BowFlex Inc.

OTCPK:BFXX.Q 주식 리포트

시가총액: US$3.6k

This company is no longer active

The company may no longer be operating, as it may be out of business. Find out why through their latest events.

BowFlex 과거 순이익 실적

과거 기준 점검 0/6

BowFlex 의 수입은 연평균 -16.2%의 비율로 감소해 온 반면, Leisure 산업은 연평균 8.9%의 비율로 감소했습니다. 매출은 연평균 5.7%의 비율로 감소해 왔습니다.

핵심 정보

-16.20%

순이익 성장률

-13.77%

주당순이익(EPS) 성장률

Leisure 산업 성장률16.88%
매출 성장률-5.71%
자기자본이익률n/a
순이익률-43.88%
최근 순이익 업데이트31 Mar 2024

최근 과거 실적 업데이트

Recent updates

분석 기사 Oct 02

Nautilus (NYSE:NLS) Has Debt But No Earnings; Should You Worry?

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
분석 기사 Aug 10

Should You Investigate Nautilus, Inc. (NYSE:NLS) At US$1.00?

Nautilus, Inc. ( NYSE:NLS ), might not be a large cap stock, but it received a lot of attention from a substantial...
Seeking Alpha May 29

Nautilus: Cheap Price Does Not Mean Undervalued

Summary Nautilus fell from its high of $30 to $1.3. Demand is weakening, and Nautilus can’t do anything about it. The best play may be selling its children's brands. The price is near liquidation, which I believe is at around $0.85. Read the full article on Seeking Alpha
분석 기사 Feb 14

What You Need To Know About The Nautilus, Inc. (NYSE:NLS) Analyst Downgrade Today

The latest analyst coverage could presage a bad day for Nautilus, Inc. ( NYSE:NLS ), with the analysts making...
분석 기사 Feb 12

Nautilus (NYSE:NLS) Has Debt But No Earnings; Should You Worry?

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Seeking Alpha Feb 09

Nautilus GAAP EPS of -$0.35 misses by $0.07, revenue of $98.08M misses by $5.42M

Nautilus press release (NYSE:NLS): Q3 GAAP EPS of -$0.35 misses by $0.07. Revenue of $98.08M (-33.4% Y/Y) misses by $5.42M. JRNY Total Members Reaches Approximately 450k with 88% Growth vs Q3 Fiscal 2022 Full Year 2023 The Company expects full year revenue of about $270 million compared to the previous range of $315 million to $365 million. The decline in revenue is primarily due to lower expectations in the Retail segment. The Company now expects full year Adjusted EBITDA1 loss (excluding restructuring costs) to be approximately $50 million compared to the prior range of Adjusted EBITDA(1) loss of between $30 million and $40 million. The Company is targeting JRNY Members to be approximately 500,000 at March 31, 2023.
Seeking Alpha Oct 01

Nautilus: Buy For The Potential Buyout? Meh

Summary Nautilus recently announced that it was exploring strategic alternatives, including a potential sale of the entire company. As the company continues to lose ground and move into a deeper unhealthy financial position, the risks associated with an acquisition falling through are greater than M&A arbitrage, I believe. As a result, even if a purely speculative position may be okay, I don't believe the risk-reward profile fits a traditional M&A arbitrage and will not be holding a position. Earlier this month, Nautilus (NLS) announced that its board was discussing the potential sale of the company as part of them exploring strategic alternatives. While this way forward makes sense to me given the OPC (one product company) nature of the company, the real question is at what premium to their current share price, if at all, is this potential transaction going to take place? Let's explore the company and try to get a sense of that. Declining Company Fundamentals While the company's products are sound, they lack the hype factor of companies like Peloton (PTON), which caused them some headaches when trying to market the products to gyms and for personal use. Unsurprisingly, the company saw a surge in sales during the pandemic as a good chunk of the world remained locked down in one way or another and many sought out alternatives to gyms, which were mostly closed. The company's revenues surged from $309 million in 2019 to almost $665 million in 2021, more than doubling over a period of just 2 years. Since then, however, the company's sales have been declining as they both are unable to find that comparative growth, like most other companies in the field, as well as losing ground in services, or the 'interactive' part of their products to companies like Peloton and other private companies. In 2022, the company reported a decline in sales to just shy of $590 million and their current projections for the upcoming fiscal year call for a decline of almost 33% to $397 million and then a 9% increase in the following year to $434 million. Margins Not Too Hot Either With great pandemic-sales power, comes great operational expenses responsibilities. And with that higher sales volume came higher operational expenses, which rose from just over $100 million annually to over $160 million annually. This has, along with the slightly higher cost of revenues, caused the company to report a loss for fiscal 2022, and that loss is expected to deepen dramatically in the coming fiscal year. After reporting EPS of $2.67 in the year with record revenues, the company reported a loss of $(0.72) in the last fiscal year and is expected to report a much deeper loss this coming year. Based on the same analyst projections, the company is expected to report an EPS loss of $(2.56) for the coming fiscal year, followed by a 75% rise the following year, to a loss of $(0.68). But it's not like the company has some cash reserves to fall back on to maintain operational efficiency or fund operations through an acquisition. Low Cash, High Debt The company currently has one of its lowest ever cash positions at just $7.3 million in cash and equivalents, no short-term investment to divest from and no trading asset securities like previous years to generate any meaningful interest income. On top of that, they have one of their highest ever long-term debt position at $34.7 million, on which they are paying more than $1.6 million annually as interest rates rise in the United States and around the world as inflation runs relatively high. This means that the company will have to either fund operations in the coming few years through issuing more debt, making a buyout less appealing, or making equity offerings, which will further dilute shareholder value and subsequently lower the price per share of a buyout offer, if one may come. Buyout Opportunity - I Just Don't Know Given the fact that Nautilus is an established company with relationships with vendors and manufacturing facilities, it's clear that they CAN be a valuable asset to a private equity company that owns fitness gyms or has some fitness portfolio. I'm not so sure about a public company buyout like Peloton or others, since there's little incentive for that to happen. With the company's $100 million in inventory and still-solid $400 million range revenues projection for the coming year, there is certainly an incentive for someone who can significantly lower the costs of Nautilus and thus generate some profits in the coming year. But at what price? Earlier last year, apparel company Lululemon (LULU) announced it was buying Mirror, a home fitness company, for $500 million as part of its investment in overall fitness markets to expand its reach and avenues to sell their clothing. While I don't think Nautilus will fit their brand, other companies which are hurting from the volatility, which is the apparel and fitness markets, can benefit from having subscription-based services companies and hardware companies in their portfolio. While I'm not going to name names, it's clear that there is a market present for buyers for Nautilus, whether it be athletic companies, athletic apparel companies or private equity with fitness portfolios looking to enhance their reach. Is It Worth A Speculative Buy? It's hard to set a value on the company's worth to a buyer without knowing the portfolio they're trying to expand, but with a book value hovering around $3 per share and an enterprise value of around $100 million, the highest possible potential value the company has is probably around double where it is now. However, there's going to be a discount for the company given their higher debt load as a percentage of the value as well as the fact they're not expected to make anything resembling a profit for quite some time.
Seeking Alpha Aug 09

