Sunoco LP

NYSE:SUN 주식 리포트

시가총액: US$9.6b

Sunoco 과거 순이익 실적

과거 기준 점검 2/6

Sunoco은 연평균 3%의 비율로 수입이 증가해 온 반면, Oil and Gas 산업은 수입이 8.4% 증가했습니다. 매출은 연평균 9.1%의 비율로 증가했습니다. Sunoco의 자기자본이익률은 11.5%이고 순이익률은 1.8%입니다.

핵심 정보

3.02%

순이익 성장률

-7.66%

주당순이익(EPS) 성장률

Oil and Gas 산업 성장률33.67%
매출 성장률9.11%
자기자본이익률11.55%
순이익률1.76%
최근 순이익 업데이트31 Mar 2026

최근 과거 실적 업데이트

Recent updates

Seeking Alpha • May 20

Sunoco: I Own The Gas Pump, And It Hiked My Dividend

Summary Sunoco is positioned for a transformative year, driven by the Parkland acquisition and continued bolt-on growth. Q1 results significantly beat estimates, with $2.85 GAAP EPS and $10.69 billion in revenue, highlighting underestimated cash flow from new assets. SUN forecasts at least 5% annual dividend growth, supported by a robust $535 million Q1 DCF and ongoing small acquisitions. Valuation remains attractive, with potential for 71% total returns by year-end and continued outperformance as integration benefits materialize. Read the full article on Seeking Alpha
내러티브 업데이트 • Apr 27

SUN: Rising Distributions And Debt Offering Will Support Steady Forward Outlook

Analysts have kept their average price target for Sunoco steady at $67.25, citing slightly adjusted assumptions around discount rate, revenue growth, profit margin, and future P/E expectations as the key drivers behind the unchanged view. What's in the News Sunoco LP declared a quarterly distribution of $0.9899 per common unit, or $3.9596 annualized, for the quarter ended March 31, 2026.
내러티브 업데이트 • Apr 11

SUN: Fixed Income Offering And Rising Distribution Will Support Fair Value Outlook

Analysts have kept Sunoco's fair value estimate steady at $67.25, citing slightly adjusted discount rate and forward P/E inputs as the key drivers behind the unchanged price target. What's in the News BofA Securities, Inc.
내러티브 업데이트 • Mar 27

SUN: Fixed Income Offering And Distribution Policy Will Support Fair Value Outlook

Analysts have raised their Sunoco price target from $65.88 to $67.25, citing updated assumptions about the discount rate, profit margin, and future P/E as the key drivers behind the change. What's in the News BofA Securities, Inc.
내러티브 업데이트 • Mar 13

SUN: Fixed Income Deal And Higher Distribution Will Support Fairly Valued Outlook

Analysts have kept their Sunoco price target effectively unchanged at about $65.88, citing steady assumptions around fair value, discount rate, revenue growth, profit margin, and future P/E as support for maintaining this level. What's in the News BofA Securities, Inc.
내러티브 업데이트 • Feb 27

SUN: Future Distribution Stability Will Balance Racing Partnership Ambitions

Analysts have raised their Sunoco price target from $64.71 to $65.88, reflecting updated views on revenue growth assumptions, profit margins, and the P/E multiple applied to the stock. What's in the News Sunoco LP declared a quarterly distribution of $0.9317 per common unit, or $3.7268 on an annualized basis, for the quarter ended December 31, 2025, with payment scheduled for February 19, 2026 to holders of record on February 6, 2026 (Key Developments).
Seeking Alpha • Apr 28

Sunoco: Tariff Resistant But Fairly Valued (Rating Downgrade)

Summary Shares of Sunoco LP have shown strong performance, returning about 10% over the past year, driven by stable cash flow and secure dividends. SUN operates a resilient fuel distribution business with limited commodity risk, benefiting from take-or-pay contracts and strategic acquisitions like NuStar. Despite economic uncertainties, the Company's strong balance sheet and conservative growth spending strategy support continued distribution growth and financial stability. Given current valuation and limited capital appreciation potential, I am downgrading Sunoco shares to a 'Hold' for income-focused investors. Read the full article on Seeking Alpha
Seeking Alpha • Feb 17

Sunoco: Have Your Growth, And Income Too

Summary Sunoco LP is a leading midstream company with a robust asset base, rising margins, and a well-supported 6.2% yield, making it attractive for income investors. The NuStar acquisition expanded SUN's infrastructure, driving record EBITDA growth and positioning the company for long-term success, with $150 million in expected synergies by 2027. Favorable industry dynamics, including constrained pipeline and storage capacity, enhance the value of SUN's existing assets, ensuring strong demand and utilization. Read the full article on Seeking Alpha
Seeking Alpha • Dec 05

