Rush Street Interactive 향후 성장
Future 기준 점검 5/6
Rush Street Interactive (는) 각각 연간 32.4% 및 16.7% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 25.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 58% 로 예상됩니다.
핵심 정보
32.4%
이익 성장률
25.13%
EPS 성장률
| Hospitality 이익 성장 | 18.0% |
| 매출 성장률 | 16.7% |
| 향후 자기자본이익률 | 57.96% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 06 May 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • May 02
RSI: Raised 2026 Guidance And Completed Buyback Will Support Future Returns
Analysts have raised their price target on Rush Street Interactive from $25 to $29. This reflects updated assumptions that include higher revenue growth, a stronger profit margin profile and a lower future P/E multiple.내러티브 업데이트 • Apr 11
RSI: 2026 Guidance And Completed Buyback Will Support Higher P/E
Analysts now place their price target for Rush Street Interactive closer to their fair value estimate of $25.00, reflecting updated views on the discount rate, revenue growth, profit margin and future P/E assumptions. What's in the News Rush Street Interactive completed the repurchase of 733,019 shares for a total of US$7.63 million under the buyback announced on October 30, 2024, representing 0.8% of shares covered by that program (Key Developments).내러티브 업데이트 • Mar 27
RSI: 2026 Revenue Outlook And Buyback Activity Will Support Higher P/E
Analysts have nudged their price target on Rush Street Interactive slightly higher, to $24.91 from $24.56, citing updated assumptions for revenue growth, profit margins, and a lower future P/E multiple. What's in the News Rush Street Interactive reported that from October 1, 2025 to December 31, 2025, it repurchased 0 shares for $0 million, while completing a total of 733,019 shares repurchased for $7.63 million under the buyback announced on October 30, 2024 (company filing).내러티브 업데이트 • Mar 11
RSI: 2026 Revenue Guidance Will Support Higher Future P E Multiple
Analysts have kept their target for Rush Street Interactive effectively unchanged at around $24.56 per share, reflecting stable assumptions on fair value, revenue growth, profit margin, and a similar forward P/E outlook, despite a slightly higher discount rate. What's in the News Rush Street Interactive issued earnings guidance for the full year ending December 31, 2026, giving investors a clearer view of management's expectations.내러티브 업데이트 • Feb 25
RSI: 2026 Revenue Guidance And Higher P E Will Drive Upside
Analysts have raised their price target on Rush Street Interactive from $23.86 to $24.56, citing updated assumptions around fair value, discount rate, revenue growth, profit margins and expectations for a higher future P/E as the key drivers of the change. What's in the News Rush Street Interactive issued earnings guidance for the full year ending December 31, 2026, giving investors a concrete reference point for its medium term outlook.Seeking Alpha • Feb 20
Rush Street Interactive: The Casino Strategy Is Working
Summary Rush Street Interactive reported accelerating 28% revenue growth in Q4. The 2026 outlook suggests momentum to remain great at 21-26% revenue growth. Improved customer acquisition efficiency is clearly showing in active user growth and profitability, reflecting RSI's operational success. RSI's focus on iGaming has proven to be a very good strategy. The iGaming positioning creates a platform for great long-term growth. An optimistic outlook is already reflected in RSI's valuation. I estimate RSI stock to have a fair value of $21.0. Read the full article on Seeking Alpha내러티브 업데이트 • Feb 10
RSI: Higher Margins And P E Reset Will Support Further Upside
Analysts have lifted their fair value estimate for Rush Street Interactive from about $23.43 to around $23.86 as they adjust their assumptions on the discount rate, revenue growth, profit margins, and future P/E expectations. Valuation Changes Fair Value Estimate revised slightly higher from about US$23.43 to around US$23.86.내러티브 업데이트 • Jan 27
RSI: Raised 2025 Revenue Guidance Will Support Further Share Price Upside
Analysts have kept their fair value estimate for Rush Street Interactive steady at about US$23.43, with small adjustments to the discount rate, revenue growth, profit margin, and future P/E assumptions shaping the updated price target narrative. What's in the News Rush Street Interactive reported that from July 1, 2025 to September 30, 2025, it repurchased 0 shares for US$0 under its existing buyback program, keeping the total completed repurchases at 733,019 shares, or 0.8%, for US$7.63 million since the authorization on October 30, 2024 (Key Developments).내러티브 업데이트 • Jan 11
RSI: Higher 2025 Revenue Guidance And Buybacks Will Support Future Upside
