View ValuationTheon International 향후 성장Future 기준 점검 3/6Theon International (는) 각각 연간 11.7% 및 16.8% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 9.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 24.7% 로 예상됩니다.핵심 정보11.7%이익 성장률9.12%EPS 성장률Aerospace & Defense 이익 성장17.4%매출 성장률16.8%향후 자기자본이익률24.69%애널리스트 커버리지Good마지막 업데이트21 Jul 2026최근 향후 성장 업데이트공고 • May 08+ 1 more updateTheon International plc Reaffirms Earnings Guidance for the Fiscal Year 2026Theon International Plc reaffirmed earnings guidance for the Fiscal Year 2026. For the period, the company expects revenue to be €570 million to €600 million.공고 • Feb 17+ 1 more updateTheon International plc Provides Earnings Guidance for the Year 2026Theon International Plc provides earnings guidance for the year 2026. For the period, the company expects revenue to be €570 million - 600 million.공고 • Nov 05Theon International Plc Increases Earnings Guidance for Fiscal Year 2025Theon International Plc increased earnings guidance for fiscal year 2025. For the period, the company increased revenue guidance to €435 million to €445 million, higher than the initial guidance range of €410 million to €430 million.모든 업데이트 보기Recent updates공고 • Jun 05Theon International plc Approves Dividend for Financial Year 2025, Payable on 26 June 2026Theon International Plc in its AGM held on June 4, 2026 approved declaration of dividend of €0.31 per share for the year 2025. Total Amount is €24,373,639.95. Ex-dividend Date is 18 June 2026. Record Date is 19 June 2026. Payment Date is 26 June 2026.공고 • May 15Theon International Plc, Annual General Meeting, Jun 04, 2026Theon International Plc, Annual General Meeting, Jun 04, 2026, at 12:00 GTB Standard Time. Location: amara hotel, 95 amathus avenue, agios tychonas, 4533 limassol, limassol Cyprus공고 • May 08+ 1 more updateTheon International plc Reaffirms Earnings Guidance for the Fiscal Year 2026Theon International Plc reaffirmed earnings guidance for the Fiscal Year 2026. For the period, the company expects revenue to be €570 million to €600 million.공고 • Apr 22Theon International plc Proposes Dividend Financial Year 2025Theon International Plc announced that it will propose to the upcoming Annual General Meeting the distribution of a dividend amounting to €0.31 per share, representing a 30% payout ratio of Fiscal Year 2025 Net Income, at the top of the guidance range. The proposed dividend reflects the company’s robust financial performance over the past year and confidence in future prospects. While the total dividend amount of €24.4 million is higher compared to the previous period (FY 2024: €23.8 million), the per share amount is lower vs Fiscal Year 2024 (€0.34 per share) due to the increased number of shares following the December 2025 Rights Issue. Subject to approval at the AGM, the dividend will be payable in June, with exact dates to be announced in due course.공고 • Mar 25Theon International Plc(ENXTAM:THEON) dropped from Netherlands ASCX AMS Small Cap IndexTheon International Plc has been removed from Netherlands ASCX AMS Small Cap Index공고 • Feb 17+ 1 more updateTheon International plc Provides Earnings Guidance for the Year 2026Theon International Plc provides earnings guidance for the year 2026. For the period, the company expects revenue to be €570 million - 600 million.공고 • Jan 08Theon International Plc (ENXTAM:THEON) completed the acquisition of 9.8% stake in Exosens (ENXTPA:EXENS) from Invest Gamma, HLD Europe S.C.A. and Invest Prince Henri SCA.Theon International Plc (ENXTAM:THEON) entered into a definitive agreement to acquire 9.8% stake in Exosens (ENXTPA:EXENS) from Invest Gamma, HLD Europe S.C.A. and Invest Prince Henri SCA for approximately €270 million on October 11, 2025. The purchase price is a cash consideration of €268.7 million corresponding to €54 per share. Following the completion of the transaction, THEON will become the second largest shareholder in EXOSENS, after Groupe HLD. In connection with the transaction, UBS Europe SE and Citibank Europe PLC have agreed to provide a bridge facility, which is intended to be refinanced with a combination of debt and newly issued equity within existing shareholders’ authorizations. The closing of the transaction remains subject to regulatory notifications in a selected number of countries and is expected to take place in early Q1 2026. UBS Europe SE acted as financial advisor for Theon International Plc. Clifford Chance LLP acted as legal advisor for Theon International Plc. Theon International Plc (ENXTAM:THEON) completed the acquisition of 9.8% stake in Exosens (ENXTPA:EXENS) from Invest Gamma, HLD Europe S.C.A. and Invest Prince Henri SCA on January 7, 2026.