Expedia Group 향후 성장

Future 기준 점검 3/6

Expedia Group (는) 각각 연간 17.8% 및 6.6% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 19.7% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 177.1% 로 예상됩니다.

핵심 정보

17.8%

이익 성장률

19.67%

EPS 성장률

Hospitality 이익 성장	21.7%
매출 성장률	6.6%
향후 자기자본이익률	177.14%
애널리스트 커버리지	Good
마지막 업데이트	19 Dec 2025

최근 향후 성장 업데이트

Expedia Group, Inc. (NASDAQ:EXPE) Just Reported, And Analysts Assigned A US$190 Price Target

May 12

Results: Expedia Group, Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates

Feb 11

Recent updates

Expedia: The Gap To Peers Has Closed (Upgrade)

Dec 02

After Leaping 27% Expedia Group, Inc. (NASDAQ:EXPE) Shares Are Not Flying Under The Radar

Nov 11

Expedia Group, Inc. (NASDAQ:EXPE) Just Reported, And Analysts Assigned A US$190 Price Target

May 12

Expedia: Brace For A Tough Q1 Ahead (Rating Downgrade)

Apr 22

Expedia Group (NASDAQ:EXPE) Seems To Use Debt Quite Sensibly

Apr 19

Expedia Group, Inc. (NASDAQ:EXPE) Might Not Be As Mispriced As It Looks After Plunging 26%

Apr 05

Do Expedia Group's (NASDAQ:EXPE) Earnings Warrant Your Attention?

Mar 26

Expedia Group (NASDAQ:EXPE) Is Looking To Continue Growing Its Returns On Capital

Mar 10

Expedia: Excellent Momentum In A Healthy Travel Environment

Mar 10

Expedia Group: Positioned For Growth Amid Industry Evolution

Feb 18

Results: Expedia Group, Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates

Feb 11

Expedia Group: With Travel Alive And Well, Management's Big Moves Are Bullish

Feb 07

At US$169, Is It Time To Put Expedia Group, Inc. (NASDAQ:EXPE) On Your Watch List?

Jan 28

Expedia: A New Management Could Support Investors' Sentiment

Jan 23

Expedia: Expect Margin Expansion From Strict Cost Discipline And Optimization Efforts

Jan 14

Here's Why Expedia Group (NASDAQ:EXPE) Can Manage Its Debt Responsibly

Jan 02

Expedia: A Bigger Rebound Rally Is Coming

Nov 18

Expedia: B2B Segment Upside

Oct 17

Expanding Global Presence And Innovative Loyalty Programs Set To Boost Market Share And Profits

Aug 19 Refocusing on the basics like traffic and conversion improvements is set to enhance room night growth, revenue, and profit margins.

이익 및 매출 성장 예측

NasdaqGS:EXPE - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	16,747	2,313	3,096	3,950	24
12/31/2026	15,640	1,918	2,925	3,549	34
12/31/2025	14,578	1,423	2,539	3,098	35
9/30/2025	14,370	1,388	2,998	3,774	N/A
6/30/2025	14,018	1,113	1,997	2,778	N/A
3/31/2025	13,790	1,169	2,383	3,158	N/A
12/31/2024	13,691	1,234	2,329	3,085	N/A
9/30/2024	13,394	1,067	1,907	2,649	N/A
6/30/2024	13,263	808	2,006	2,767	N/A
3/31/2024	13,063	807	1,622	2,412	N/A
12/31/2023	12,839	797	1,844	2,690	N/A
9/30/2023	12,570	842	1,900	2,746	N/A
6/30/2023	12,260	899	2,321	3,124	N/A
3/31/2023	12,083	329	2,867	3,606	N/A
12/31/2022	11,667	352	2,778	3,440	N/A
9/30/2022	11,328	451	3,279	3,907	N/A
6/30/2022	10,671	331	3,046	3,683	N/A
3/31/2022	9,601	215	3,908	4,569	N/A
12/31/2021	8,598	-269	3,075	3,748	N/A
9/30/2021	7,239	-957	2,420	3,078	N/A
6/30/2021	5,781	-1,540	2,825	3,480	N/A
3/31/2021	4,236	-1,992	-1,558	-880	N/A
12/31/2020	5,199	-2,687	-4,631	-3,834	N/A
9/30/2020	7,026	-2,199	-4,073	-3,108	N/A
6/30/2020	9,080	-1,569	-4,230	-3,150	N/A
3/31/2020	11,667	-633	-1,339	-166	N/A
12/31/2019	12,067	565	1,607	2,767	N/A
9/30/2019	11,879	506	1,173	2,281	N/A
6/30/2019	11,597	622	N/A	2,771	N/A
3/31/2019	11,324	440	N/A	2,448	N/A
12/31/2018	11,223	406	N/A	1,975	N/A
9/30/2018	10,983	444	N/A	2,019	N/A
6/30/2018	10,673	271	N/A	1,947	N/A
3/31/2018	10,379	327	N/A	1,833	N/A
12/31/2017	10,060	378	N/A	1,845	N/A
9/30/2017	9,834	402	N/A	1,967	N/A
6/30/2017	9,449	330	N/A	2,227	N/A
3/31/2017	9,059	304	N/A	2,144	N/A
12/31/2016	8,774	282	N/A	1,549	N/A
9/30/2016	8,379	190	N/A	1,370	N/A
6/30/2016	7,736	194	N/A	1,432	N/A
3/31/2016	7,203	612	N/A	1,425	N/A
12/31/2015	6,672	764	N/A	1,368	N/A
9/30/2015	6,330	843	N/A	1,342	N/A
6/30/2015	6,104	817	N/A	1,564	N/A
3/31/2015	5,937	457	N/A	1,447	N/A
12/31/2014	5,763	398	N/A	1,367	N/A