Sunoco: Excess Retained Cash Flow Creates An Opportunity (Rating Upgrade)

Summary Sunoco LP has underperformed the market, gaining only 4% over the past year, but its integration of NuStar assets has been successful, boosting EBITDA and DCF significantly. Despite a rise in G&A expenses due to the NuStar acquisition, SUN achieved $60 million in synergies, with management confident in hitting $125 million next year. The company's balance sheet has recovered quickly, achieving a 4x net debt/EBITDA leverage target, allowing for potential capital returns to unitholders, though distribution growth will be gradual. With a solid financial position and a potential 14% return over three years, I am upgrading Sunoco shares to a buy, expecting shares to return towards $60. Read the full article on Seeking Alpha
Seeking Alpha • Sep 26

Sunoco-NuStar Transformation Will Fuel Growth And Secure Dividend

Summary Sunoco LP's acquisition of NuStar Energy creates a vertically integrated oil and gas giant with a market cap of $7.36 billion and extensive pipeline and terminal assets. The Q2 2024 earnings report shows successful initial integration, with adjusted EPS of $1.48 and total revenue of $6.17 billion, beating analyst expectations. Despite increased debt from the acquisition, Sunoco's strong top-line performance and distributable cash flow support a healthy dividend yield of 6.56%. S&P and other credit agencies upgraded SUN's ratings, expecting EBITDA expansion and deleveraging to about 4x by fiscal 2026, justifying a Buy rating. Read the full article on Seeking Alpha
User avatar
새로운 내러티브 • Aug 27

Decisive Moves And Acquisitions Set To Fuel Revenue And Net Margin Growth

Sunoco's strategic moves, including joint ventures and acquisitions, aim to enhance operational efficiencies, market reach, and cost savings, indicating potential revenue growth.
Seeking Alpha • Aug 12

Examining Sunoco LP After The NuStar Energy Acquisition

Summary Sunoco LP distributes motor fuels to independent dealers, distributors, and commercial customers in over 40 states, totaling 8.3 billion gallons in 2023, via five subsidiary oil companies. Recent M&A activity includes acquisitions of transportation terminals, processing facilities, and convenience stores, culminating in the transformational acquisition of NuStar Energy LP for $7.3 billion. I create pro forma financial statements by combining recent financial results of NuStar and Sunoco to evaluate the investability of the senior notes and the common units after the merger. The senior debt is slightly speculative due to Sunoco's high leverage levels, while the common units are currently overpriced. I set a price target of $38.92 on the common units. Read the full article on Seeking Alpha
Seeking Alpha • Jun 19

Sunoco: IDR Burden Offsets Solid Business Fundamentals

Summary Sunoco LP shares have performed well over the past year, but have generated just a 10% return compared to the market's 30% gain since my last article. Recent acquisitions and transactions have diversified and enlarged Sunoco's business, with a reaffirmed adjusted EBITDA guidance and increased synergies from NuStar. Sunoco's fee-based cash flows provide predictability, but incremental IDR payments limit long-term distribution growth potential, likely making it a market performer. Read the full article on Seeking Alpha
Seeking Alpha • Apr 12

Sunoco LP: Big Deal Coming In 2024 - Mr. Market Says 'So What?'

Summary Sunoco LP is set to acquire NuStar Energy L.P. in a $7.3 billion deal, combining the largest US fuel distributor with a major midstream company. The acquisition is expected to close in Q2 2024 and will allow Sunoco to reduce leverage and increase cash flow. Sunoco's earnings for 2023 saw a record high in adjusted EBITDA, while its dividend yield is currently at 6.18%. Read the full article on Seeking Alpha
Seeking Alpha • Jan 25

A Fair Deal Between Sunoco And NuStar Energy

Summary Sunoco announces acquisition of NuStar Energy in a $7.3 billion all-equity deal, causing Sunoco's shares to drop and NuStar Energy's shares to rise. The deal involves NuStar Energy shareholders receiving 0.400 of a share of Sunoco stock for each share they own. The integration of the two companies is expected to result in $150 million worth of synergies and $50 million in annual savings from refinancing and paying off existing securities. Read the full article on Seeking Alpha
Seeking Alpha • Jan 19

Sunoco: An Attractive Investment Prospect At An Unattractive Price Point

Summary Sunoco LP has delivered impressive stock performance, trading at historic highs and surpassing revenue expectations. Concerns for potential investors include a decline in YoY revenue and a high payout ratio. Sunoco has taken strategic actions to improve its financial health and growth opportunities, such as divesting convenience stores and considering the acquisition of international liquid fuel terminals. Read the full article on Seeking Alpha
Seeking Alpha • Nov 17