Nautilus GAAP EPS of -$1.92 misses by $1.20, revenue of $54.82M beats by $4.16M

Nautilus press release (NYSE:NLS): Q1 GAAP EPS of -$1.92 misses by $1.20. Revenue of $54.82M (-70.3% Y/Y) beats by $4.16M. Gross profit margins were 12.7% compared to 30.1% last year. The 17.4 ppt decrease in gross margins was primarily due to increased discounting (-8 ppts), unfavorable logistics overhead absorption (-8 ppts), and increased investments in JRNY (-4 ppts), offset by improvement in other costs (3 ppts). Reiterates FY 2022 Guidance: The company expects full year revenue of between $380 million and $460 million vs. consensus of $398.60 million. Gross margins for the second half of the year are expected to be in the range of 27% to 30%. The company expects to deliver positive Adjusted EBITDA for the 2nd half of FY 2023. As a result, the Company expects full year Adjusted EBITDA loss of between $25 million and $35 million. Shares -6%.

매출 및 비용 세부 내역

BowFlex가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.


순이익 및 매출 추이

OTCPK:BFXX.Q 매출, 비용 및 순이익 (USD Millions)
날짜매출순이익일반관리비연구개발비
31 Mar 24206-907117
31 Dec 23226-737617
30 Sep 23257-497918
30 Jun 23274-528420
31 Mar 23287-1079422
31 Dec 22338-10510423
30 Sep 22387-10712524
30 Jun 22460-9613824
31 Mar 22590-2214523
31 Dec 216762715220
30 Sep 217186913518
30 Jun 2173510813017
31 Mar 216658911916
31 Dec 205536111516
30 Sep 204673511415
30 Jun 20374-811014
31 Mar 20319-8211514
31 Dec 19309-9212514
30 Sep 19320-9413815
30 Jun 19350-8114116
31 Mar 19366-214217
31 Dec 183971514417
30 Sep 184092214217
30 Jun 184062613916
31 Mar 184082814216
31 Dec 174062814315
30 Sep 174043114215
30 Jun 173973114514
31 Mar 173983214614
31 Dec 164063514414
30 Sep 163893313913
30 Jun 163792913912
31 Mar 163602813211
31 Dec 153362712310
30 Sep 15322271189
30 Jun 15310261138
31 Mar 15299251108
31 Dec 14274201037
30 Sep 1425718967
30 Jun 1424417927
31 Mar 1423148896
31 Dec 1321948856
30 Sep 1320747835

양질의 수익: BFXX.Q 은(는) 현재 수익성이 없습니다.

이익 마진 증가: BFXX.Q는 현재 수익성이 없습니다.


잉여현금흐름 대비 순이익 분석


과거 순이익 성장 분석

수익추이: BFXX.Q은 수익성이 없으며 지난 5년 동안 손실이 연평균 16.2% 증가했습니다.

성장 가속화: 현재 수익성이 없어 지난 1년간 BFXX.Q의 수익 성장률을 5년 평균과 비교할 수 없습니다.

수익 대 산업: BFXX.Q은 수익성이 없어 지난 해 수익 성장률을 Leisure 업계(-10.1%)와 비교하기 어렵습니다.


자기자본이익률

높은 ROE: BFXX.Q의 부채가 자산을 초과하여 자본 수익률을 계산하기 어렵습니다.


총자산이익률


투하자본수익률


우수한 과거 실적 기업을 찾아보세요

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2024/08/19 08:12
종가2024/08/19 00:00
수익2024/03/31
연간 수익2024/03/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

BowFlex Inc.는 11명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Rommel DionisioAegis Capital Corporation
Eric WoldB. Riley Securities, Inc.
Steven DyerCraig-Hallum Capital Group LLC