Trip.com Group 과거 순이익 실적
과거 기준 점검 4/6
Trip.com Group은 연평균 60%의 비율로 수입이 증가해 온 반면, Hospitality 산업은 수입이 33.9% 증가했습니다. 매출은 연평균 28.8%의 비율로 증가했습니다. Trip.com Group의 자기자본이익률은 19.3%이고 순이익률은 53.3%입니다.
핵심 정보
59.96%
순이익 성장률
59.49%
주당순이익(EPS) 성장률
| Hospitality 산업 성장률 | 19.52% |
| 매출 성장률 | 28.78% |
| 자기자본이익률 | 19.34% |
| 순이익률 | 53.35% |
| 최근 순이익 업데이트 | 31 Dec 2025 |
최근 과거 실적 업데이트
Recent updates
Seeking Alpha • May 16
Trip.com: Post-Investigation Plummet Offers Opportunity Given China's Tourism Tailwind
Summary Trip.com faces a SAMR antitrust probe, with potential fines of RMB 0.6–6 billion, driving a +40% stock decline from pre-investigation highs. TCOM trades at 11–12x EV/EBITDA, below Chinese tech peers and on par with global OTAs. Meanwhile, buybacks remain extremely robust. Robust inbound travel growth and international expansion underpin a positive growth outlook. TCOM has some leverage given their competitive edges parallel with policymakers' intent to boost inbound travel. SAMR should not blame TCOM fully for the profit squeeze of the hotel industry, as aggressive entrants pushed down room fares. Read the full article on Seeking Alpha
내러티브 업데이트 • May 13
TCOM: Solid Q4 Execution And Reinvestment Should Support Future Overseas Demand
Trip.com Group’s updated analyst price target has been reset to $75, as analysts factor in slightly lower sector valuation multiples, recent Q4 revenue strength across segments, and some margin pressure from reinvestment. Analyst Commentary Recent Street research on Trip.com Group points to a mixed but generally constructive stance, with multiple firms trimming price targets while maintaining positive ratings on the stock.내러티브 업데이트 • Apr 28
TCOM: Solid Q4 Execution And Conservative Guidance Will Support Future Overseas Demand
Trip.com Group's updated analyst price target has edged down by a small amount, aligning with a series of recent Street target cuts into a $68 to $79 range, as analysts factor in slightly adjusted revenue growth and margin assumptions while still highlighting solid Q4 execution and broadly constructive views on the shares. Analyst Commentary Recent Street commentary clusters around lower price targets for Trip.com Group but still generally positive views on execution and long term growth potential.내러티브 업데이트 • Apr 11
TCOM: Q4 Execution And Regulatory Resolution Will Support Future Overseas Demand
Trip.com Group's fair value estimate edges up to $76.50 as analysts trim formal price targets into a $68 to $79 range, reflecting sector wide multiple compression, Q4 revenue that slightly topped expectations, and updated margin assumptions tied to reinvestment. Analyst Commentary Across the Street, analysts have reset their price targets for Trip.com Group into a tighter range while keeping largely positive ratings, pointing to a balance of solid execution and valuation caution.내러티브 업데이트 • Mar 27
TCOM: Q4 Execution And Regulatory Resolution Will Support Long-Term Overseas Demand
The updated analyst price target for Trip.com Group has edged slightly lower to approximately $76.21. Analysts point to reduced industry multiples and some margin pressure, despite broadly solid Q4 revenue performance and generally supportive ratings.내러티브 업데이트 • Mar 11
TCOM: Regulatory Probe Resolution Will Support Long-Term Overseas Travel Demand
The analyst price target for Trip.com Group has been reduced from $87.08 to $76.26, as analysts factor in slightly lower revenue growth and profit margin assumptions, a lower future P/E of 18.80 versus 21.60, and recent target cuts into the $68 to $79 range despite ongoing positive views on the business. Analyst Commentary Recent Street research on Trip.com Group reflects a mix of optimism on the core business and caution on valuation, margins, and regulatory headlines.내러티브 업데이트 • Feb 24
TCOM: Regulatory Probe Resilience Will Support Long-Term Overseas Travel Strength
Analysts have made a small upward adjustment to their Trip.com Group price target to about $87, reflecting slightly lower discount rate and P/E assumptions, while factoring in recent regulatory probe commentary that suggests limited long term impact on the company’s industry position. Analyst Commentary Street research around the recent regulatory probe is split, with some focusing on valuation support and others on potential near term share price pressure and execution risk.내러티브 업데이트 • Feb 10
