View ValuationDowner EDI 향후 성장Future 기준 점검 2/6Downer EDI (는) 각각 연간 19.8% 및 4.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 19.8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 16.3% 로 예상됩니다.핵심 정보19.8%이익 성장률19.76%EPS 성장률Commercial Services 이익 성장13.4%매출 성장률4.2%향후 자기자본이익률16.25%애널리스트 커버리지Good마지막 업데이트03 Feb 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공지 • Sep 15Downer EDI Limited, Annual General Meeting, Nov 11, 2025Downer EDI Limited, Annual General Meeting, Nov 11, 2025.공지 • Aug 21Downer Edi Limited Announces Fully Franked Final Dividend for 2025 for Six Months Ended June 30, 2025, Payable on 2 October 2025Downer EDI Limited declared a fully franked final ordinary dividend relates to a period of six months ended June 30, 2025, of AUD 0.14100000, payable on 2 October 2025 to shareholders on the register at 4 September 2025. Ex Date: 3 September 2025.공지 • Jul 02Keolis S.A. entered into an agreement to acquire remaining 49% stake in Keolis Downer Pty Ltd. from Downer EDI Limited (ASX:DOW) for an enterprise value of approximately AUD 130 million.Keolis S.A. entered into an agreement to acquire remaining 49% stake in Keolis Downer Pty Ltd. from Downer EDI Limited (ASX:DOW) for an enterprise value of approximately AUD 130 million on July 1, 2025. Upon completion, Keolis S.A. will own 100% stake in Keolis Downer Pty Ltd. Completion of the transaction, subject to customary completion adjustments including for net debt, retentions and any pre-completion dividends, Foreign Investment Review Board approval and other customary conditions, is expected to occur later in 2025 or early in 2026.공지 • Jun 20Downer EDI Limited Announces Board ChangesDowner EDI Limited announced on June 20, 2025 that after nine years of service, Teresa Handicott will retire as a Non-Executive Director at the November 2025 Annual General Meeting. The Company also announced the appointments of Kerry Gleeson and Annette Carey as independent Non-Executive Directors, effective September 1, 2025, and November 1, 2025, respectively. Ms. Gleeson is an experienced Chair and Non-Executive Director in the industrial, mining, and resources sectors, with over 25 years of ASX experience as a director, senior executive, and board advisor, working nationally and internationally. Ms. Gleeson spent over 15 years in private corporate legal practice before a successful senior executive career, most recently at Incitec Pivot for 9 years. Ms. Gleeson is currently the Chair of St Barbara Limited and a Non-Executive Director of Australian Strategic Materials and Chrysos Corporation and a former Non-executive Director of five ASX-listed companies. Ms. Gleeson is a fellow of the Australian Institute of Company Directors and holds a Bachelor of Laws from the University of Essex. Ms. Carey has more than 20 years of experience as a senior executive, where she has led multi-billion-dollar operational businesses in the logistics, supply chain, government, and security sectors in Australia and internationally. This included five years as CEO of Linfox Logistics and Linfox Armaguard. Ms. Carey is experienced in strategy development, mergers and acquisitions, business transformation including digital transformation, project governance, and commercial negotiations. Ms. Carey is currently a Non-Executive Director of ASX-listed Sigma Healthcare, Kinetic Group, and until recently, National Intermodal. Ms. Carey holds a Bachelor of Laws and a Bachelor of Arts from Monash University, Victoria.공지 • Apr 24Macquarie Asset Management Pty Limited acquired 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) for approximately AUD 64 million.Macquarie Asset Management Pty Limited agreed to acquire 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) on February 13, 2025. Macquarie Asset Management Pty Limited completed the acquisition of 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) on April 24, 2025. Downer EDI Limited received approximately AUD 64 million for the sale of the assets.