W.W. Grainger 과거 순이익 실적
과거 기준 점검 3/6
W.W. Grainger은 연평균 13.5%의 비율로 수입이 증가해 온 반면, Trade Distributors 산업은 수입이 6.9% 증가했습니다. 매출은 연평균 8%의 비율로 증가했습니다. W.W. Grainger의 자기자본이익률은 43.5%이고 순이익률은 9.7%입니다.
핵심 정보
13.52%
순이익 성장률
15.28%
주당순이익(EPS) 성장률
| Trade Distributors 산업 성장률 | 23.44% |
| 매출 성장률 | 8.00% |
| 자기자본이익률 | 43.50% |
| 순이익률 | 9.70% |
| 다음 순이익 업데이트 | 04 Aug 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • May 21
GWW: Future Returns Will Balance Industrial Recovery Expectations With Valuation And Execution Risks
Analysts have lifted the updated price target framework for W.W. Grainger by about $115 to $1,265.57. They point to slightly higher assumptions for revenue growth, profit margins and future P/E multiples, reflected in recent target increases from firms such as Barclays, Stephens, RBC Capital, Baird, Bernstein and Morgan Stanley.분석 기사 • May 09
W.W. Grainger, Inc. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next
As you might know, W.W. Grainger, Inc. ( NYSE:GWW ) just kicked off its latest first-quarter results with some very...
내러티브 업데이트 • May 05
GWW: Short Cycle Recovery Will Likely Intensify Risk Of Future Multiple Compression
Analysts have raised the implied fair value estimate for W.W. Grainger by about $35 to $964.94 as they factor in updated price targets and refreshed earnings assumptions following recent Street research. Analyst Commentary Recent Street research on W.W. Grainger centers on refreshed price targets and updated earnings models, with several firms recalibrating their views as they incorporate new data points and quarterly results.
내러티브 업데이트 • Apr 20
GWW: Short Cycle Industrial Recovery Will Support Higher Future Upside
Analysts have raised the price target on W.W. Grainger to $1,342 from $1,270.55, citing refreshed estimates related to short cycle industrial recovery and updated quarterly forecasts. Analyst Commentary Recent Street research highlights a cluster of upward price target revisions on W.W. Grainger, tied to refreshed quarterly estimates and expectations around a short cycle industrial recovery.Seeking Alpha • Apr 11
W.W. Grainger Proved Me Wrong. I Wish I Bought It Sooner
Summary W.W. Grainger is rated a buy, offering steady long-term dividend growth and capital appreciation potential despite a premium valuation. GWW's proactive tariff mitigation, strategic focus on North America and Japan, and divestiture of Cromwell have stabilized margins and improved operational focus. Adjusted diluted EPS rose 1.3% to $39.48 in FY2025, with a 4.5% Q4 sales increase and continued robust dividend growth outpacing inflation. Despite competitive pressures from Amazon and Fastenal, GWW's digital marketplace Zoro.com and targeted offerings reinforce its MRO market leadership. Read the full article on Seeking Alpha내러티브 업데이트 • Apr 06
GWW: Short Cycle Recovery Will Heighten Risk Of Multiple Compression
Analysts have lifted the W.W. Grainger price target from $874.03 to $930.00, reflecting updated views on revenue growth, profit margin and future P/E assumptions following a series of upward target revisions from major research firms. Analyst Commentary Recent research updates on W.W. Grainger highlight a mix of optimism on the business and caution on valuation and execution.내러티브 업데이트 • Mar 23
GWW: Future Returns Will Reflect Industrial Recovery Hopes Against Execution And Legal Risks
The analyst price target for W.W. Grainger edges higher by about $6 to roughly $1,150 as analysts factor in a slightly higher assumed future P/E and discount rate, while keeping revenue growth and profit margin expectations broadly steady, reflecting recent target increases across the Street. Analyst Commentary Recent Street research on W.W. Grainger points to a cluster of price target increases, with analysts adjusting their models around updated quarterly results, refreshed forecasts and views on the industrial recovery cycle.내러티브 업데이트 • Mar 09
