Brunswick 대차대조표 건전성
재무 건전성 기준 점검 4/6
Brunswick 의 총 주주 지분은 $1.6B 이고 총 부채는 $2.3B, 이는 부채 대 자기자본 비율을 143.4% 로 가져옵니다. 총자산과 총부채는 각각 $5.5B 및 $3.9B 입니다. Brunswick 의 EBIT는 $310.8M 이며 이자보상배율은 3.1 입니다. $278.6M 의 현금 및 단기 투자금을 보유하고 있습니다.
핵심 정보
143.39%
부채/자본 비율
US$2.30b
부채
| 이자보상배율 | 3.1x |
| 현금 | US$278.60m |
| 자본 | US$1.60b |
| 총부채 | US$3.90b |
| 총자산 | US$5.51b |
최근 재무 건전성 업데이트
Recent updates
Seeking Alpha • May 07
Brunswick: Despite Management's Confidence, Caution Is Needed
Summary Brunswick Corporation remains rated 'Hold' due to economic concerns, despite recent share price declines and modestly positive Q1 2026 results. BC's revenue rose 12.8% year-over-year, driven by strong Propulsion segment growth and market share gains, though profitability was mixed across segments. Management continues to invest in innovation, retire debt, and increase dividends but faces incremental tariff costs and softening retail demand. Valuation is not compelling relative to peers, and macroeconomic headwinds temper optimism despite operational improvements and ongoing capital returns. Read the full article on Seeking Alpha
내러티브 업데이트 • May 01
BC: Analyst Day And Tuck In Acquisitions Will Support Long Term Upside
Analysts have slightly lifted their price target on Brunswick to $89.88 from $88.71, citing updated assumptions around fair value and forward P/E that fine tune their valuation models rather than reflecting a major shift in the underlying outlook. What's in the News Brunswick is scheduled to host an Analyst/Investor Day, providing a closer look at management priorities, capital allocation, and business segment focus (Key Developments).내러티브 업데이트 • Apr 17
BC: Buybacks And Tuck In Acquisitions Will Support Long Term Upside
Analysts have revised their price target on Brunswick to $88.71. This reflects updated views on the company’s discount rate, revenue growth outlook, profit margin profile, and expected future P/E.
내러티브 업데이트 • Apr 03
BC: CES Tech, Capital Returns And Tuck In Deals Will Shape Fair Outlook
Analysts now set a Brunswick price target of $74, up $1 from $73, citing updated assumptions for slightly higher revenue growth, profit margins, and a modestly lower future P/E multiple. What's in the News Brunswick is evaluating smaller acquisition "tuck ins," with a focus on expanding Freedom Boat Club corporate locations, while not planning any large acquisitions in the near term (Key Developments).내러티브 업데이트 • Mar 20
BC: ACES Technology And Buybacks Will Support Stronger Long Term Upside
Analysts have nudged their price target for Brunswick slightly higher to $88.71, reflecting modest tweaks to fair value estimates, discount rate assumptions, and future P/E expectations. What’s in the News Brunswick is evaluating smaller tuck in acquisitions after converting certain Freedom Boat Club franchises into corporate locations.내러티브 업데이트 • Mar 05
BC: CES Tech, Capital Returns And Tuck In Deals Will Support Fair Outlook
Analysts have raised their price target on Brunswick from $68.00 to $73.00, citing updated assumptions for fair value, discount rate, revenue growth, profit margin, and a slightly higher future P/E multiple. What's in the News Brunswick's CEO said the company is evaluating smaller tuck in acquisitions, including additional Freedom Boat Club franchise conversions to corporate locations, and does not expect large acquisitions in the near term (Key Developments).내러티브 업데이트 • Feb 19
BC: ACES Tech Showcase And Capital Returns Will Support Balanced Outlook
Analysts now see Brunswick's fair value at about $88, up from roughly $80, reflecting updated assumptions around the discount rate, revenue growth, profit margins, and future P/E levels. What's in the News The board declared a quarterly dividend of $0.44 per share on Brunswick common stock, payable on March 13, 2026, to shareholders of record as of February 23, 2026 (company announcement).분석 기사 • Feb 15
Brunswick's (NYSE:BC) Shareholders Will Receive A Bigger Dividend Than Last Year
Brunswick Corporation ( NYSE:BC ) has announced that it will be increasing its periodic dividend on the 13th of March...