Analysts have maintained their fair value estimate for Rush Street Interactive at US$23.43 per share, making small adjustments to the discount rate, revenue growth, profit margin, and future P/E assumptions to reflect a refined but largely unchanged view on the stock. What's in the News Rush Street Interactive completed the repurchase of 733,019 shares, representing 0.8% of shares, for US$7.63 million under the buyback program announced on October 30, 2024 (Key Developments).내러티브 업데이트 • Dec 24
RSI: Improved Margins And Earnings Multiple Will Drive Stronger Future Upside
Analysts have raised their price target on Rush Street Interactive by approximately $0.57 per share, citing expectations for stronger revenue growth, improved profit margins, and a lower future earnings multiple as key drivers of enhanced valuation. What's in the News Raised full year 2025 revenue guidance to a range of $1.10 billion to $1.12 billion, implying roughly 20% year over year growth at the midpoint versus 2024 revenue of $924 million (company guidance) Completed share repurchase of 733,019 shares, representing about 0.8% of shares for $7.63 million under the buyback program announced October 30, 2024.내러티브 업데이트 • Dec 10
RSI: New Integrated Debit Payments Will Support Strong Platform Momentum
Narrative Update on Rush Street Interactive The analyst price target for Rush Street Interactive was reaffirmed at approximately 22.86 dollars, as analysts cited largely unchanged assumptions around revenue growth, profit margins, and long term valuation multiples, with only slight adjustments to discount rate inputs. What's in the News Raised full year 2025 revenue guidance to a range of 1,100 million dollars to 1,120 million dollars, implying about 20% year over year growth versus 2024 revenue of 924 million dollars (Company guidance) Launched BetRivers Debit, described as the gaming industry's first integrated debit payments solution, through a partnership with Sightline Payments to give customers secure, seamless access to wagering balances and enhance user experience on the BetRivers platform (Product announcement) Updated share repurchase activity, confirming no shares were bought in the July to September 2025 period and that the company has completed total buybacks of 733,019 shares for 7.63 million dollars under the October 2024 authorization (Buyback update) Valuation Changes Fair value estimate remains unchanged at approximately 22.86 dollars per share, reflecting stable long term valuation assumptions.내러티브 업데이트 • Nov 25
RSI: Improved Payment Solutions Will Support Upward Momentum Through 2025
Narrative Update: Rush Street Interactive Analyst Price Target Revised Analysts have maintained the price target for Rush Street Interactive at $22.86 per share, noting that only minor adjustments to their discount rate and projected future price-to-earnings ratio influenced their latest outlook. What's in the News Rush Street Interactive raised its full year 2025 earnings guidance, with expected revenue between $1,100 and $1,120 million.내러티브 업데이트 • Nov 10
RSI: Future Earnings Guidance Will Drive Upward Momentum Through 2025
Rush Street Interactive's analyst price target has been raised modestly from $21.75 to $22.86, as analysts cite improved revenue growth forecasts. These have slightly offset greater profit margin pressures and a higher projected future price-to-earnings ratio.내러티브 업데이트 • Oct 27
Digital Payment Solutions And Buybacks Will Drive Platform Expansion In Coming Years
Analysts have raised their price target for Rush Street Interactive from $21.38 to $21.75, citing stronger revenue growth expectations. This comes despite a slightly higher discount rate and modest adjustments to profit margin and future price-to-earnings estimates.내러티브 업데이트 • Oct 13
Digital Entertainment Migration Will Expand North And Latin American Markets
Analysts have raised their price target for Rush Street Interactive from $20.75 to $21.38. This reflects improved projections for revenue growth and profit margins, along with a slightly lower discount rate and future price-earnings expectations.내러티브 업데이트 • Sep 09
Digital Entertainment Migration Will Expand North And Latin American Markets
The notable drop in Rush Street Interactive’s future P/E ratio suggests improved earnings expectations, supporting a modest increase in the consensus analyst price target from $20.25 to $20.75. What's in the News Repurchased 234,397 shares for $2.47 million, completing 733,019 shares repurchased for $7.63 million under the existing buyback program.분석 기사 • Jul 26
Returns Are Gaining Momentum At Rush Street Interactive (NYSE:RSI)
To find a multi-bagger stock, what are the underlying trends we should look for in a business? Amongst other things...분석 기사 • Jun 22
Rush Street Interactive, Inc.'s (NYSE:RSI) Shares May Have Run Too Fast Too Soon
With a median price-to-sales (or "P/S") ratio of close to 1.6x in the Hospitality industry in the United States, you...분석 기사 • May 17
Is It Too Late To Consider Buying Rush Street Interactive, Inc. (NYSE:RSI)?
