 13+ 1 more updateMedley, Inc., Annual General Meeting, Mar 27, 2026Medley, Inc., Annual General Meeting, Mar 27, 2026.
공시 • Dec 27Medley, Inc. to Report Fiscal Year 2025 Results on Feb 13, 2026Medley, Inc. announced that they will report fiscal year 2025 results on Feb 13, 2026
공시 • Nov 14Medley, Inc. (TSE:4480) announces an Equity Buyback for 1,500,000 shares, representing 4.58% for ¥3,000 million.Medley, Inc. (TSE:4480) announces a share repurchase program. Under the program, the company will repurchase up to 1,500,000 shares, representing 4.8% for ¥3,000 million. The purpose of the program is to respond flexibly to changes in share price and to return profits to shareholders. The repurchase program is valid till March 31, 2026. As of October 31, 2025, the company had 32,738,600 shares (excluding treasury stock) and 1,360,686 shares in treasury.
공시 • Sep 03Medley, Inc. to Report Q3, 2025 Results on Nov 14, 2025Medley, Inc. announced that they will report Q3, 2025 results on Nov 14, 2025
공시 • May 31Medley, Inc. to Report Q2, 2025 Results on Aug 14, 2025Medley, Inc. announced that they will report Q2, 2025 results on Aug 14, 2025
공시 • Mar 27Medley, Inc. to Report Q1, 2025 Results on May 14, 2025Medley, Inc. announced that they will report Q1, 2025 results on May 14, 2025
공시 • Mar 11Medley, Inc. (TSE:4480) announces an Equity Buyback for 350,000 shares, representing 1.07% for ¥1,000 million.Medley, Inc. (TSE:4480) announces a share repurchase program. Under the program, the company will repurchase up to 350,000 shares, representing 1.07% for ¥1,000 million. The purpose of the program is to respond flexibly to changes in share price and to return profits to shareholders. The repurchase program is valid till September 30, 2025. As of March 10, 2025, the company had 32,738,600 shares (excluding treasury stock) and 396,069 shares in treasury.
공시 • Feb 16Medley, Inc. (TSE:4480) announces an Equity Buyback for 400,000 shares, representing 1.22% for ¥1,500 million.Medley, Inc. (TSE:4480) announces a share repurchase program. Under the program, the company will repurchase up to 400,000 shares, representing 1.2% for ¥1,500 million. The purpose of the program is to respond flexibly to changes in share price and to return profits to shareholders. The program is valid till June 30, 2025. As of December 31, 2025, the company had 32,738,600 shares (excluding treasury stock) and 218,285 shares in treasury.
공시 • Feb 14Medley, Inc., Annual General Meeting, Mar 25, 2025Medley, Inc., Annual General Meeting, Mar 25, 2025.
공시 • Jan 24Medley, Inc. announced that it expects to receive funding from Alfresa CorporationMedley, Inc. announced a private placement to issue common shares on January 23, 2025. The transaction will include participation from new investor Alfresa Corporation.
공시 • Jan 23Medley, Inc. (TSE:4480) agreed to acquire 75.4% stake in AxisRoot Holdings, Inc. from Kazuma Kondo, Bewith, Inc. (TSE:9216) and Tsuzuki Gakuen Educational Corporation for ¥6.1 billion.Medley, Inc. (TSE:4480) agreed to acquire 75.4% stake in AxisRoot Holdings, Inc. from Kazuma Kondo, Bewith, Inc. (TSE:9216) and Tsuzuki Gakuen Educational Corporation for ¥6.1 billion on January 23, 2025. Thereafter, a reverse stock split will be carried out for the common shares of AxisRoot Holdings. The ratio of the reverse stock split will be determined in such manner that only the Company and Alfresa Corporation will own the common stock of AxisRoot Holdings and the number of shares held by minority shareholders of AxisRoot Holdings will be less than one share. All outstanding stock acquisition rights of AxisRoot Holdings are scheduled to be exercised in connection with the reverse stock split. After the reverse stock split and purchase of fractional shares, Medley will acquire 7.4% of the common stock of AxisRoot Holdings held by Alfresa Corporation via the share exchange, thereby converting AxisRoot Holdings into a wholly owned subsidiary of Medley and Alfresa Corporation will hold 0.5% of the outstanding shares of Medley. For the period ending February 29, 2024, AxisRoot Holdings, Inc. reported total revenue of ¥1.74 billion, EBIT of ¥258 million, net income of ¥167 million and EBITDA of ¥295 million. As of February 29, 2024, AxisRoot Holdings, Inc. reported total assets of ¥1.31 billion and total common equity of ¥898 million. The expected completion of the transaction is January 31, 2025.
공시 • Dec 03Medley, Inc. to Report Fiscal Year 2024 Results on Feb 14, 2025Medley, Inc. announced that they will report fiscal year 2024 results on Feb 14, 2025
공시 • Nov 21Hiroshi Oda signed a letter of intent to acquire MEDiPASS Co., Ltd. from Medley, Inc. (TSE:4480) for approximately ¥930 million.Hiroshi Oda signed a letter of intent to acquire MEDiPASS Co., Ltd. from Medley, Inc. (TSE:4480) for approximately ¥930 million on November 20, 2024. A cash consideration of ¥928 million will be paid by Hiroshi Oda. The expected completion of the transaction is January 6, 2025.
공시 • Nov 14Medley, Inc. (TSE:4480) signed a letter of intent to acquire Asfon Trust Network Inc. from Taro Nagamori for ¥1.3 billion.Medley, Inc. (TSE:4480) signed a letter of intent to acquire Asfon Trust Network Inc. from Taro Nagamori for ¥1.3 billion on November 14, 2024. A cash consideration of ¥1.3 billion will be paid by Medley, Inc. As part of consideration, ¥1.3 billion is paid towards common equity of Asfon Trust Network Inc. The expected agreement date is November 15, 2024, and completion of the transaction is January 6, 2025.
공시 • Oct 01Medley, Inc. (TSE:4480) agreed to acquire Offshore Co., Ltd. from Nine States No. 4 Investment Limited Partnership and Fukuoka Capital Partners Co., Ltd. and three other shareholders for ¥2.6 billion.Medley, Inc. (TSE:4480) agreed to acquire Offshore Co., Ltd. from Nine States No. 4 Investment Limited Partnership and Fukuoka Capital Partners Co., Ltd. and three other shareholders for ¥2.6 billion on September 30, 2024. The actual acquisition price is expected to be the adjusted amount to be determined at the time of execution of the share acquisition. Although the currently expected acquisition price is disclosed, the final acquisition price may vary depending on the amount of the price adjustment. Medley, Inc. will also pay advisory fee and related cost of ¥120 million. For the period ending March 31, 2024, Offshore Co., Ltd. reported total revenue of ¥1.04 billion, EBIT of ¥277 million, net income of ¥68 million and EBITDA of ¥280 million. As of March 31, 2024, Offshore Co., Ltd. reported total assets of ¥2.56 billion and total common equity of ¥1.5 billion. The expected completion of the transaction is October 1, 2024.
공시 • Aug 27Medley, Inc. to Report Q3, 2024 Results on Nov 14, 2024Medley, Inc. announced that they will report Q3, 2024 results on Nov 14, 2024