공지 • Apr 08Downer EDI Limited to Report Fiscal Year 2025 Results on Aug 21, 2025Downer EDI Limited announced that they will report fiscal year 2025 results on Aug 21, 2025공지 • Feb 13Downer EDI Limited Declares Interim Dividend, Payable on 27 March 2025The Board of Downer EDI Limited resolved to pay an interim dividend of 10.8 cents per share, 75% franked, representing a payout ratio of 60%, payable on 27 March 2025 to shareholders on the register at 27 February 2025. The portion of the unfranked dividend amount that will be paid out of Conduit Foreign Income (CFI) is 100%.공지 • Nov 29Downer EDI Limited to Report First Half, 2025 Results on Feb 13, 2025Downer EDI Limited announced that they will report first half, 2025 results on Feb 13, 2025공지 • Sep 10Downer EDI Limited Announces Retirement of Nicole Hollows as Non-Executive Director, Effective 15 November 2024Downer EDI Limited announced that Nicole Hollows will retire as a Non-executive Director on 15 November 2024.공지 • Jun 20Adamantem Reportedly Looks to Offload Two BusinessesAdamantem Capital is understood to be in divestment mode, with the buyout fund hiring investment banks for the sale of at least two of its businesses. The private equity firm founded by former Pacific Equity Partners operatives is understood to have hired investment UBS to revive the sale process for its New Zealand smallgoods business Hellers Limited. Meanwhile, Adamantem Capital - as well as Downer EDI Limited (ASX:DOW) - are selling their laundries business, Linen Services Australia, DataRoom understands. Lazard is understood to be working to find a buyer of 100% of the business, once known as Spotless Laundries, and the understanding is that two of the industry heavyweights based in France are within its sights. This includes Elis, which has looked at Spotless before. Adamantem paid $155 million for a 70% stake in the business when it was up for sale by Downer, which had been keen to sell the entire company, which former Downer boss Grant Fenn considered capital intensive. Hellers has been up for sale before through investment bank Credit Suisse, which UBS now owns. The sale could be a challenging assignment, with industry heavyweight JBS operating as the other major smallgoods operator across the Tasman.공지 • May 09Downer EDI Limited, Annual General Meeting, Nov 20, 2024Downer EDI Limited, Annual General Meeting, Nov 20, 2024.공지 • May 08Downer EDI Limited to Report Fiscal Year 2024 Results on Aug 30, 2024Downer EDI Limited announced that they will report fiscal year 2024 results on Aug 30, 2024공지 • Jan 31Downer EDI Limited Announces the Resignation of Mark Binns as Non-Executive DirectorDowner EDI Limited announced that Mark Binns will retire as a Non-executive Director on 31 January 2023 due to conflicts of interest that have become increasingly complex and difficult to manage with Downer's customer base in New Zealand. The company said Mark Binns was a valuable member of the Board and that he would like to acknowledge Mark's contribution to Downer.이익 및 매출 성장 예측OTCPK:DNER.F - 애널리스트 향후 추정치 및 과거 재무 데이터 (AUD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수6/30/202811,50435040764066/30/202710,97931236058676/30/202610,58127130852476/30/202510,482124440563N/A3/31/202510,56092453579N/A12/31/202410,63960467596N/A9/30/202410,80958432570N/A6/30/202410,98056398544N/A3/31/202411,232-174341533N/A12/31/202311,484-404283522N/A9/30/202311,562-406169420N/A6/30/202311,640-40755318N/A3/31/202311,434-146N/AN/AN/A12/31/202211,227115-50190N/A9/30/202211,10012483343N/A6/30/202210,972134216495N/A3/31/202211,076165280562N/A12/31/202111,169187345629N/A9/30/202111,349182384669N/A6/30/202111,530176423709N/A3/31/202111,7513318611N/A12/31/202011,972-169213513N/A9/30/202012,326-1633336N/A6/30/202012,680-158-208159N/A3/31/202012,83724-187215N/A12/31/201912,994206-167270N/A9/30/201912,89223010450N/A6/30/201912,789254187630N/A3/31/201912,661231N/A631N/A12/31/201812,532209N/A632N/A9/30/201812,282136N/A607N/A6/30/201812,03163N/A583N/A3/31/201810,88474N/A544N/A12/31/20179,73684N/A505N/A9/30/20178,502128N/A473N/A6/30/20177,268173N/A442N/A3/31/20177,094175N/A477N/A12/31/20166,920178N/A513N/A9/30/20166,885174N/A481N/A6/30/20166,850171N/A448N/A3/31/20166,878174N/A427N/A12/31/20156,907177N/A407N/A9/30/20156,963188N/A447N/A6/30/20157,020200N/A487N/A3/31/20157,006201N/A524N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: DNER.F 의 연간 예상 수익 증가율(19.8%)이 saving rate(3.3%)보다 높습니다.