Sunoco Q3: Operational Performance Has Been Strong, But Stock Looks Fairly Valued

Summary SUN reported solid Q3 results, with strong volume growth. The company raised its full-year adjusted EBITDA outlook for the second time this year. While its operational performance has been strong, the stock looks fairly valued at the moment. Read the full article on Seeking Alpha
Seeking Alpha • Nov 01

Sunoco: Steady Q3 Results With Shares At Fair Value

Summary Sunoco LP's stock has performed well over the past year, rising nearly 15% and responding positively to Q3 earnings. The company generates steady distributable cash flow and has healthy distribution coverage. However, Sunoco has limited growth prospects, making it a hold for income-oriented investors. Read the full article on Seeking Alpha
Seeking Alpha • Sep 01

Sunoco Is A Solid Income Option, But IDRs Are Burdensome

Summary Sunoco has been growing its EBITDA and is a potential option for income-oriented investors. The transition from combustible engine vehicles to electric vehicles (EVs) poses a risk to Sunoco. Sunoco's opportunities lie in margins, volumes, and acquisitions. Read the full article on Seeking Alpha
Seeking Alpha • Jun 23

Sunoco: 8% Yield At The Pump, Record EBITDA

Summary SUN yields 7.73% with strong 1.9X coverage. It had record EBITDA in Q1 '23. We compare SUN to CAPL for valuations, profitability, leverage, and performance. Read the full article on Seeking Alpha
Seeking Alpha • Jun 03

Sunoco: Income Investors Should Take Note Of This Undervalued Opportunity

Summary Sunoco LP is a major player in the US oil and gas industry, with a diverse range of products and services, and a strong logistics infrastructure. SUN has seen consistent revenue growth over the past decade and recently closed its second acquisition in six months, purchasing 16 terminals from Zenith Energy. Despite potential risks from a US recession, Sunoco is well positioned for growth and investors should be confident in the company's leadership and strategy. Read the full article on Seeking Alpha

매출 및 비용 세부 내역

Sunoco가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.

순이익 및 매출 추이

NYSE:SUN 매출, 비용 및 순이익 (USD Millions)
날짜매출순이익일반관리비연구개발비
31 Mar 2630,7125394560
31 Dec 2525,2013133400
30 Sep 2521,8704021500
30 Jun 2521,5892791650
31 Mar 2522,3736892490
31 Dec 2422,6937162460
30 Sep 2423,0654873290
30 Jun 2423,6347733040
31 Mar 2423,2053842010
31 Dec 2323,0683111940
30 Sep 2323,3454732400
30 Jun 2323,6192852210
31 Mar 2325,6893211850
31 Dec 2225,7293971830
30 Sep 2224,7654421750
30 Jun 2222,9504631740
31 Mar 2219,5275081710
31 Dec 2117,5964461680
30 Sep 2115,1954291650
30 Jun 2113,2214261650
31 Mar 2110,9094171630
31 Dec 2010,7101351730
30 Sep 2012,2551341380
30 Jun 2013,7811001650
31 Mar 2016,176-21900
31 Dec 1916,5962351360
30 Sep 1916,375811840
30 Jun 1916,8051291630
31 Mar 1916,9371681470
31 Dec 1816,994-201410
30 Sep 1816,0762631640
30 Jun 1814,3792581800
31 Mar 1812,6641242040
31 Dec 1711,7232121400
30 Sep 1712,832-1022320
30 Jun 1711,935-1802390
31 Mar 1711,166-852290
31 Dec 169,986-302360
30 Sep 169,9941042880
30 Jun 1612,7341113290
31 Mar 1615,737843820
31 Dec 1512,430172050
30 Sep 1519,438793260
30 Jun 1517,202612510

양질의 수익: SUN는 고품질 수익을 보유하고 있습니다.

이익 마진 증가: SUN의 현재 순 이익률 (1.8%)은 지난해 (3.1%)보다 낮습니다.

잉여현금흐름 대비 순이익 분석

과거 순이익 성장 분석

수익추이: SUN의 수익은 지난 5년 동안 연평균 3% 증가했습니다.

성장 가속화: SUN은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.

수익 대 산업: SUN은 지난 1년 동안 수익이 감소(-21.8%)하여 Oil and Gas 업계 평균(6%)과 비교하기 어렵습니다.

자기자본이익률

높은 ROE: SUN의 자본 수익률(11.5%)은 낮음으로 평가됩니다.

총자산이익률

투하자본수익률

우수한 과거 실적 기업을 찾아보세요

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/24 06:38
종가2026/05/22 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Sunoco LP는 23명의 분석가가 다루고 있습니다. 이 중 3명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Ethan BellamyBaird
Theresa ChenBarclays
Ronald BookbinderBenchmark Company