View ValuationEpiroc 향후 성장Future 기준 점검 2/6Epiroc (는) 각각 연간 9.1% 및 5.9% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 9.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 20.6% 로 예상됩니다.핵심 정보9.1%이익 성장률9.13%EPS 성장률Machinery 이익 성장16.3%매출 성장률5.9%향후 자기자본이익률20.60%애널리스트 커버리지Good마지막 업데이트02 Feb 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • May 07+ 1 more updateEpiroc AB (Publ) Approves Board AppointmentsEpiroc AB (publ) announced at the AGM held on May 5, 2026, approved Eeva Sipilä and Andrew Walker were elected as new Board members.공시 • Apr 02Jeane Hull Declines Re-Election as Board Member of Epiroc ABEpiroc AB announced that Jeane Hull has declined re-election as Board member at the upcoming AGM.공시 • Jan 27Epiroc AB (Publ) Proposes DividendEpiroc AB (publ) announced that the board proposed a dividend of SEK 3.80 (3.80) per share to be paid in two equal installments.공시 • Oct 30+ 2 more updatesEpiroc AB (publ) to Report Q4, 2025 Results on Jan 26, 2026Epiroc AB (publ) announced that they will report Q4, 2025 results on Jan 26, 2026공시 • Oct 25Epiroc AB (Publ) and Hancock Iron Ore Reaches Milestone as Roy Hill Becomes World's Largest Fully Agnostic Autonomous MineEpiroc AB has successfully converted - from manual to fully driverless - all 78 mining haul trucks at Hancock Iron Ore's Roy Hill mine in the Pilbara region of Western Australia. The conversions - utilizing Epiroc's LinkOA system - are a major milestone on the journey toward creating the fully agnostic autonomous mine. Epiroc and Hancock Iron Ore have collaborated closely with this goal: to create the world's largest fully agnostic autonomous mine. Now, 78 haul trucks have been converted, and 60 of them are allocated to autonomous operation. The next step is to deploy the remaining trucks and finalize the mine's ancillary vehicles' communications capability. LinkOA is interoperable and scalable regardless of manufacturer, so called Original Equipment Manufacturer (OEM) agnostic. Ultimately, the mine's autonomous fleet will comprise 54 Caterpillar793F trucks and 24 Hitachi EH5000 trucks. Hancock Iron Ore's autonomous haul trucks are using Epiroc's LinkOA traffic management and on-board automation systems to navigate the Roy Hill mine's virtual map, communicating with ancillary vehicles and the Remote Operations Centre (ROC) located some 1 100 km away in Perth. More than 250 million tonnes of material have been moved autonomously using LinkOA and the trucks have safely travelled around 6 million kilometers, equivalent to going around the world more than 150 times, delivering consistent results that redefine what is possible in surface mining. With most of the 78 converted trucks already operating autonomously, the final phase - bringing all the trucks and ancillary vehicles online - is on track for completion by December 2025, marking the full realization of the OEM-agnostic autonomous haulage operation. Powerful and reliable connectivity is key to the project's success. The connectivity was implemented in readiness for AHS operations with support from Radlink, which was fully acquired by Epiroc earlier this year. In August, Epiroc received Hancock Iron Ore's 2025 Innovation Award for its pivotal role in delivering the autonomous haulage project, showcasing ground-breaking scale, safety, and technological excellence in mining automation. In the third quarter of 2025, Epiroc recognized around MSEK 300 in revenues from the project. Onwards, Epiroc anticipates annual and recurring revenues from the project, and the order book has been opened for more miners to enjoy the productivity, efficiency and safety of a mixed haul truck fleet.공시 • Oct 22Epiroc AB (publ), Annual General Meeting, May 05, 2026Epiroc AB (publ), Annual General Meeting, May 05, 2026.공시 • Oct 21Epiroc AB Announces Nomination Committee for the Annual General Meeting 2026Epiroc AB (publ) announced that according to the Instruction for the Nomination Committee adopted by the Annual General Meeting of Epiroc AB, the Nomination Committee should consist of representatives for the four shareholders, directly registered or ownership grouped, controlling the largest number of votes in Epiroc AB that desire to appoint a member. In addition thereto, the Chair of the Board of Directors shall be a member. The following persons will form the Nomination Committee for the Annual General Meeting 2026. Petra Hedengran - Investor AB (Chair); Caroline Sjösten - Swedbank Robur Fonder AB; Helen Fasth Gillstedt – Handelsbanken Fonder; Gustav Österberg – Nordea Funds; Ronnie Leten - Chair of Epiroc AB’s Board of Directors. The Annual General Meeting of Epiroc AB will be held on May 5, 2026.