Intelligent Living Application Group Inc.

NasdaqCM:ILAG 주식 리포트

시가총액: US$7.5m

Intelligent Living Application Group 과거 순이익 실적

과거 기준 점검 0/6

Intelligent Living Application Group 의 수입은 연평균 -52.5%의 비율로 감소해 온 반면, Building 산업은 연평균 10.9%의 비율로 증가했습니다. 매출은 연평균 18.1%의 비율로 감소해 왔습니다.

핵심 정보

-52.45%

순이익 성장률

-44.14%

주당순이익(EPS) 성장률

Building 산업 성장률13.32%
매출 성장률-18.06%
자기자본이익률-398.37%
순이익률-430.56%
최근 순이익 업데이트31 Dec 2025

최근 과거 실적 업데이트

Recent updates

분석 기사 Jun 08

Risks To Shareholder Returns Are Elevated At These Prices For Intelligent Living Application Group Inc. (NASDAQ:ILAG)

When close to half the companies in the Building industry in the United States have price-to-sales ratios (or "P/S...
Seeking Alpha Aug 11

Intelligent Living Application Stock: What To Know About This New IPO

ILAG sells locksets and is only in the process of developing smart locksets now. Their revenue growth has been affected by supply chain issues, end-market issues and also regulation in China. Delisting risks are remote but could evolve into an issue too. There's no evident special appeal at this early stage, and while inflection will come, we'd not play this stock. Intelligent Living Application Group (ILAG) is a $65 million market cap business that sells locksets under the Kambo and Bamberg brand. The company is a holding company in the Cayman's that owns subsidiaries based in Hong Kong and China. They are subject to numerous risks, including demand and supply side risks, but also regulatory risk in China and risks related to delisting. This IPO was for the purpose of funding development of software for their smart-lock products, which are soon to come out. Ultimately, they are a small player among plenty of competitors with more developed products and better financial positions. As cash becomes a more valuable resource, and as problems that are tougher for a smaller player to deal with persist, its competitors are more attractive than they are for people interested in the lockset market. Still, it's good to know what's out there, so here's a breakdown of ILAG. When did ILAG go public? ILAG went public through IPO on July 13, 2022 on the Nasdaq Capital Market with an initial valuation of $4 per share equaling a $72 million market cap. The purpose of the IPO was to move forward with R&D on smart locksets that had to be put on pause over the last couple of years such that work on the software was not completed. Most of our research and development on smart locks have been done internally by our technician and engineers, except that Hing Fat hired outside services for approximately $25,000 in 2017. Because of tariff war and outbreak of COVID-19, we haven't made further progress on the software for our smart locks to save more working capital for our core operation. Prospectus ILAG - 'Our Business Section' The business isn't listed on any other market, which constitutes one of the first potential issues. Many companies that are substantially Chinese have listings in Hong Kong or Shenzhen, and this mitigates the impact of the HFCAA regulation that came into effect under President Trump as part of the set of moves designed to crack down on Chinese companies in the US market. Currently, ILAG does not have a problem in the face of this regulation, because the Auditors it retains are in the US. However, if for any reason they would be assessed as unable to fully complete their duties by the regulatory authority the PCAOB, they could run afoul of the HFCAA which would lead to the delisting concerns that are putting a lot of pressure on other companies like Alibaba (BABA). As far as we understand it, ILAG is so far in the clear as it works with a NYC headquartered auditor (called Wei, Wei & Co., LLP), but various decisions by China or the US could change whether or not that is enough. If they were to be identified as a potential problem (a.k.a a Commission-Identified Issuer), in several years they could face delisting unless they were able to comply, which would depend not only on them but also agreements between Beijing and Washington over auditor access and accountability. A resolution there is not assured. Because they don't have a listing elsewhere, this would affect their liquidity a lot and create a lot of price volatility and forced selling. This is something that investors in Chinese companies need to be aware of, and it'll be detailed in 10-K or prospectus risk sections. ILAG Markets What are ILAG's markets? Geographically, almost all the sales are in the US market and the model is to sell wholesale. They'll likely continue to do this and do so in the APAC market, where they are hoping to expand their markets. However, they have acknowledged substantial price competition in APAC markets, which limits marginality in this market, while in the US it is quality-based competition and there is more scope for pricing and building significant contribution. End-markets are property developers, leisure and hospitality markets (especially with the smart lockset foray), but also residential markets. There is a reopening element that is unwinding some of those markets that were hamstrung by COVID-19 like leisure and hospitality. But new business development in APAC for these markets will be somewhat limited as China is still in lockdowns, perhaps a signal for what's to come for the rest of us given they were ground-zero for the pandemic. While reopening is restoring markets in the US, other markets may be in more trouble. ILAG customers may dial back purchases if property markets and development rates suffer. Developers are already struggling in terms of volume with the supply chain shortages, but it could become a demand problem as well since interest rates are rising. Office real estate might be going into secular decline, so those markets are a bit shaky too. The following are some of ILAG's competitors in their markets, excluding companies like Dormakaba, AB ABLOY and others. Competitors (ILAG Prospectus) Most of these companies also operate in other businesses, but some like Allegion plc (ALLE) are closer to ILAG which is a lockset pureplay. Allegion is in the market of company security and building security, and it deals with a lot of door features including locksets and ID systems. Its mechanical products segment is about 80% of its business and meaningfully overlaps with ILAG's markets. Allegion is ahead in terms of software and technology, where ILAG has only spent some $20k on contracting R&D in addition to in-house and has had to put those efforts on hold over the last couple of years to preserve working capital and deal with business troubles, which include more than just some end-market pressures related to COVID-19 and current China lockdowns. Allegion is not highly levered and has a lot of debt capacity with a cash-generative business model, while ILAG has had to resort to equity markets to finance their R&D. Moreover, they are less exposed to the power control issues that are hitting some of China's manufacturers like ILAG, where power consumption from the factory floor is limited by government mandate as a measure to save power now that energy has become scarce. Also, with China's continuing COVID-19 problem associated with the continuation of strict controls, manufacturing becomes further disrupted from time to time. All of this limits ILAG's ability to scale and pose a threat to well-capitalised incumbents like Allegion. Financials The financials reflect the troubles of a company that is dealing with tougher end-markets and is selling a product that is already established in the market. They are achieving growth, but the new forays like digital locks and the APAC market, in general, will unlikely supercharge growth that much further, especially with the end-market demand environment being ambiguous.

