Blackstone 향후 성장

Future 기준 점검 5/6

Blackstone (는) 각각 연간 26.4% 및 18.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 22.2% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 51.3% 로 예상됩니다.

핵심 정보

26.4%

이익 성장률

22.16%

EPS 성장률

Capital Markets 이익 성장	12.6%
매출 성장률	18.2%
향후 자기자본이익률	51.30%
애널리스트 커버리지	Good
마지막 업데이트	23 Dec 2025

최근 향후 성장 업데이트

Recent updates

Blackstone: I Still Can't Stomach The Valuation

Nov 26

Blackstone's (NYSE:BX) Shareholders Will Receive A Bigger Dividend Than Last Year

Oct 28

Blackstone's (NYSE:BX) Shareholders Will Receive A Bigger Dividend Than Last Year

Jul 28

Blackstone Stock Crashes - Is It Finally Time To Buy?

Apr 22

Blackstone Inc. (NYSE:BX) Analysts Just Slashed This Year's Revenue Estimates By 12%

Apr 15

이익 및 매출 성장 예측

NYSE:BX - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	19,281	10,114	9,125	7,769	5
12/31/2026	16,024	8,323	7,111	5,219	9
12/31/2025	12,736	6,861	6,815	7,757	10
9/30/2025	12,791	2,708	3,652	3,757	N/A
6/30/2025	13,506	2,864	3,280	3,381	N/A
3/31/2025	12,373	2,544	3,578	3,651	N/A
12/31/2024	12,663	2,777	3,420	3,482	N/A
9/30/2024	11,138	2,224	4,135	4,216	N/A
6/30/2024	9,857	1,996	3,953	4,077	N/A
3/31/2024	9,927	2,152	4,472	4,644	N/A
12/31/2023	7,684	1,391	3,833	4,057	N/A
9/30/2023	8,244	1,797	3,635	3,876	N/A
6/30/2023	6,655	1,247	3,512	3,776	N/A
3/31/2023	4,321	617	3,692	3,940	N/A
12/31/2022	8,016	1,748	6,101	6,336	N/A
9/30/2022	11,824	2,588	4,601	4,807	N/A
6/30/2022	17,154	3,988	5,297	5,428	N/A
3/31/2022	21,969	5,326	4,338	4,438	N/A
12/31/2021	22,176	5,857	3,922	3,986	N/A
9/30/2021	20,247	5,208	5,025	5,110	N/A
6/30/2021	17,325	4,601	3,520	3,641	N/A
3/31/2021	14,638	3,860	3,113	3,233	N/A
12/31/2020	6,189	1,045	1,824	1,936	N/A
9/30/2020	4,499	780	2,134	2,216	N/A
6/30/2020	2,902	764	3,107	3,159	N/A
3/31/2020	1,830	502	2,778	2,832	N/A
12/31/2019	7,059	2,050	1,903	1,963	N/A
9/30/2019	5,482	1,556	2,700	2,759	N/A
6/30/2019	5,779	1,219	N/A	3,001	N/A
3/31/2019	6,911	1,655	N/A	1,946	N/A
12/31/2018	5,997	1,542	N/A	46	N/A
9/30/2018	8,094	1,857	N/A	-1,735	N/A
6/30/2018	7,902	1,792	N/A	-3,865	N/A
3/31/2018	6,804	1,387	N/A	-3,949	N/A
12/31/2017	6,948	1,471	N/A	-1,626	N/A
9/30/2017	6,591	1,535	N/A	-2,434	N/A
6/30/2017	6,292	1,470	N/A	-1,210	N/A
3/31/2017	5,953	1,331	N/A	-209	N/A
12/31/2016	4,994	1,039	N/A	-89	N/A
9/30/2016	4,303	872	N/A	1,676	N/A
6/30/2016	2,884	305	N/A	1,044	N/A
3/31/2016	2,916	240	N/A	2,138	N/A
12/31/2015	4,502	710	N/A	2,397	N/A
9/30/2015	5,629	1,060	N/A	971	N/A
6/30/2015	7,302	1,566	N/A	1,412	N/A
3/31/2015	8,342	1,948	N/A	1,154	N/A
12/31/2014	7,363	1,585	N/A	1,655	N/A

애널리스트 향후 성장 전망

수입 대 저축률: BX 의 연간 예상 수익 증가율(26.4%)이 saving rate(3.3%)보다 높습니다.