공시 • Aug 07Epiroc Announces Board AppointmentsEpiroc, announced changes to Group Management to create a more effective organizational structure by implementing Business Areas. Equipment & Service, with Business Area President Jess Kindler. Jess has more than 20 years in the Group and a strong track record of driving profitable growth in various global locations, within both service and equipment. Jess is a U.S. citizen born in 1975. He holds a B.Sc. in Mining Engineering from Colorado School of Mines, USA, and an MBA from the University of Pennsylvania, Wharton School of Business, USA. Jess' most recent position is as a Senior Consulting Advisor, specializing in driving growth and excellence for global companies. Jess will be located in USA. Tools & Attachments, with Business Area President José Manuel Sánchez. José Manuel has spent his whole career within the Group and is an appreciated leader. He has a strong track record driving profitable growth, most recently within surface drilling and exploration. José Manuel is a Spanish citizen born in 1963 and holds a M.Sc. in Mining from Universidad Politécnica de Madrid, Spain, as well as a Master of Marketing and Sales Management from Cerem International Business School, Spain. Currently, José Manuel is the Division President for the Epiroc Surface Division. José Manuel will be located in USA. Epiroc's current eight separate and focused, yet integrated divisions will continue to have the operational responsibility, but from September 1, 2025, the Division Presidents will report to the respective Business Area President instead of to the CEO. As a result, the Epiroc Group Management will consist of six positions in total, a reduction from the previous 13 positions.공시 • May 24Epiroc AB to Consolidate North American Drilling Tools ManufacturingEpiroc AB consolidate some of its drilling tools manufacturing from Canada to Mexico to increase efficiency. As a result, the manufacturing site in Langley, Canada, will be closed. Epiroc will move the manufacturing of rotary and raiseboring drilling tools from Langley to its factory in Matehuala, Mexico, where rock drills are also currently produced. The relocation of production equipment from Canada to Mexico will begin in the third quarter 2025 and the consolidation will be completed by the first quarter 2027, when the production in Langley will be closed. Around 65 employees will be affected and Epiroc will have restructuring costs of approximately SEK 70 million (excluding tax impacts) in the second quarter 2025. The business to be moved belongs to the Tools division.공시 • May 08+ 1 more updateEpiroc AB Appoints Jenny Lindqvist and Fredric Stahl as New Board MembersEpiroc AB announced that at its AGM held on May 8, 2025, Jenny Lindqvist and Fredric Stahl were elected as new Board members.이익 및 매출 성장 예측OTCPK:EPOB.Y - 애널리스트 향후 추정치 및 과거 재무 데이터 (SEK Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/202873,59311,64610,97713,2821112/31/202768,89410,64310,01312,1111812/31/202664,3589,44910,16212,2471612/31/202561,9988,6028,68710,675N/A9/30/202563,1598,6169,58811,538N/A6/30/202563,6168,9799,07311,155N/A3/31/202564,9978,9238,70310,644N/A12/31/202463,6048,7318,60410,460N/A9/30/202461,9218,6297,4039,309N/A6/30/202461,2198,5467,0358,725N/A3/31/202460,6189,1497,0788,808N/A12/31/202360,3439,4315,4597,143N/A9/30/202358,7119,5614,6706,093N/A6/30/202356,5169,5654,5575,840N/A3/31/202352,4748,6904,4465,546N/A12/31/202249,6948,3974,5445,558N/A9/30/202246,9318,0605,4446,359N/A6/30/202244,0957,7475,5366,513N/A3/31/202241,9607,6685,6046,535N/A12/31/202139,6457,0586,6817,607N/A9/30/202138,2786,6376,4327,414N/A6/30/202137,0366,0316,4357,415N/A3/31/202135,7615,3667,3618,376N/A12/31/202036,1225,3997,3338,334N/A9/30/202036,5965,2518,1729,160N/A6/30/202038,0305,2708,2539,193N/A3/31/202040,1985,9227,4398,420N/A12/31/201940,8495,8746,2217,228N/A9/30/201941,1276,011N/A6,538N/A6/30/201940,6206,082N/A5,606N/A3/31/201939,8375,723N/A3,934N/A12/31/201838,2855,430N/A4,324N/A9/30/201836,1914,912N/A2,853N/A6/30/201834,1504,569N/A3,352N/A3/31/201832,1864,328N/A4,900N/A12/31/201731,3644,298N/A5,176N/A12/31/201627,1023,235N/A5,402N/A12/31/201528,6633,582N/A5,858N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: EPOB.Y 의 연간 예상 수익 증가율(9.1%)이 saving rate(3.3%)보다 높습니다.