공고 • Dec 23+ 2 more updatesTheon International Plc to Report Fiscal Year 2025 Final Results on Apr 20, 2026Theon International Plc announced that they will report fiscal year 2025 final results at 5:40 PM, Central European Standard Time on Apr 20, 2026공고 • Dec 16Theon International Plc has completed a Follow-on Equity Offering in the amount of €150.068823 million.Theon International Plc has completed a Follow-on Equity Offering in the amount of €150.068823 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 8,522,058 Price\Range: €17.4 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 102,587 Price\Range: €17.4 Transaction Features: Rights Offering공고 • Dec 01Theon International Plc has filed a Follow-on Equity Offering in the amount of €150.068823 million.Theon International Plc has filed a Follow-on Equity Offering in the amount of €150.068823 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 8,624,645 Price\Range: €17.4 Transaction Features: Rights Offering공고 • Nov 05Theon International Plc Increases Earnings Guidance for Fiscal Year 2025Theon International Plc increased earnings guidance for fiscal year 2025. For the period, the company increased revenue guidance to €435 million to €445 million, higher than the initial guidance range of €410 million to €430 million.공고 • Oct 13Theon International Plc (ENXTAM:THEON) entered into a definitive agreement to acquire 9.8% stake in Exosens (ENXTPA:EXENS) from Invest Gamma, HLD Europe S.C.A. and Invest Prince Henri SCA for approximately €270 million.Theon International Plc (ENXTAM:THEON) entered into a definitive agreement to acquire 9.8% stake in Exosens (ENXTPA:EXENS) from Invest Gamma, HLD Europe S.C.A. and Invest Prince Henri SCA for approximately €270 million on October 11, 2025. The purchase price is a cash consideration of €268.7 million corresponding to €54 per share. Following the completion of the transaction, THEON will become the second largest shareholder in EXOSENS, after Groupe HLD. In connection with the transaction, UBS Europe SE and Citibank Europe PLC have agreed to provide a bridge facility, which is intended to be refinanced with a combination of debt and newly issued equity within existing shareholders’ authorizations. The closing of the transaction remains subject to regulatory notifications in a selected number of countries and is expected to take place in early Q1 2026. UBS Europe SE acted as financial advisor for Theon International Plc. Clifford Chance LLP acted as legal advisor for Theon International Plc.이익 및 매출 성장 예측OTCPK:TNIP.F - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2028849160108132712/31/2027728134851071012/31/20265991142674103/31/20264731174363N/A12/31/2025443802745N/A9/30/2025443863850N/A6/30/2025384733345N/A3/31/2025367722536N/A12/31/202435267-37-26N/A9/30/202432661-310N/A6/30/202431360-10-1N/A3/31/202426746-35N/A12/31/2023219363038N/A9/30/20231933308N/A6/30/202316228-11-4N/A3/31/202315129-18-13N/A12/31/202214330-11-7N/A6/30/20228921-23N/A3/31/20228520611N/A12/31/202181191419N/A12/31/2020547810N/A12/31/2019381N/A4N/A12/31/2018311N/A-5N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: TNIP.F 의 연간 예상 수익 증가율(11.7%)이 saving rate(3.5%)보다 높습니다.수익 vs 시장: TNIP.F 의 연간 수익(11.7%)이 US 시장(17.8%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: TNIP.F 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: TNIP.F 의 수익(연간 16.8%)이 US 시장(연간 12.8%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: TNIP.F 의 수익(연간 16.8%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: TNIP.F의 자본 수익률은 3년 후 24.7%로 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YCapital-goods 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/07/23 01:18종가2026/07/21 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Theon International Plc는 12명의 분석가가 다루고 있습니다. 이 중 10명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Lasse StuebenBerenbergSriram KrishnanDeutsche BankDavid LarkamEdison Investment Research9명의 분석가 더 보기
공고 • May 08+ 1 more updateTheon International plc Reaffirms Earnings Guidance for the Fiscal Year 2026Theon International Plc reaffirmed earnings guidance for the Fiscal Year 2026. For the period, the company expects revenue to be €570 million to €600 million.
공고 • Feb 17+ 1 more updateTheon International plc Provides Earnings Guidance for the Year 2026Theon International Plc provides earnings guidance for the year 2026. For the period, the company expects revenue to be €570 million - 600 million.
공고 • Nov 05Theon International Plc Increases Earnings Guidance for Fiscal Year 2025Theon International Plc increased earnings guidance for fiscal year 2025. For the period, the company increased revenue guidance to €435 million to €445 million, higher than the initial guidance range of €410 million to €430 million.
공고 • Jun 05Theon International plc Approves Dividend for Financial Year 2025, Payable on 26 June 2026Theon International Plc in its AGM held on June 4, 2026 approved declaration of dividend of €0.31 per share for the year 2025. Total Amount is €24,373,639.95. Ex-dividend Date is 18 June 2026. Record Date is 19 June 2026. Payment Date is 26 June 2026.
공고 • May 15Theon International Plc, Annual General Meeting, Jun 04, 2026Theon International Plc, Annual General Meeting, Jun 04, 2026, at 12:00 GTB Standard Time. Location: amara hotel, 95 amathus avenue, agios tychonas, 4533 limassol, limassol Cyprus
공고 • May 08+ 1 more updateTheon International plc Reaffirms Earnings Guidance for the Fiscal Year 2026Theon International Plc reaffirmed earnings guidance for the Fiscal Year 2026. For the period, the company expects revenue to be €570 million to €600 million.