While Rush Street Interactive, Inc. ( NYSE:RSI ) might not have the largest market cap around , it saw a significant...
새 내러티브 • Apr 26
Proprietary Platform And iCasino Legislation Will Shape Engagement
Leveraging a proprietary tech platform and customer-centric strategies is key to boosting user engagement and driving revenue growth through innovative features and real-time rewards.이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 1,995 | 65 | 301 | 325 | 5 |
| 12/31/2027 | 1,754 | 106 | 231 | 248 | 11 |
| 12/31/2026 | 1,522 | 64 | 171 | 189 | 11 |
| 3/31/2026 | 1,242 | 37 | 119 | 156 | N/A |
| 12/31/2025 | 1,134 | 33 | 129 | 165 | N/A |
| 9/30/2025 | 1,064 | 30 | 87 | 122 | N/A |
| 6/30/2025 | 1,018 | 25 | 77 | 110 | N/A |
| 3/31/2025 | 969 | 8 | 72 | 104 | N/A |
| 12/31/2024 | 924 | 2 | 75 | 106 | N/A |
| 9/30/2024 | 864 | -1 | 51 | 81 | N/A |
| 6/30/2024 | 802 | -7 | 52 | 82 | N/A |
| 3/31/2024 | 746 | -12 | 16 | 49 | N/A |
| 12/31/2023 | 691 | -18 | -38 | -6 | N/A |
| 9/30/2023 | 663 | -26 | -49 | -14 | N/A |
| 6/30/2023 | 641 | -28 | -74 | -36 | N/A |
| 3/31/2023 | 620 | -31 | -79 | -48 | N/A |
| 12/31/2022 | 592 | -39 | -89 | -60 | N/A |
| 9/30/2022 | 557 | -40 | -130 | -84 | N/A |
| 6/30/2022 | 532 | -39 | -139 | -99 | N/A |
| 3/31/2022 | 511 | -34 | -109 | -74 | N/A |
| 12/31/2021 | 488 | -19 | -83 | -48 | N/A |
| 9/30/2021 | 458 | 82 | -13 | -3 | N/A |
| 6/30/2021 | 413 | 61 | -3 | 4 | N/A |
| 3/31/2021 | 355 | 14 | 0 | 8 | N/A |
| 12/31/2020 | 279 | 1 | 10 | 16 | N/A |
| 9/30/2020 | 206 | -105 | 3 | 8 | N/A |
| 12/31/2019 | 64 | -22 | N/A | -2 | N/A |
| 12/31/2018 | 18 | -11 | N/A | -5 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: RSI 의 연간 예상 수익 증가율(32.4%)이 saving rate(3.5%)보다 높습니다.
수익 vs 시장: RSI 의 연간 수익(32.4%)이 US 시장(16.4%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 수익: RSI 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.
수익 대 시장: RSI 의 수익(연간 16.7%)이 US 시장(연간 11.4%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: RSI 의 수익(연간 16.7%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: RSI의 자본 수익률은 3년 후 58%로 매우 높을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/07 15:19 |
| 종가 | 2026/05/07 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Rush Street Interactive, Inc.는 13명의 분석가가 다루고 있습니다. 이 중 11명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Michael Hickey | Benchmark Company |
| Jordan Bender | Citizens JMP Securities, LLC |
| Ryan Sigdahl | Craig-Hallum Capital Group LLC |