GWW: Future Returns Will Reflect Raised Q4 Assumptions Against Execution And Legal Risks
Analysts have nudged their fair value estimate for W.W. Grainger higher to $1,143.88 from $1,131.31, reflecting updated Q4 inputs, refreshed forecasts and a slightly lower discount rate, alongside modest tweaks to revenue growth, profit margin and future P/E assumptions in line with recent price target increases across the Street. Analyst Commentary Street research on W.W. Grainger in recent weeks has centered on refreshed Q4 assumptions and updated valuation work, with several firms adjusting their price targets and at least one upgrade in rating.내러티브 업데이트 • Feb 22
GWW: Future Returns Will Balance P E Assumptions With Execution And Legal Risks
W.W. Grainger's updated analyst price target edges higher to approximately $1,131, with analysts pointing to modest tweaks in revenue growth, profit margin, and assumed future P/E as key supports for the new figure. Analyst Commentary The latest round of Street research on W.W. Grainger centers on a series of higher price targets, including adjustments of $50, $69, $75, $152, and $55, alongside a recent upgrade.내러티브 업데이트 • Feb 08
GWW: Future Returns Will Reflect Refreshed P E Assumptions And Execution Risks
Analysts have lifted their price expectations for W.W. Grainger, reflected in an updated fair value estimate of US$1,131 per share, up from about US$1,053, citing Street research that points to adjusted assumptions for revenue growth, profit margins and future P/E multiples. Analyst Commentary Recent Street research on W.W. Grainger has centered on higher price targets and an upgrade, with several firms revisiting their assumptions around revenue growth, margin durability and acceptable P/E levels.내러티브 업데이트 • Jan 25
GWW: Q3 Execution And LIFO Headwinds Will Support Higher Future Upside
Analysts nudged their fair value estimate for W.W. Grainger higher from about $1,250 to roughly $1,271. This reflects updated assumptions around discount rate, revenue growth, profit margin and future P/E, and points to recent Street research that cited a modest Q3 operating beat, better than feared price and cost dynamics, LIFO headwinds into early 2026, and a limited revenue impact from the federal government shutdown.내러티브 업데이트 • Jan 10
GWW: Future Returns Will Reflect Pricing Discipline And Lingering Cost Headwinds
Analysts have inched their average price target on W.W. Grainger up by about $44 to roughly $1,050, citing a modest Q3 operating beat, better than expected price and cost trends, and clarity around a roughly 1% revenue impact from the federal government shutdown. Analyst Commentary Analysts are focusing on how W.W. Grainger is handling pricing, costs, and temporary headwinds like the federal government shutdown when thinking about valuation and execution quality.내러티브 업데이트 • Dec 25
GWW: Future Returns Will Balance MRO Leadership With Mixed End Market Headwinds
Analysts have nudged their average price target for W.W. Grainger modestly higher to approximately $1,050, reflecting improving confidence in the company’s ability to manage price and cost headwinds and sustain its leadership in the U.S. MRO market despite a less favorable end market mix. Analyst Commentary Recent research updates underscore a mixed, but generally constructive, view on W.W. Grainger, with price targets and ratings reflecting differing expectations for the pace of earnings growth and the quality of the company’s end market exposure.내러티브 업데이트 • Dec 11