TCOM: Overseas Travel Strength Will Offset Regulatory Probe Concerns
Analysts have slightly lowered their fair value estimate for Trip.com Group to about $86.91 from $87.05, reflecting a marginally higher discount rate and updated views on the recent regulatory probe, as well as earlier positive readings of Q3 performance and raised Q4 expectations. Analyst Commentary Bullish Takeaways Bullish analysts point to Q3 results that were described as solid, with hotel bookings during the summer holidays and October's Golden Week supporting the recent fair value work and helping underpin confidence in Trip.com Group's execution.내러티브 업데이트 • Jan 27
TCOM: Overseas Travel Demand And Solid Q3 Execution Will Support Upside
Narrative Update: Trip.com Group Analyst Price Target Analysts have made only a marginal adjustment to their valuation framework for Trip.com Group, with a slightly lower fair value estimate of about US$87 per share. This reflects modest tweaks to discount rate, revenue growth, profit margin and future P/E assumptions that are informed by recent research highlighting solid Q3 results, a raised Q4 outlook and ongoing attention to the recent regulatory probe.내러티브 업데이트 • Jan 12
TCOM: Overseas Holiday Demand Will Support Q4 Momentum And Earnings Upside
Narrative Update on Trip.com Group The analyst price target for Trip.com Group has been revised higher by about US$1, supported by Street research highlighting Q3 results that were better than expected and strong holiday driven travel demand carrying into Q4. Analyst Commentary Recent Street commentary on Trip.com Group has focused on the Q3 performance and the updated view for Q4, with price targets moving higher as analysts reassess the balance between growth, execution and valuation.분석 기사 • Jan 04
The Market Doesn't Like What It Sees From Trip.com Group Limited's (NASDAQ:TCOM) Earnings Yet
With a price-to-earnings (or "P/E") ratio of 10.9x Trip.com Group Limited ( NASDAQ:TCOM ) may be sending bullish...내러티브 업데이트 • Dec 14
TCOM: Overseas Holiday Demand Will Drive Q4 Momentum And Support Upside
Analysts have nudged their price target for Trip.com Group modestly higher to approximately $86 per share from about $85, citing stronger than expected Q3 performance and an improving Q4 outlook supported by resilient travel demand despite broader consumption headwinds. Analyst Commentary Analyst commentary around Trip.com Group remains largely constructive, with recent target hikes reflecting confidence in the company’s ability to execute on growth initiatives despite a softer macro consumption backdrop.내러티브 업데이트 • Nov 27
TCOM: Overseas Travel Strength Will Drive Q4 Momentum And Profitability
The analyst price target for Trip.com Group has increased from $83.78 to $85.81. This change reflects continued confidence in the company's strong results and improved revenue outlook, as noted by analysts following its robust Q3 performance and resilient travel demand.내러티브 업데이트 • Nov 11
TCOM: Revenue Momentum And Margins Will Be Driven By Inbound Travel
Trip.com Group's analyst price target has been slightly increased to $83.78 from $83.58. Analysts cite stronger-than-expected revenue and margin performance, along with robust volume growth overcoming pricing pressures.분석 기사 • Nov 03
There's Been No Shortage Of Growth Recently For Trip.com Group's (NASDAQ:TCOM) Returns On Capital
Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...내러티브 업데이트 • Oct 28
International Tourism Momentum Will Lift Asia-Pacific Travel Sector Through 2025
Trip.com Group's analyst price target has been nudged slightly higher to $83.58 per share from $83.54. Analysts point to stronger-than-expected Q2 results and incremental growth in inbound travel as supporting factors for the modest upward revision.내러티브 업데이트 • Oct 05
Expanding Asia-Pacific Market Will Drive International Tourism
Analysts have raised their price target for Trip.com Group, increasing it from about $82.70 to $83.54. They cite stronger-than-expected revenue growth and improving profit margins in the latest quarter.내러티브 업데이트 • Aug 29
Promoting Inbound Travel And Rural Revitalization In China Will Support Sustainable Long-Term Growth
The consensus Analyst Price Target for Trip.com Group has risen to $79.15, primarily reflecting a sharp decline in the company’s future P/E ratio, while revenue growth expectations remain stable. What's in the News Completed repurchase of 7,000,000 shares (1.06%) for $400 million under the buyback announced in February 2025.분석 기사 • Aug 20