수익 vs 시장: DNER.F 의 연간 수익(19.8%)이 US 시장(16.4%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: DNER.F 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: DNER.F 의 수익(연간 4.2%)이 US 시장(연간 11.4%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: DNER.F 의 수익(연간 4.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: DNER.F의 자본 수익률은 3년 후 16.3%로 낮을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YCommercial-services 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/02/04 11:24종가2025/11/07 00:00수익2025/06/30연간 수익2025/06/30데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Downer EDI Limited는 22명의 분석가가 다루고 있습니다. 이 중 9명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Megan Kirby-LewisBarrenjoey Markets Pty LimitedCameron NeedhamBofA Global ResearchShaurya VisenBofA Global Research19명의 분석가 더 보기
공지 • Sep 15Downer EDI Limited, Annual General Meeting, Nov 11, 2025Downer EDI Limited, Annual General Meeting, Nov 11, 2025.
공지 • Aug 21Downer Edi Limited Announces Fully Franked Final Dividend for 2025 for Six Months Ended June 30, 2025, Payable on 2 October 2025Downer EDI Limited declared a fully franked final ordinary dividend relates to a period of six months ended June 30, 2025, of AUD 0.14100000, payable on 2 October 2025 to shareholders on the register at 4 September 2025. Ex Date: 3 September 2025.
공지 • Jul 02Keolis S.A. entered into an agreement to acquire remaining 49% stake in Keolis Downer Pty Ltd. from Downer EDI Limited (ASX:DOW) for an enterprise value of approximately AUD 130 million.Keolis S.A. entered into an agreement to acquire remaining 49% stake in Keolis Downer Pty Ltd. from Downer EDI Limited (ASX:DOW) for an enterprise value of approximately AUD 130 million on July 1, 2025. Upon completion, Keolis S.A. will own 100% stake in Keolis Downer Pty Ltd. Completion of the transaction, subject to customary completion adjustments including for net debt, retentions and any pre-completion dividends, Foreign Investment Review Board approval and other customary conditions, is expected to occur later in 2025 or early in 2026.
공지 • Jun 20Downer EDI Limited Announces Board ChangesDowner EDI Limited announced on June 20, 2025 that after nine years of service, Teresa Handicott will retire as a Non-Executive Director at the November 2025 Annual General Meeting. The Company also announced the appointments of Kerry Gleeson and Annette Carey as independent Non-Executive Directors, effective September 1, 2025, and November 1, 2025, respectively. Ms. Gleeson is an experienced Chair and Non-Executive Director in the industrial, mining, and resources sectors, with over 25 years of ASX experience as a director, senior executive, and board advisor, working nationally and internationally. Ms. Gleeson spent over 15 years in private corporate legal practice before a successful senior executive career, most recently at Incitec Pivot for 9 years. Ms. Gleeson is currently the Chair of St Barbara Limited and a Non-Executive Director of Australian Strategic Materials and Chrysos Corporation and a former Non-executive Director of five ASX-listed companies. Ms. Gleeson is a fellow of the Australian Institute of Company Directors and holds a Bachelor of Laws from the University of Essex. Ms. Carey has more than 20 years of experience as a senior executive, where she has led multi-billion-dollar operational businesses in the logistics, supply chain, government, and security sectors in Australia and internationally. This included five years as CEO of Linfox Logistics and Linfox Armaguard. Ms. Carey is experienced in strategy development, mergers and acquisitions, business transformation including digital transformation, project governance, and commercial negotiations. Ms. Carey is currently a Non-Executive Director of ASX-listed Sigma Healthcare, Kinetic Group, and until recently, National Intermodal. Ms. Carey holds a Bachelor of Laws and a Bachelor of Arts from Monash University, Victoria.