내러티브 업데이트 • Feb 05
BC: CES Marine Technology Push Will Drive Stronger Long Term Upside
Analysts have raised their price target on Brunswick, increasing their fair value estimate to $110.62 from $86.51 as they update their assumptions around revenue growth, profit margins, discount rate and future P/E. What's in the News From September 28, 2025 to December 31, 2025, Brunswick repurchased 1,180,594 shares, about 1.81% of its shares, for US$80 million under its existing buyback program (Key Developments).내러티브 업데이트 • Jan 22
BC: Marine Tech Push At CES Will Justify Limited Upside
Analysts now estimate Brunswick's fair value at $68, up from $51, citing updated assumptions around revenue growth, profit margins, the discount rate, and a modestly higher future P/E multiple. What's in the News Brunswick is returning to the Consumer Electronics Show (CES) with what it describes as its most comprehensive marine technology display to date, centered on its ACES strategy focused on Autonomous or Assisted, Connected, Electrified and Shared solutions.내러티브 업데이트 • Jan 08
BC: ACES Technology Rollout And Share Buybacks Will Support Balanced Outlook
Analysts have lifted their price target on Brunswick to about $80 from roughly $75. This reflects updated assumptions around a slightly lower discount rate, modestly different revenue growth and profit margin expectations, and a higher future P/E multiple.내러티브 업데이트 • Dec 25
BC: Capacity Expansion To 20MW Will Support Margins Amid Mixed Demand And Rate Risks
Analysts have nudged their price target on Brunswick fractionally lower to about $75.41 from roughly $75.50, reflecting slightly more conservative discount rate and valuation multiple assumptions, while maintaining broadly unchanged expectations for growth and margins. Analyst Commentary Analysts highlight that the modest trim to the target price still embeds confidence in Brunswick’s fundamental trajectory, with the updated valuation framework primarily reflecting macro and rate-driven adjustments rather than a deterioration in company-specific outlook.내러티브 업데이트 • Dec 11
BC: Capacity Expansion To 20MW Will Support Margins Amid Balanced Demand Risks
Analysts have nudged their price target on Brunswick modestly higher to reflect a slightly lower discount rate, a small uptick in expected revenue growth and profit margins, and a marginally higher future P/E multiple. Taken together, these factors support an increase of roughly $1 in fair value to about $75.50.내러티브 업데이트 • Nov 26
BC: Ongoing Capacity Expansion To 20MW Will Support Margin And Earnings Stability
Analysts have reiterated Brunswick’s price target at $74.53, citing ongoing confidence in the company’s steady profit margin and growth outlook, despite minor adjustments to key forecast assumptions. Analyst Commentary Recent Street research provides a detailed perspective on factors shaping the outlook for Brunswick.내러티브 업데이트 • Nov 08
BC: Continued Revenue Expansion And Manufacturing Investments Will Drive Earnings Recovery
Brunswick's analyst price target has been revised upward from $71.20 to $74.53. Analysts cited stronger revenue growth expectations and a higher future P/E multiple, despite a modestly higher discount rate and lower profit margins.내러티브 업데이트 • Oct 24
Autonomous Marine Technology And New Market Opportunities Will Shape Long-Term Success
Analysts have raised their price target for Brunswick from $66.47 to $71.20, citing improvements in profit margin projections and a lower discount rate as key factors behind the upward revision. Analyst Commentary Analysts recently shared detailed perspectives on Brunswick's prospects, reflecting on the company's valuation, strategy, and broader industry trends.내러티브 업데이트 • Sep 24
Digital Boating And Global Expansion Will Fuel Enduring Strength
Brunswick's fair value assessment saw only a marginal increase, as both its forward P/E ratio and revenue growth forecasts remained virtually unchanged, resulting in a minor uptick in the analyst price target from $66.00 to $66.47. What's in the News Brunswick is investing $5 million in capital improvements across Tennessee and Florida facilities, creating over 200 manufacturing jobs and enhancing multi-brand production capabilities.분석 기사 • Aug 25
Brunswick (NYSE:BC) Has A Somewhat Strained Balance Sheet
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...분석 기사 • Aug 07
There May Be Reason For Hope In Brunswick's (NYSE:BC) Disappointing Earnings
NYSE:BC 1 Year Share Price vs Fair Value Explore Brunswick's Fair Values from the Community and select yours The most...분석 기사 • Jun 23
Is It Time To Consider Buying Brunswick Corporation (NYSE:BC)?