Earnings Not Telling The Story For Trip.com Group Limited (NASDAQ:TCOM)
NasdaqGS:TCOM 1 Year Share Price vs Fair Value Explore Trip.com Group's Fair Values from the Community and select yours...분석 기사 • Jul 31
With EPS Growth And More, Trip.com Group (NASDAQ:TCOM) Makes An Interesting Case
It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...분석 기사 • Jul 16
We Think Trip.com Group (NASDAQ:TCOM) Can Manage Its Debt With Ease
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...분석 기사 • Jun 24
Investors Will Want Trip.com Group's (NASDAQ:TCOM) Growth In ROCE To Persist
If you're looking for a multi-bagger, there's a few things to keep an eye out for. Firstly, we'd want to identify a...Seeking Alpha • Feb 27
Trip.com: Navigating Global Expansion Amid Domestic Headwinds
Summary Trip.com reported strong Q4 results, with revenue growth of 23% y/y, but margins fell short due to international market investments. US shares dipped, but Hong Kong shares rose; recommend buying on the dip due to promising international expansion and reasonable margin traction. Valued at 15x forward EBITDA, implying $79/share and a 37% upside; investment in Trip.com app crucial for diversifying revenue streams. Risks include reliance on China's domestic tourism and potential increased spending on global expansion, possibly leading to multiple contraction. Read the full article on Seeking AlphaSeeking Alpha • Jan 23
Trip.com Group Stock: Growth Momentum Remains Strong
Summary Trip.com Group Limited's growth has remained strong, with Q3 earnings beating Wall Street's expectations through rapid growth and operating leverage. Growth prospects remain good with continued normalization in Chinese tourism and fairly good economic growth. TCOM stock remains valued with a fair margin of safety, as I estimate 13% upside to a fair value of $76. Read the full article on Seeking Alpha
새로운 내러티브 • Nov 24
China's Resilient Travel Market Spurs Revenue Growth And Global Expansion Excitement
Resilient domestic and cross-border travel, combined with personalized experiences, will enhance Trip.com's revenue growth and potentially improve margins.Seeking Alpha • Nov 19
Trip.com: Beyond Its Recovery Story Of 2024
Summary Trip.com has a strong balance sheet with significant cash reserves, but its volatile revenue growth rates and reliance on China's economy are concerning. Despite a 65% stock increase in 2024, the unpredictable growth rates and limited financial transparency under IFRS reporting make me cautious. The stock is priced at 16x EBITDA, which is somewhat appealing, but the risk-reward profile doesn't align with my Inflection investing strategy. Given the uncertainties, I prefer to stay neutral and avoid taking a position on TCOM at this time. Read the full article on Seeking AlphaSeeking Alpha • Oct 30
Trip.com: Chinese Travel Trends Suggest Continued Growth
Summary Trip.com Group Limited is well-positioned to capture growth from the growing Chinese travel industry. The COVID-19 pandemic caused a massive decline in especially TCOM's 2020–2022 revenues, but the following tourism recovery has led to recently incredibly strong growth momentum, looking to strengthen TCOM's Q3. TCOM stock is valued with a slight undervaluation, still falling within a margin of safety, as the industry also has cheaper alternative investments. Read the full article on Seeking AlphaSeeking Alpha • Aug 27
Trip.com: The Hottest Consumer Market In China
Summary Trip.com is a leading online travel agent in China, controlling 50% of the market, with strong growth prospects due to eased travel restrictions and increasing international flight capacity. The company trades at 14X forward earnings, lower than international peers, but corporate governance issues and a lack of shareholder returns are significant concerns. Despite generating strong cash flow, TCOM has not paid dividends and has engaged in limited share buybacks, raising red flags about capital allocation. We recommend holding off on buying Trip.com stock until a more shareholder-friendly capital allocation policy is adopted. Read the full article on Seeking AlphaSeeking Alpha • Jul 24
Trip.com: Arriving At Buy Territory