애널리스트 향후 성장 전망

수입 대 저축률: EXPE 의 연간 예상 수익 증가율(17.8%)이 saving rate(3.3%)보다 높습니다.

수익 vs 시장: EXPE 의 연간 수익(17.8%)이 US 시장(16.2%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: EXPE 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: EXPE 의 수익(연간 6.6%)이 US 시장(연간 10.7%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: EXPE 의 수익(연간 6.6%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: EXPE의 자본 수익률은 3년 후 177.1%로 매우 높을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/12/24 11:04
종가	2025/12/23 00:00
수익	2025/09/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Expedia Group, Inc.는 61명의 분석가가 다루고 있습니다. 이 중 35명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
John Staszak	Argus Research Company
Michael Bellisario	Baird
Douglas Anmuth	Barclays

Expedia Group 향후 성장

Future 기준 점검 3/6

핵심 정보

최근 향후 성장 업데이트

Consensus EPS estimates increase by 16%

Price target increased by 13% to US$218

Expedia Group, Inc. Updates Revenue Guidance for the Fiscal Year 2025

Expedia Group, Inc. (NASDAQ:EXPE) Just Reported, And Analysts Assigned A US$190 Price Target

Results: Expedia Group, Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates

Price target increased by 7.6% to US$207

Recent updates

Chief Financial Officer exercised options and sold US$3.3m worth of stock

Expedia Group, Inc. (NasdaqGS:EXPE) agreed to acquire Tiqets International B.V.

Expedia Group, Inc. Launches Shoppable Set-Jetting Travel Hub to Turn On-Screen Scenes into Real-Life Itineraries

Independent Director recently sold US$258k worth of stock

Senior VP & Chief Accounting Officer recently sold US$220k worth of stock

Expedia: The Gap To Peers Has Closed (Upgrade)

Expedia Group Inc Appoints Xavier Amatriain as Chief Artificial Intelligence and Data Officer

Senior VP & Chief Accounting Officer recently sold US$220k worth of stock

CEO & Director exercised options and sold US$1.4m worth of stock

Consensus EPS estimates increase by 16%

Upcoming dividend of US$0.40 per share

After Leaping 27% Expedia Group, Inc. (NASDAQ:EXPE) Shares Are Not Flying Under The Radar

Third quarter 2025 earnings: EPS and revenues exceed analyst expectations

Expedia Group, Inc. Declares A Quarterly Cash Dividend, Payable on December 11, 2025

Expedia Group, Inc. Unveils New Suite of AI and Machine Learning-Powered Tools Designed to Help Partners Drive Speed, Scale and Personalization

Expedia Group, Inc. to Report Q3, 2025 Results on Nov 06, 2025

Expedia Group Unveils More Demand for Vacation Rental Partners with Strong Distribution Across Its Market and New Technologies