수익 vs 시장: BX 의 연간 수익(26.4%)이 US 시장(16.2%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: BX 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.

수익 대 시장: BX 의 수익(연간 18.2%)이 US 시장(연간 10.7%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: BX 의 수익(연간 18.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: BX의 자본 수익률은 3년 후 51.3%로 매우 높을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/12/26 04:45
종가	2025/12/26 00:00
수익	2025/09/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Blackstone Inc.는 38명의 분석가가 다루고 있습니다. 이 중 10명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Stephen Biggar	Argus Research Company
Roger Freeman	Barclays
Benjamin Budish	Barclays

Blackstone 향후 성장

Future 기준 점검 5/6

핵심 정보

최근 향후 성장 업데이트

Price target increased by 8.0% to US$161

Price target increased by 7.0% to US$159

Price target decreased by 7.3% to US$149

Consensus revenue estimates fall by 11%

Price target decreased by 7.2% to US$169

Recent updates

Blackstone Reportedly Nears $4 Billion Deal for MacLean Power Systems

Blackstone: I Still Can't Stomach The Valuation

An unknown fund managed by Blackstone Inc. (NYSE:BX) entered into a purchase and sale agreement to acquire Bespoke Hotel Osaka Shinsaibashi from M&C Sakura TMK for ¥14 billion.

EQT Future fund managed by EQT AB (publ) (OM:EQT) along with Two German family offices, Athos and Merckle agreed to acquire an unknown majority stake in DESOTEC N.V.-S.A. from Blackstone Inc. (NYSE:BX).

BH Group and Gold Standard Of Care, LLC acquired 160 Unit Atrium at Boca Raton at 1080 N.W. 15th St. from Blackstone Inc. (NYSE:BX) for $12.2 million.

Brookfield Asset Management Ltd. (TSX:BAM) acquired Sheraton Grand Phoenix Hotel from Blackstone Inc. (NYSE:BX).

Blackstone, Softbank Reportedly in Talks for Stakes in India Cloud Startup Neysa

ABN AMRO Bank N.V. (ENXTAM:ABN) reached agreement to acquire NIBC Bank N.V. from Blackstone Inc. (NYSE:BX) for approximately €960 million.

OneStream Reportedly Explores Sale After Share Price Drop

Takeoff Buyer, Inc. and funds managed by Blackstone Inc. (NYSE:BX) agreed to acquire TriMas Aerospace from TriMas Corporation (NasdaqGS:TRS) for $1.5 billion.

Insider recently bought US$2.0m worth of stock

Nippon Life Insurance Company completed the acquisition of remaining 77% stake in Resolution Life Group Holdings LP from Blackstone Inc. (NYSE:BX) and other shareholders.

Kennards and Blackrock Reportedly Likely Buyers of Blackstone's Self-Storage Assets

Blackstone's (NYSE:BX) Shareholders Will Receive A Bigger Dividend Than Last Year

Blackstone Inc. Announces Management Changes

Blackstone Inc. (NYSE:BX) completed the acquisition of Shermco Industries, Inc. from Gryphon Partners V, L.P. a fund managed by Gryphon Advisors, LLC and others.

Third quarter dividend of US$1.29 announced

Third quarter 2025 earnings: EPS and revenues exceed analyst expectations

Blackstone Inc. Declares Quarterly Dividend, Payable on November 10, 2025

The funds managed by Blackstone Inc. (NYSE:BX), TPG Capital, L.P along with Abu Dhabi Investment Authority and GIC Private Limited entered into a definitive agreement to acquire Hologic, Inc. (NasdaqGS:HOLX) for $17.1 billion.

Blackstone, TPG Reportedly Near A Deal to Acquire Hologic

Takeover Talks Hit Roadblock as Iress Reportedly Demands More While Blackstone Stands Firm

Board Member recently sold US$20m worth of stock

Board Member notifies of intention to sell stock

Private equity funds and vehicles managed by Blackstone (NYSE:BX) completed the acquisition of TechnoPro Holdings, Inc. (TSE:6028) for approximately ¥400 billion.

Hologic Stock Soars After Blackstone, TPG Reportedly Revive Takeover Interest

Blackstone Reportedly Eyes Zelestra's India Ops in $421 Million Deal

Chief Legal Officer recently sold US$3.7m worth of stock

Chief Legal Officer notifies of intention to sell stock

Blackstone Inc. (NYSE:BX) entered into an agreement to acquire Shermco Industries, Inc from Gryphon Partners V, L.P. a fund managed by Gryphon Advisors, LLC and others for a transaction value of approximately $1.6 billion.