공지 • Apr 24Macquarie Asset Management Pty Limited acquired 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) for approximately AUD 64 million.Macquarie Asset Management Pty Limited agreed to acquire 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) on February 13, 2025. Macquarie Asset Management Pty Limited completed the acquisition of 29.90% stake in Laundries Business of Downer EDI Limited (ASX:DOW) on April 24, 2025. Downer EDI Limited received approximately AUD 64 million for the sale of the assets.
공지 • Apr 08Downer EDI Limited to Report Fiscal Year 2025 Results on Aug 21, 2025Downer EDI Limited announced that they will report fiscal year 2025 results on Aug 21, 2025
공지 • Feb 13Downer EDI Limited Declares Interim Dividend, Payable on 27 March 2025The Board of Downer EDI Limited resolved to pay an interim dividend of 10.8 cents per share, 75% franked, representing a payout ratio of 60%, payable on 27 March 2025 to shareholders on the register at 27 February 2025. The portion of the unfranked dividend amount that will be paid out of Conduit Foreign Income (CFI) is 100%.
공지 • Nov 29Downer EDI Limited to Report First Half, 2025 Results on Feb 13, 2025Downer EDI Limited announced that they will report first half, 2025 results on Feb 13, 2025
공지 • Sep 10Downer EDI Limited Announces Retirement of Nicole Hollows as Non-Executive Director, Effective 15 November 2024Downer EDI Limited announced that Nicole Hollows will retire as a Non-executive Director on 15 November 2024.
공지 • Jun 20Adamantem Reportedly Looks to Offload Two BusinessesAdamantem Capital is understood to be in divestment mode, with the buyout fund hiring investment banks for the sale of at least two of its businesses. The private equity firm founded by former Pacific Equity Partners operatives is understood to have hired investment UBS to revive the sale process for its New Zealand smallgoods business Hellers Limited. Meanwhile, Adamantem Capital - as well as Downer EDI Limited (ASX:DOW) - are selling their laundries business, Linen Services Australia, DataRoom understands. Lazard is understood to be working to find a buyer of 100% of the business, once known as Spotless Laundries, and the understanding is that two of the industry heavyweights based in France are within its sights. This includes Elis, which has looked at Spotless before. Adamantem paid $155 million for a 70% stake in the business when it was up for sale by Downer, which had been keen to sell the entire company, which former Downer boss Grant Fenn considered capital intensive. Hellers has been up for sale before through investment bank Credit Suisse, which UBS now owns. The sale could be a challenging assignment, with industry heavyweight JBS operating as the other major smallgoods operator across the Tasman.
공지 • May 09Downer EDI Limited, Annual General Meeting, Nov 20, 2024Downer EDI Limited, Annual General Meeting, Nov 20, 2024.
공지 • May 08Downer EDI Limited to Report Fiscal Year 2024 Results on Aug 30, 2024Downer EDI Limited announced that they will report fiscal year 2024 results on Aug 30, 2024
공지 • Jan 31Downer EDI Limited Announces the Resignation of Mark Binns as Non-Executive DirectorDowner EDI Limited announced that Mark Binns will retire as a Non-executive Director on 31 January 2023 due to conflicts of interest that have become increasingly complex and difficult to manage with Downer's customer base in New Zealand. The company said Mark Binns was a valuable member of the Board and that he would like to acknowledge Mark's contribution to Downer.