매출 및 비용 세부 내역

Intelligent Living Application Group가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.


순이익 및 매출 추이

NasdaqCM:ILAG 매출, 비용 및 순이익 (USD Millions)
날짜매출순이익일반관리비연구개발비
31 Dec 254-19152
30 Sep 255-13111
30 Jun 255-780
31 Mar 256-560
31 Dec 248-451
30 Sep 248-341
30 Jun 249-341
31 Mar 248-340
31 Dec 236-450
30 Sep 237-450
30 Jun 237-460
31 Mar 239-350
31 Dec 2212-240
30 Sep 2213-140
30 Jun 2215030
31 Mar 2214-130
31 Dec 2113-130
30 Sep 2112-230
30 Jun 2111-230
31 Mar 2111-130
31 Dec 2011-130
30 Sep 2011-130
30 Jun 2010-130
31 Mar 2011-130
31 Dec 1911-130
31 Dec 1814-120

양질의 수익: ILAG 은(는) 현재 수익성이 없습니다.

이익 마진 증가: ILAG는 현재 수익성이 없습니다.


잉여현금흐름 대비 순이익 분석


과거 순이익 성장 분석

수익추이: ILAG은 수익성이 없으며 지난 5년 동안 손실이 연평균 52.5% 증가했습니다.

성장 가속화: 현재 수익성이 없어 지난 1년간 ILAG의 수익 성장률을 5년 평균과 비교할 수 없습니다.

수익 대 산업: ILAG은 수익성이 없어 지난 해 수익 성장률을 Building 업계(-7.9%)와 비교하기 어렵습니다.


자기자본이익률

높은 ROE: ILAG는 현재 수익성이 없으므로 자본 수익률이 음수(-398.37%)입니다.


총자산이익률


투하자본수익률


우수한 과거 실적 기업을 찾아보세요

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/06/09 16:20
종가2026/06/09 00:00
수익2025/12/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Intelligent Living Application Group Inc.는 0명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.