GWW: Future Returns Will Reflect Strong Execution Amid Mixed MRO Demand Risks
The analyst price target for W.W. Grainger has been nudged slightly lower by about $1 to roughly $1,053.50, as analysts balance recent target hikes tied to resilient pricing and margins against more cautious views on the MRO end market and limited earnings recovery potential. Analyst Commentary Bullish analysts highlight that W.W. Grainger continues to execute well operationally despite a mixed macro backdrop, supporting premium valuation levels relative to the broader MRO space.내러티브 업데이트 • Nov 17
GWW: Strong Operational Execution Will Support Margins Amid Inflationary Pressures
W.W. Grainger's analyst price target saw a marginal reduction, slipping by $0.83 to $1,054.60. Analysts cited slowing revenue growth and lingering inflationary headwinds in the company's key end-markets.내러티브 업데이트 • Nov 03
GWW: Market Share Gains Will Offset Risks From Slower End Market Exposure
Analysts have slightly raised their price target for W.W. Grainger from $1,041.77 to $1,055.43. They cite robust profit margins but emphasize the company's limited earnings recovery potential because of its exposure to slower-growing end-markets.분석 기사 • Sep 25
Calculating The Fair Value Of W.W. Grainger, Inc. (NYSE:GWW)
Key Insights The projected fair value for W.W. Grainger is US$900 based on 2 Stage Free Cash Flow to Equity Current...분석 기사 • Sep 14
W.W. Grainger (NYSE:GWW) Has A Pretty Healthy Balance Sheet
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...내러티브 업데이트 • Sep 04
US Infrastructure Upgrades And Digital Commerce Will Ensure Lasting Success
With consensus estimates for both revenue growth (6.7% per annum) and the discount rate (8.00%) unchanged, analysts have maintained their fair value for W.W. Grainger at $1049 per share. What's in the News Revised 2025 earnings guidance: net sales expected at $17.9–$18.2 billion (up from prior $17.6–$18.1 billion), sales growth at 4.4%–5.9% (vs.분석 기사 • Aug 04
Is Now The Time To Put W.W. Grainger (NYSE:GWW) On Your Watchlist?
The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...분석 기사 • Jun 21
W.W. Grainger (NYSE:GWW) Could Become A Multi-Bagger
If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...분석 기사 • Jun 10
A Look At The Intrinsic Value Of W.W. Grainger, Inc. (NYSE:GWW)
Key Insights The projected fair value for W.W. Grainger is US$899 based on 2 Stage Free Cash Flow to Equity With...Seeking Alpha • Mar 27
W.W. Grainger: Resilient, But Approach With Caution
Summary W.W. Grainger is a Dividend King with strong financial performance, modest growth, and a sustainable cash flow, making it appealing for long-term dividend investors. Despite a low dividend yield of 0.83%, Grainger's 53-year track record of increasing dividends and a low payout ratio indicate a safe and growing dividend. Grainger faces stiff competition from Fastenal, HD Supply, and Amazon, which could impact its market share and growth prospects. Macroeconomic factors, such as potential tariffs, pose risks to Grainger's profitability, suggesting caution before initiating a position in the stock. Read the full article on Seeking AlphaSeeking Alpha • Jan 13
W.W. Grainger: Stability Is The Key
Summary W.W. Grainger's High-Touch Solutions segment has driven volume growth, outpacing the MRO market, which should help gain market share in the medium-to-long term. Despite economic challenges and a relatively high valuation, GWW's strong cash flows, robust balance sheet, and share repurchases support steady returns, justifying a "hold" rating. The company's liquidity and improved cash flows enable continued share repurchases, but moderate US economic growth and industrial activity may pressure operating margins. Read the full article on Seeking AlphaSeeking Alpha • Aug 28