수익 vs 시장: EPOB.Y 의 연간 수익(9.1%)이 US 시장(16.7%)보다 느리게 성장할 것으로 예상됩니다.고성장 수익: EPOB.Y 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.수익 대 시장: EPOB.Y 의 수익(연간 5.9%)이 US 시장(연간 11.7%)보다 느리게 성장할 것으로 예상됩니다.고성장 매출: EPOB.Y 의 수익(연간 5.9%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: EPOB.Y의 자본 수익률은 3년 후 20.6%로 높을 것으로 예상됩니다.성장 기업 찾아보기7D1Y7D1Y7D1YCapital-goods 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/02/04 22:49종가2025/11/07 00:00수익2025/12/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Epiroc AB (publ)는 39명의 분석가가 다루고 있습니다. 이 중 18명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관null nullABG Sundal CollierVladimir SergievskiiBarclaysVladimir SergievskiiBarclays36명의 분석가 더 보기
공시 • May 07+ 1 more updateEpiroc AB (Publ) Approves Board AppointmentsEpiroc AB (publ) announced at the AGM held on May 5, 2026, approved Eeva Sipilä and Andrew Walker were elected as new Board members.
공시 • Apr 02Jeane Hull Declines Re-Election as Board Member of Epiroc ABEpiroc AB announced that Jeane Hull has declined re-election as Board member at the upcoming AGM.
공시 • Jan 27Epiroc AB (Publ) Proposes DividendEpiroc AB (publ) announced that the board proposed a dividend of SEK 3.80 (3.80) per share to be paid in two equal installments.
공시 • Oct 30+ 2 more updatesEpiroc AB (publ) to Report Q4, 2025 Results on Jan 26, 2026Epiroc AB (publ) announced that they will report Q4, 2025 results on Jan 26, 2026
공시 • Oct 25Epiroc AB (Publ) and Hancock Iron Ore Reaches Milestone as Roy Hill Becomes World's Largest Fully Agnostic Autonomous MineEpiroc AB has successfully converted - from manual to fully driverless - all 78 mining haul trucks at Hancock Iron Ore's Roy Hill mine in the Pilbara region of Western Australia. The conversions - utilizing Epiroc's LinkOA system - are a major milestone on the journey toward creating the fully agnostic autonomous mine. Epiroc and Hancock Iron Ore have collaborated closely with this goal: to create the world's largest fully agnostic autonomous mine. Now, 78 haul trucks have been converted, and 60 of them are allocated to autonomous operation. The next step is to deploy the remaining trucks and finalize the mine's ancillary vehicles' communications capability. LinkOA is interoperable and scalable regardless of manufacturer, so called Original Equipment Manufacturer (OEM) agnostic. Ultimately, the mine's autonomous fleet will comprise 54 Caterpillar793F trucks and 24 Hitachi EH5000 trucks. Hancock Iron Ore's autonomous haul trucks are using Epiroc's LinkOA traffic management and on-board automation systems to navigate the Roy Hill mine's virtual map, communicating with ancillary vehicles and the Remote Operations Centre (ROC) located some 1 100 km away in Perth. More than 250 million tonnes of material have been moved autonomously using LinkOA and the trucks have safely travelled around 6 million kilometers, equivalent to going around the world more than 150 times, delivering consistent results that redefine what is possible in surface mining. With most of the 78 converted trucks already operating autonomously, the final phase - bringing all the trucks and ancillary vehicles online - is on track for completion by December 2025, marking the full realization of the OEM-agnostic autonomous haulage operation. Powerful and reliable connectivity is key to the project's success. The connectivity was implemented in readiness for AHS operations with support from Radlink, which was fully acquired by Epiroc earlier this year. In August, Epiroc received Hancock Iron Ore's 2025 Innovation Award for its pivotal role in delivering the autonomous haulage project, showcasing ground-breaking scale, safety, and technological excellence in mining automation. In the third quarter of 2025, Epiroc recognized around MSEK 300 in revenues from the project. Onwards, Epiroc anticipates annual and recurring revenues from the project, and the order book has been opened for more miners to enjoy the productivity, efficiency and safety of a mixed haul truck fleet.