Summary Trip.com offers exposure to the Chinese recovery with decent revenue growth and margin expansion due to economic recovery and diversified revenue streams. Despite share dilution, TCOM's business model, network effect, and potential outbound travel recovery make it a compelling investment option if you tolerate the Chinese stock risks. Expectations for TCOM include margin expansion, capitalizing on outbound travel recovery, revenue growth stabilization, and continued share dilution. Read the full article on Seeking AlphaSeeking Alpha • May 21
Trip.com: Still A Buy With Above-Expectations Q1 Earnings
Summary Trip.com Group's normalized net profit rose by +96.4% YoY to RMB4,055 million in Q1 2024 as a result of strong top-line growth and good cost management. TCOM's short-to-medium term prospects are healthy, taking into account the expected outbound travel recovery and the growth potential of its international OTA business. I leave my existing Buy rating for Trip.com Group unchanged, after assessing its recent quarterly financial performance and its growth outlook. Read the full article on Seeking AlphaSeeking Alpha • Mar 06
Trip.com: Untangling Rebound Momentum From Rich Valuation
Summary TCOM is a leading online travel agency with a large inventory, global reach, and a user-friendly mobile app. Share performance has been strong, with a 16% 1-year return. Valuation remains rich, but better entry point could make the stock attractive. Fundamentals are fine overall, with decent revenue growth, improved profitability, and liquidity and debt management. Read the full article on Seeking Alpha매출 및 비용 세부 내역
매출 및 비용 세부 내역
Trip.com Group가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Dec 25 | 62,409 | 33,294 | 19,378 | 15,136 |
| 30 Sep 25 | 59,755 | 31,170 | 18,188 | 14,505 |
| 30 Jun 25 | 57,290 | 18,045 | 17,293 | 14,062 |
| 31 Mar 25 | 55,219 | 17,032 | 16,782 | 13,555 |
| 31 Dec 24 | 53,294 | 17,067 | 15,988 | 13,139 |
| 30 Sep 24 | 50,875 | 16,207 | 14,784 | 12,658 |
| 30 Jun 24 | 48,742 | 14,057 | 14,144 | 12,595 |
| 31 Mar 24 | 47,217 | 10,855 | 13,542 | 12,555 |
| 31 Dec 23 | 44,510 | 9,918 | 12,945 | 12,120 |
| 30 Sep 23 | 39,212 | 10,678 | 11,707 | 11,308 |
| 30 Jun 23 | 32,364 | 6,329 | 10,196 | 10,222 |
| 31 Mar 23 | 25,128 | 5,767 | 8,316 | 9,041 |
| 31 Dec 22 | 20,039 | 1,403 | 7,097 | 8,341 |
| 30 Sep 22 | 19,693 | -1,488 | 7,164 | 8,473 |
| 30 Jun 22 | 18,145 | -2,603 | 6,950 | 8,287 |
| 31 Mar 22 | 20,024 | -3,319 | 7,635 | 8,741 |
| 31 Dec 21 | 20,023 | -550 | 7,844 | 8,992 |
| 30 Sep 21 | 20,306 | 1,288 | 7,721 | 8,918 |
| 30 Jun 21 | 20,424 | 3,715 | 7,293 | 8,621 |
| 31 Mar 21 | 17,693 | 3,886 | 6,353 | 8,196 |
| 31 Dec 20 | 18,316 | -3,247 | 8,041 | 7,667 |
| 30 Sep 20 | 21,687 | -2,243 | 9,466 | 8,199 |
| 30 Jun 20 | 26,701 | -3,028 | 11,118 | 8,981 |
| 31 Mar 20 | 32,233 | -2,955 | 12,862 | 9,822 |
| 31 Dec 19 | 35,666 | 7,011 | 12,584 | 10,670 |
| 30 Sep 19 | 34,891 | 3,813 | 12,662 | 10,694 |
| 30 Jun 19 | 33,770 | 1,881 | 12,768 | 10,395 |
| 31 Mar 19 | 32,398 | 4,665 | 12,725 | 10,004 |
| 31 Dec 18 | 30,965 | 1,112 | 12,416 | 9,620 |
| 30 Sep 18 | 29,581 | 2,654 | 11,740 | 8,977 |
| 30 Jun 18 | 28,345 | 5,187 | 11,399 | 8,671 |
| 31 Mar 18 | 27,482 | 3,163 | 11,134 | 8,456 |
| 31 Dec 17 | 26,796 | 2,155 | 10,916 | 8,259 |
| 30 Sep 17 | 25,687 | 2,449 | 10,192 | 7,907 |
| 30 Jun 17 | 23,140 | 1,079 | 9,186 | 7,566 |
| 31 Mar 17 | 21,095 | 200 | 8,426 | 7,253 |
| 31 Dec 16 | 19,245 | -1,418 | 8,380 | 7,687 |
| 30 Sep 16 | 17,035 | -2,000 | 7,524 | 6,826 |
| 30 Jun 16 | 14,645 | 391 | 6,577 | 5,812 |
| 31 Mar 16 | 12,761 | 1,055 | 5,667 | 4,885 |
| 31 Dec 15 | 10,898 | 2,508 | 4,176 | 3,297 |
| 30 Sep 15 | 9,937 | 2,208 | 3,963 | 3,225 |
| 30 Jun 15 | 8,885 | 9 | 3,703 | 3,006 |
양질의 수익: TCOM는 CN¥20.8B 규모의 큰 일회성 이익이 있어 31st December, 2025까지 지난 12개월 재무 결과에 영향을 미쳤습니다.
이익 마진 증가: TCOM의 현재 순 이익률 (53.3%)은 지난해 (32%)보다 높습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: TCOM는 지난 5년 동안 흑자전환하며 연평균 60%의 수익 성장을 기록했습니다.
성장 가속화: 지난 1년간 TCOM 의 수익 증가율(95.1%)은 연간 평균(60%)을 초과합니다.
수익 대 산업: TCOM의 지난 1년 수익 증가율(95.1%)은 Hospitality 업계의 24.3%를 상회했습니다.
자기자본이익률
높은 ROE: TCOM의 자본 수익률(19.3%)은 낮음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/19 08:46 |
| 종가 | 2026/05/19 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Trip.com Group Limited는 70명의 분석가가 다루고 있습니다. 이 중 31명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Jiong Shao | Barclays |
| Alicia Yap | Barclays |
| Yanfang Jiang | Benchmark Company |