Like A Certain Battery-Powered Bunny, W.W. Grainger Keeps Going... And Going
Summary Grainger's shares rarely reach a "value" price, but the company consistently outperforms, driven by a diverse customer base and strategic growth initiatives like B2B e-commerce. Q2 results were solid with over 5% organic daily sales growth, outperforming competitors like Fastenal and MSC despite a slowing industrial market. Grainger's end-market performance is strong, particularly with contractors, healthcare, retail, and warehousing, though overall market softening has led to lowered guidance. Despite high valuation, Grainger's scale, growth prospects, and impressive long-term FCF and ROIC have sustained a valuation multiple premium and I'm not expecting that to shrink anytime soon. Read the full article on Seeking Alpha매출 및 비용 세부 내역
매출 및 비용 세부 내역
W.W. Grainger가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Mar 26 | 18,378 | 1,782 | 4,284 | 0 |
| 31 Dec 25 | 17,942 | 1,706 | 4,219 | 0 |
| 30 Sep 25 | 17,750 | 1,730 | 4,144 | 0 |
| 30 Jun 25 | 17,481 | 1,922 | 4,087 | 0 |
| 31 Mar 25 | 17,239 | 1,910 | 4,055 | 0 |
| 31 Dec 24 | 17,168 | 1,909 | 4,016 | 0 |
| 30 Sep 24 | 16,932 | 1,829 | 3,976 | 0 |
| 30 Jun 24 | 16,752 | 1,819 | 3,930 | 0 |
| 31 Mar 24 | 16,622 | 1,819 | 3,868 | 0 |
| 31 Dec 23 | 16,478 | 1,829 | 3,849 | 0 |
| 30 Sep 23 | 16,283 | 1,818 | 3,824 | 0 |
| 30 Jun 23 | 16,017 | 1,768 | 3,752 | 0 |
| 31 Mar 23 | 15,672 | 1,669 | 3,676 | 0 |
| 31 Dec 22 | 15,228 | 1,547 | 3,550 | 0 |
| 30 Sep 22 | 14,785 | 1,446 | 3,274 | 0 |
| 30 Jun 22 | 14,215 | 1,317 | 3,170 | 0 |
| 31 Mar 22 | 13,585 | 1,171 | 3,053 | 0 |
| 31 Dec 21 | 13,022 | 1,043 | 3,088 | 0 |
| 30 Sep 21 | 12,604 | 928 | 3,096 | 0 |
| 30 Jun 21 | 12,250 | 871 | 2,875 | 0 |
| 31 Mar 21 | 11,880 | 760 | 2,895 | 0 |
| 31 Dec 20 | 11,797 | 695 | 2,946 | 0 |
| 30 Sep 20 | 11,703 | 630 | 2,856 | 0 |
| 30 Jun 20 | 11,632 | 623 | 3,025 | 0 |
| 31 Mar 20 | 11,688 | 769 | 2,960 | 0 |
| 31 Dec 19 | 11,486 | 849 | 2,912 | 0 |
| 30 Sep 19 | 11,402 | 955 | 2,879 | 0 |
| 30 Jun 19 | 11,286 | 826 | 2,866 | 0 |
| 31 Mar 19 | 11,254 | 803 | 2,874 | 0 |
| 31 Dec 18 | 11,221 | 782 | 2,909 | 0 |
| 30 Sep 18 | 11,091 | 723 | 2,906 | 0 |
| 30 Jun 18 | 10,896 | 779 | 2,877 | 0 |
| 31 Mar 18 | 10,650 | 640 | 2,875 | 0 |
| 31 Dec 17 | 10,425 | 586 | 2,845 | 0 |
| 30 Sep 17 | 10,263 | 491 | 2,932 | 0 |
| 30 Jun 17 | 10,223 | 515 | 2,899 | 0 |
| 31 Mar 17 | 10,172 | 589 | 2,898 | 0 |
| 31 Dec 16 | 10,137 | 601 | 2,826 | 0 |
| 30 Sep 16 | 10,145 | 684 | 2,795 | 0 |
| 30 Jun 16 | 10,081 | 690 | 2,831 | 0 |
| 31 Mar 16 | 10,040 | 738 | 2,798 | 0 |
| 31 Dec 15 | 9,973 | 761 | 2,822 | 0 |
| 30 Sep 15 | 10,006 | 765 | 2,874 | 0 |
| 30 Jun 15 | 10,035 | 802 | 2,870 | 0 |
양질의 수익: GWW는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: GWW의 현재 순 이익률 (9.7%)은 지난해 (11.1%)보다 낮습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: GWW의 수익은 지난 5년 동안 연평균 13.5% 증가했습니다.
성장 가속화: GWW은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.
수익 대 산업: GWW은 지난 1년 동안 수익이 감소(-6.7%)하여 Trade Distributors 업계 평균(3.9%)과 비교하기 어렵습니다.
자기자본이익률
높은 ROE: GWW의 자본 수익률(43.5%)은 뛰어남으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/31 02:02 |
| 종가 | 2026/05/29 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
W.W. Grainger, Inc.는 37명의 분석가가 다루고 있습니다. 이 중 16명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| David Manthey | Baird |
| Scott Davis | Barclays |
| Guy Hardwick | Barclays |