공고 • Apr 22Theon International plc Proposes Dividend Financial Year 2025Theon International Plc announced that it will propose to the upcoming Annual General Meeting the distribution of a dividend amounting to €0.31 per share, representing a 30% payout ratio of Fiscal Year 2025 Net Income, at the top of the guidance range. The proposed dividend reflects the company’s robust financial performance over the past year and confidence in future prospects. While the total dividend amount of €24.4 million is higher compared to the previous period (FY 2024: €23.8 million), the per share amount is lower vs Fiscal Year 2024 (€0.34 per share) due to the increased number of shares following the December 2025 Rights Issue. Subject to approval at the AGM, the dividend will be payable in June, with exact dates to be announced in due course.
공고 • Mar 25Theon International Plc(ENXTAM:THEON) dropped from Netherlands ASCX AMS Small Cap IndexTheon International Plc has been removed from Netherlands ASCX AMS Small Cap Index
공고 • Feb 17+ 1 more updateTheon International plc Provides Earnings Guidance for the Year 2026Theon International Plc provides earnings guidance for the year 2026. For the period, the company expects revenue to be €570 million - 600 million.
공고 • Jan 08Theon International Plc (ENXTAM:THEON) completed the acquisition of 9.8% stake in Exosens (ENXTPA:EXENS) from Invest Gamma, HLD Europe S.C.A. and Invest Prince Henri SCA.Theon International Plc (ENXTAM:THEON) entered into a definitive agreement to acquire 9.8% stake in Exosens (ENXTPA:EXENS) from Invest Gamma, HLD Europe S.C.A. and Invest Prince Henri SCA for approximately €270 million on October 11, 2025. The purchase price is a cash consideration of €268.7 million corresponding to €54 per share. Following the completion of the transaction, THEON will become the second largest shareholder in EXOSENS, after Groupe HLD. In connection with the transaction, UBS Europe SE and Citibank Europe PLC have agreed to provide a bridge facility, which is intended to be refinanced with a combination of debt and newly issued equity within existing shareholders’ authorizations. The closing of the transaction remains subject to regulatory notifications in a selected number of countries and is expected to take place in early Q1 2026. UBS Europe SE acted as financial advisor for Theon International Plc. Clifford Chance LLP acted as legal advisor for Theon International Plc. Theon International Plc (ENXTAM:THEON) completed the acquisition of 9.8% stake in Exosens (ENXTPA:EXENS) from Invest Gamma, HLD Europe S.C.A. and Invest Prince Henri SCA on January 7, 2026.
공고 • Dec 23+ 2 more updatesTheon International Plc to Report Fiscal Year 2025 Final Results on Apr 20, 2026Theon International Plc announced that they will report fiscal year 2025 final results at 5:40 PM, Central European Standard Time on Apr 20, 2026
공고 • Dec 16Theon International Plc has completed a Follow-on Equity Offering in the amount of €150.068823 million.Theon International Plc has completed a Follow-on Equity Offering in the amount of €150.068823 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 8,522,058 Price\Range: €17.4 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 102,587 Price\Range: €17.4 Transaction Features: Rights Offering
공고 • Dec 01Theon International Plc has filed a Follow-on Equity Offering in the amount of €150.068823 million.Theon International Plc has filed a Follow-on Equity Offering in the amount of €150.068823 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 8,624,645 Price\Range: €17.4 Transaction Features: Rights Offering
공고 • Nov 05Theon International Plc Increases Earnings Guidance for Fiscal Year 2025Theon International Plc increased earnings guidance for fiscal year 2025. For the period, the company increased revenue guidance to €435 million to €445 million, higher than the initial guidance range of €410 million to €430 million.
공고 • Oct 13Theon International Plc (ENXTAM:THEON) entered into a definitive agreement to acquire 9.8% stake in Exosens (ENXTPA:EXENS) from Invest Gamma, HLD Europe S.C.A. and Invest Prince Henri SCA for approximately €270 million.Theon International Plc (ENXTAM:THEON) entered into a definitive agreement to acquire 9.8% stake in Exosens (ENXTPA:EXENS) from Invest Gamma, HLD Europe S.C.A. and Invest Prince Henri SCA for approximately €270 million on October 11, 2025. The purchase price is a cash consideration of €268.7 million corresponding to €54 per share. Following the completion of the transaction, THEON will become the second largest shareholder in EXOSENS, after Groupe HLD. In connection with the transaction, UBS Europe SE and Citibank Europe PLC have agreed to provide a bridge facility, which is intended to be refinanced with a combination of debt and newly issued equity within existing shareholders’ authorizations. The closing of the transaction remains subject to regulatory notifications in a selected number of countries and is expected to take place in early Q1 2026. UBS Europe SE acted as financial advisor for Theon International Plc. Clifford Chance LLP acted as legal advisor for Theon International Plc.