공시 • Oct 22Epiroc AB (publ), Annual General Meeting, May 05, 2026Epiroc AB (publ), Annual General Meeting, May 05, 2026.
공시 • Oct 21Epiroc AB Announces Nomination Committee for the Annual General Meeting 2026Epiroc AB (publ) announced that according to the Instruction for the Nomination Committee adopted by the Annual General Meeting of Epiroc AB, the Nomination Committee should consist of representatives for the four shareholders, directly registered or ownership grouped, controlling the largest number of votes in Epiroc AB that desire to appoint a member. In addition thereto, the Chair of the Board of Directors shall be a member. The following persons will form the Nomination Committee for the Annual General Meeting 2026. Petra Hedengran - Investor AB (Chair); Caroline Sjösten - Swedbank Robur Fonder AB; Helen Fasth Gillstedt – Handelsbanken Fonder; Gustav Österberg – Nordea Funds; Ronnie Leten - Chair of Epiroc AB’s Board of Directors. The Annual General Meeting of Epiroc AB will be held on May 5, 2026.
공시 • Aug 07Epiroc Announces Board AppointmentsEpiroc, announced changes to Group Management to create a more effective organizational structure by implementing Business Areas. Equipment & Service, with Business Area President Jess Kindler. Jess has more than 20 years in the Group and a strong track record of driving profitable growth in various global locations, within both service and equipment. Jess is a U.S. citizen born in 1975. He holds a B.Sc. in Mining Engineering from Colorado School of Mines, USA, and an MBA from the University of Pennsylvania, Wharton School of Business, USA. Jess' most recent position is as a Senior Consulting Advisor, specializing in driving growth and excellence for global companies. Jess will be located in USA. Tools & Attachments, with Business Area President José Manuel Sánchez. José Manuel has spent his whole career within the Group and is an appreciated leader. He has a strong track record driving profitable growth, most recently within surface drilling and exploration. José Manuel is a Spanish citizen born in 1963 and holds a M.Sc. in Mining from Universidad Politécnica de Madrid, Spain, as well as a Master of Marketing and Sales Management from Cerem International Business School, Spain. Currently, José Manuel is the Division President for the Epiroc Surface Division. José Manuel will be located in USA. Epiroc's current eight separate and focused, yet integrated divisions will continue to have the operational responsibility, but from September 1, 2025, the Division Presidents will report to the respective Business Area President instead of to the CEO. As a result, the Epiroc Group Management will consist of six positions in total, a reduction from the previous 13 positions.
공시 • May 24Epiroc AB to Consolidate North American Drilling Tools ManufacturingEpiroc AB consolidate some of its drilling tools manufacturing from Canada to Mexico to increase efficiency. As a result, the manufacturing site in Langley, Canada, will be closed. Epiroc will move the manufacturing of rotary and raiseboring drilling tools from Langley to its factory in Matehuala, Mexico, where rock drills are also currently produced. The relocation of production equipment from Canada to Mexico will begin in the third quarter 2025 and the consolidation will be completed by the first quarter 2027, when the production in Langley will be closed. Around 65 employees will be affected and Epiroc will have restructuring costs of approximately SEK 70 million (excluding tax impacts) in the second quarter 2025. The business to be moved belongs to the Tools division.
공시 • May 08+ 1 more updateEpiroc AB Appoints Jenny Lindqvist and Fredric Stahl as New Board MembersEpiroc AB announced that at its AGM held on May 8, 2025, Jenny Lindqvist and Fredric Stahl were elected as new Board members.