Blackstone, Serentica, Adani, JSW Reportedly Circle Norwegian Statkraft's India Assets

Global PEs Reportedly Eye ESR India's Warehousing Portfolio in Potential INR 35,000 million Deal

Dreamscape Companies LLC acquired Fifth Third Center in Nashville from Blackstone Inc. (NYSE:BX) for $55.2 million.

Insider notifies of intention to sell stock

Iress Confirms Blackstone Takeover Bid

Shares of Australia's Iress Rise on Early Buyout Talks with Blackstone, Thoma Bravo

JSW Neo Energy, Blackstone and Serentica Renewables Reportedly Submit Binding Financial Bids for Statkraft's Wind and Solar Energy Assets in India

Board Member recently sold US$17m worth of stock

Blackstone Inc. (NYSE:BX), Blackstone Energy Transition Partners and Blackstone’s private equity strategy for individual investors signed a definitive agreement to acquire to acquire Enverus, Inc. from Genstar Capital, LLC and Hellman & Friedman LLC.

Board Member notifies of intention to sell stock

Private equity funds and vehicles managed by Blackstone (NYSE:BX) proposed to acquire TechnoPro Holdings, Inc. (TSE:6028) for approximately ¥510 billion.

Blackstone's (NYSE:BX) Shareholders Will Receive A Bigger Dividend Than Last Year

Second quarter dividend of US$1.03 announced

Blackstone Inc. announces Quarterly dividend, payable on August 11, 2025

Second quarter 2025 earnings: EPS and revenues exceed analyst expectations

Price target increased by 8.0% to US$161

The consortium led by Goldman Sachs Asset Management, L.P along with unknown fund managed by Blackstone Inc. (NYSE:BX) agreed to acquire an unknown majority stake in NAVEX Global, Inc. from Vista Equity Partners Management, LLC and BC Partners LLP.

Price target increased by 7.0% to US$159

Hong Kong Jockey Club Reportedly to Unload $1 Billion in Blackstone, Warburg Funds

Blackstone, Kedaara Capital, Advent International, and Warburg Pincus Reportedly in Talks to Acquire 40-100% Stake in Axis Finance

General Atlantic Service Company, L.P. completed the acquisition of an unknown minority stake in Liftoff Mobile, Inc. from Blackstone Inc. (NYSE:BX).

Blackstone Inc. (NYSE:BX) acquired South City Projects (Kolkata) Limited from Merlin Group, Sureka Group, Emami Limited (BSE:531162), JB Group, Shrachi Group Limited and Rameswara Group for INR 32.5 billion.

Blackstone Tactical Opportunities Appoints Joseph Cassanelli as Senior Managing Director

Vista Equity Partners Management, LLC and Blackstone Inc. (NYSE:BX) acquired Assent Inc. from Volition Capital LLC, First Ascent Ventures, Warburg Pincus LLC and StepStone Group Inc. (NasdaqGS:STEP) for estimated $1.3 billion.

Brookfield Infrastructure Partners Reportedly to Buy Hotwire Communications in About $7 Billion Deal

Indorama Netherlands B.V. acquired 24.90% stake in EPL Limited (BSE:500135) from Blackstone Inc. (NYSE:BX) for INR 19.1 billion.

Blackstone Reportedly Enters Race for Statkraft’s India Exit

Blackstone Reportedly in Talks to Acquire TXNM

New minor risk - Insider selling

Chief Legal Officer recently sold US$3.5m worth of stock

Nestle Reportedly Taps Advisor for Water Business Sale

Chief Legal Officer notifies of intention to sell stock

Blackstone Launches Blackstone Private Multi-Asset Credit and Income Fund

Now 21% overvalued

Blackstone Stock Crashes - Is It Finally Time To Buy?

Price target decreased by 7.3% to US$149

First quarter dividend of US$0.93 announced

First quarter 2025 earnings: EPS and revenues exceed analyst expectations

Blackstone Inc. Declares Quarterly Dividend, Payable on May 5, 2025

Blackstone Inc. (NYSE:BX) Analysts Just Slashed This Year's Revenue Estimates By 12%