Expedia Group Launches Season 5 of "Powering Travel" Podcast Featuring Prominent Voices in Travel, Hospitality, and Culture

Upcoming dividend of US$0.40 per share

Chief Legal Officer & Secretary notifies of intention to sell stock

Chief Legal Officer & Secretary recently sold US$1.2m worth of stock

Price target increased by 13% to US$218

Second quarter 2025 earnings: Revenues exceed analysts expectations while EPS lags behind

Expedia Group, Inc. Updates Revenue Guidance for the Fiscal Year 2025

We Like Expedia Group's (NASDAQ:EXPE) Returns And Here's How They're Trending

Is Expedia Group (NASDAQ:EXPE) A Risky Investment?

Do Expedia Group's (NASDAQ:EXPE) Earnings Warrant Your Attention?

Expedia Group, Inc. to Report Q2, 2025 Results on Aug 07, 2025

Is Now The Time To Look At Buying Expedia Group, Inc. (NASDAQ:EXPE)?

Upcoming dividend of US$0.40 per share

CEO & Director exercised options and sold US$911k worth of stock

CEO & Director exercised options and sold US$911k worth of stock

Prosus N.V. (ENXTAM:PRX) completed the acquisition of Despegar.com, Corp. (NYSE:DESP).

Expedia Group, Inc. (NASDAQ:EXPE) Just Reported, And Analysts Assigned A US$190 Price Target

First quarter 2025 earnings: EPS misses analyst expectations

Expedia Launches Industry-First Feature That Turns Instagram Reels into Bookable Travel Itineraries

Expedia: Brace For A Tough Q1 Ahead (Rating Downgrade)

Expedia Group, Inc., Annual General Meeting, Jun 03, 2025

Expedia Group (NASDAQ:EXPE) Seems To Use Debt Quite Sensibly

Expedia Group, Inc. (NASDAQ:EXPE) Might Not Be As Mispriced As It Looks After Plunging 26%

Investor sentiment deteriorates as stock falls 16%

Expedia Group, Inc. to Report Q1, 2025 Results on May 08, 2025

Do Expedia Group's (NASDAQ:EXPE) Earnings Warrant Your Attention?

Expedia Group (NASDAQ:EXPE) Is Looking To Continue Growing Its Returns On Capital

Expedia: Excellent Momentum In A Healthy Travel Environment

Upcoming dividend of US$0.40 per share

Expedia Group: Positioned For Growth Amid Industry Evolution

Chief Legal Officer & Secretary recently sold US$988k worth of stock

Investor sentiment improves as stock rises 18%

Results: Expedia Group, Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates

Price target increased by 7.6% to US$207

Expedia Group, Inc. Approves Quarterly Cash Dividend on Common Stock for the First Quarter 2025, Payable on March 27, 2025 and Expects to Pay A Cash Dividend on A Quarterly Basis

Full year 2024 earnings: EPS exceeds analyst expectations

Expedia Group: With Travel Alive And Well, Management's Big Moves Are Bullish

Expedia Group, Inc. Reports Impairment of Intangible Assets for the Fourth Quarter Ended December 31, 2024

At US$169, Is It Time To Put Expedia Group, Inc. (NASDAQ:EXPE) On Your Watch List?

Expedia: A New Management Could Support Investors' Sentiment

Expedia: Expect Margin Expansion From Strict Cost Discipline And Optimization Efforts

Expedia Group, Inc. to Report Q4, 2024 Results on Feb 06, 2025

Director notifies of intention to sell stock

Here's Why Expedia Group (NASDAQ:EXPE) Can Manage Its Debt Responsibly

Prosus N.V. (ENXTAM:PRX) has entered into a definitive merger agreement to acquire Despegar.com, Corp. (NYSE:DESP) for $1.6 billion.

Expedia Group, Inc. Appoints Scott Schenkel as Chief Financial Officer, Effective on or About February 7, 2025

Milberg Coleman Bryson Phillips Grossman, PLLC Files Class Action Lawsuit against Expedia Group Inc. and Securitas Security Services USA Inc

Expedia Group Appoints Shilpa Ranganathan as Chief Product Officer

Chief Legal Officer & Secretary recently sold US$1.0m worth of stock

Expedia: A Bigger Rebound Rally Is Coming

CEO & Director notifies of intention to sell stock

Third quarter 2024 earnings: EPS and revenues miss analyst expectations