Brunswick Corporation ( NYSE:BC ), might not be a large cap stock, but it led the NYSE gainers with a relatively large...Seeking Alpha • Apr 29
Brunswick: Rating Downgrade On Poor Fundamentals And Macro Conditions
Summary I am downgrading Brunswick Corporation stock to a sell due to deteriorating fundamentals, worsening macro conditions, and significant tariff risks impacting earnings. BC’s 1Q25 results showed a 10.5% y/y decline in net sales, severe margin compression, and lowered FY25 guidance, indicating management's concerns. Tariffs could add $100-$125 million in costs, with mitigation measures uncertain, posing a high risk of BC missing its updated guidance. Entry-level product demand is weakening, and margin pressures are worsening, suggesting BC's earnings power will remain depressed in the near term. Read the full article on Seeking AlphaSeeking Alpha • Apr 15
Minimal Direct U.S. Tariff Impact For Brunswick; Hold Your Nose And Buy 5-Year Lows
Summary Brunswick Corp.'s stock has dropped significantly, and I've moved from a Sell to a Hold and finally to a Buy after the fallout from the Trump Administration's tariff experiments. With Brunswick being primarily a U.S. manufacturer whose clients are mostly in America, the direct tariff impacts here are fairly limited. Additionally, any continuation of U.S. Dollar weakness would present a tailwind for the company. The company generates very healthy operating cash flows, and can use these to reduce net debt or for share buybacks at low prices. Ultimately, boating won't be out of favor forever, and I believe now is the time to dip your toes into Brunswick equity. Read the full article on Seeking AlphaSeeking Alpha • Feb 09
Brunswick: Still No Signs Of Demand Recovery
Summary My hold rating on Brunswick Corporation remains due to unclear growth recovery and worsening near-term outlook, despite some positive signals from boat shows. 4Q24 results showed significant demand weakness, with revenue down 15.2% y/y and deteriorating margins, indicating ongoing challenges in the US marine market. 1Q25 guidance predicts a 16% y/y revenue decline and margin compression, with tariffs and FX headwinds exacerbating the difficult environment. Read the full article on Seeking AlphaSeeking Alpha • Jan 07
Brunswick Looks Like A Shaky Boat Near 4-Year Lows
Summary Brunswick Corp. is struggling despite a strong economy, raising concerns about how it might fare alongside any deterioration. The company is simultaneously experiencing material erosion in sales and margins. While some recovery in its Propulsion (Engines) segment may be overdue, it may not change the long-term trend. Brunswick stock looks like a classic value trap near 4-year lows. Read the full article on Seeking AlphaSeeking Alpha • Oct 25
Brunswick Corporation: Valuation Is Pricing A Recovery Next Year
Summary I maintain a hold rating for Brunswick Corporation due to the lack of demand recovery and weak market conditions. 3Q24 results were disappointing, with revenue and EPS falling below consensus estimates, driven by significant declines in boat and propulsion segments. The FY25 EPS guide is conservative, but the market is pricing in a recovery that may not materialize, posing downside risks. Read the full article on Seeking Alpha
새로운 내러티브 • Aug 30
Strategic Inventory And Diverse Revenue Streams Set To Propel Future Growth
Brunswick's strategic inventory management and focus on maintaining a fresh portfolio with current models are poised to positively impact future revenue.Seeking Alpha • Aug 09
Brunswick: No Confidence On Near-Term Performance, Hold
Summary 2Q24 results were disappointing, with total sales falling 15% below guidance, driven by Boat and Propulsion segment declines. The weak demand environment expected to persist, with management revising FY24 EPS guidance downward. Uncertainty in near-term performance, with potential for stock to move up if a rate cut ignites demand recovery or down if demand weakness continues. Read the full article on Seeking Alpha재무 상태 분석
단기부채: BC 의 단기 자산 ( $2.3B )이 단기 부채( $1.7B ).
장기 부채: BC의 단기 자산($2.3B)이 장기 부채($2.2B)를 초과합니다.
부채/자본 비율 추이 및 분석
부채 수준: BC 의 순부채 대 자기자본 비율( 126% )은 높음으로 간주됩니다.
부채 감소: BC의 부채 대비 자본 비율은 지난 5년 동안 56.1%에서 143.4%로 증가했습니다.
부채 범위: BC 의 부채는 영업 현금 흐름 ( 22.9% )에 의해 잘 충당되었습니다.
이자 보장: BC 의 부채에 대한 이자 지급은 EBIT(3.1x 적용 범위)로 잘 충당됩니다.
대차대조표
건전한 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/21 07:53 |
| 종가 | 2026/05/21 00:00 |
| 수익 | 2026/04/04 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Brunswick Corporation는 27명의 분석가가 다루고 있습니다. 이 중 20명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Craig Kennison | Baird |
| Michael Albanese | Benchmark Company |
| Tristan Thomas-Martin | BMO Capital Markets Equity Research |