Quanta Computer Inc.

TWSE:2382 주식 리포트

시가총액: NT$1.3t

Quanta Computer 향후 성장

Future 기준 점검 4/6

Quanta Computer (는) 각각 연간 15% 및 22.7% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 15.4% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 31.6% 로 예상됩니다.

핵심 정보

15.0%

이익 성장률

15.40%

EPS 성장률

Tech 이익 성장21.6%
매출 성장률22.7%
향후 자기자본이익률31.59%
애널리스트 커버리지

Good

마지막 업데이트01 May 2026

최근 향후 성장 업데이트

Recent updates

내러티브 업데이트 • Apr 22

2382: German Nearshoring Facility Will Support European Expansion And Future Upside

Analysts have kept their NT$425.00 price target for Quanta Computer unchanged, citing a mix of updated assumptions that now reflect higher modeled revenue growth, a lower discount rate, and a slightly higher future P/E, partially offset by reduced profit margin expectations. What's in the News Quanta Computer has taken delivery of 24,000 sqm of high tech industrial space at CTPark Jülich in Germany's North Rhine Westphalia region under a 15 year lease with CTP, supported by EU focused nearshoring policies.
내러티브 업데이트 • Apr 07

2382: German Nearshoring Expansion Will Support Margins And Future Upside

Analysts are keeping their NT$425.00 price target for Quanta Computer steady, reflecting only small model tweaks as they factor in slightly different assumptions for discount rate, revenue growth, profit margin, and future P/E. What's in the News Quanta Computer has taken delivery of 24,000 sqm of high tech industrial space at CTPark Jülich in Germany's North Rhine Westphalia region, under a 15 year lease with CTP.
내러티브 업데이트 • Mar 24

2382: European Nearshoring Expansion And Refined Assumptions Will Shape Measured Outlook

Analysts have lifted their price target for Quanta Computer to NT$274.87 from NT$265.81, reflecting updated assumptions around fair value, discount rate, revenue growth and profit margins, along with a slightly adjusted future P/E outlook. What's in the News Quanta Computer has taken delivery of 24,000 sqm of high-tech industrial space at CTPark Jülich in Germany's North Rhine-Westphalia region under a 15-year lease with CTP, covering production, logistics, office, technical space and employee amenities (Key Developments).
내러티브 업데이트 • Mar 10

2382: Nearshoring Expansion Into Germany Will Support Margin Outlook

Analysts have kept their 12 month price target for Quanta Computer steady at NT$425.0. This points to a view that moderation in forecast revenue growth to 17.80%, together with higher projected profit margins of 3.45% and a slightly higher future P/E of 17.01x, collectively supports maintaining rather than revising their valuation. What's in the News Quanta Computer has taken delivery of 24,000 sqm of high tech industrial space at CTPark Jülich in Germany's North Rhine Westphalia region, under a 15 year lease with CTP to develop and operate a new production site (Key Developments).
내러티브 업데이트 • Feb 24

2382: New European Facility And Refined Assumptions Will Shape Balanced Outlook

Analysts have modestly adjusted their NT$ price target for Quanta Computer, reflecting small tweaks to assumptions on discount rate, revenue growth, profit margin and future P/E. Taken together, these changes suggest a slightly different balance of risk and reward for investors.
내러티브 업데이트 • Feb 08

2382: New European Capacity And Assumption Tweaks Will Support Balanced Outlook

Analysts have adjusted their price target on Quanta Computer to reflect updated assumptions for discount rate, revenue growth, profit margin, and future P/E. The new target is now about $266 per share, broadly in line with the prior estimate.
내러티브 업데이트 • Jan 25

2382: Higher Revenue Assumptions And Stable Fair Value Will Support Bullish View

Analysts are holding their price target for Quanta Computer at US$425.00, reflecting slightly adjusted assumptions on discount rate, revenue growth, profit margin and future P/E to align with updated views on the company’s risk and earnings profile. Valuation Changes Fair Value: Held steady at US$425.00, with no change in the stated fair value estimate.
내러티브 업데이트 • Jan 11

2382: Modest Risk Adjustments Will Support A Fairly Balanced Outlook

Analysts have modestly raised their price target for Quanta Computer to reflect slightly lower perceived risk, a small adjustment to revenue growth expectations, and a marginally different future P/E assumption. They have kept fair value broadly in line at about $265.81.
내러티브 업데이트 • Dec 26

2382: Modest Margin Gains Will Support Fairly Balanced Outlook

Analysts have modestly raised their price target on Quanta Computer to roughly $266 per share from about $257, reflecting slightly improved margin expectations and a lower assumed discount rate, even as they temper near term revenue growth assumptions and apply a more conservative future earnings multiple. Valuation Changes Fair Value: Raised slightly to around NT$266 per share from about NT$257, reflecting modest upside to the intrinsic valuation.
내러티브 업데이트 • Dec 12

2382: Stronger Revenue Outlook And Lower Discount Rate Support Bullish Outlook

Analysts have raised their price target for Quanta Computer from $420 to $425, citing slightly stronger projected revenue growth and a lower discount rate that more than offset modestly reduced profit margin and future P/E assumptions. Valuation Changes The fair value estimate has risen slightly from NT$420 to NT$425, reflecting a modestly higher intrinsic valuation.
내러티브 업데이트 • Nov 28

2382: Improved Profit Margins Will Likely Sustain Upside Momentum

Analysts have slightly raised their price target for Quanta Computer from $349.83 to $350.06, citing minor adjustments in projected profit margin and expected discount rate changes. Valuation Changes The Fair Value Estimate has risen slightly from NT$349.83 to NT$350.06.
내러티브 업데이트 • Nov 13

2382: Future Revenue Acceleration Will Likely Drive Continued Upside Potential

Narrative Update on Quanta Computer: Analyst Price Target Revision Analysts have raised their price target for Quanta Computer from $342.05 to $349.83, citing slightly higher projected revenue growth, which offsets minor decreases in profit margin estimates. Valuation Changes Fair Value increased slightly from NT$342.05 to NT$349.83.
User avatar
새 내러티브 • May 18

Expanding AI Server Manufacturing And Global Facilities Will Improve Efficiency

Quanta's focus on AI server growth and strategic investments enhances manufacturing resilience, driving substantial revenue and net margin improvements.

이익 및 매출 성장 예측

TWSE:2382 - 애널리스트 향후 추정치 및 과거 재무 데이터 (TWD Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/20283,909,969117,35372,579N/A3
12/31/20273,858,392104,34150,58083,30513
12/31/20263,178,46190,047-15,422-33,34115
12/31/20252,123,68974,988-25,540-10,365N/A
9/30/20251,902,36568,66368,77284,731N/A
6/30/20251,831,65668,865-11,7543,038N/A
3/31/20251,637,48867,132-109,083-93,606N/A
12/31/20241,410,75659,702-53,019-39,516N/A
9/30/20241,281,33954,107-14,138-3,282N/A
6/30/20241,143,29450,27444,30354,949N/A
3/31/20241,078,36945,271102,337110,770N/A
12/31/20231,085,61139,676115,730125,003N/A
9/30/20231,123,82038,38571,22482,697N/A
6/30/20231,219,39134,83986,161100,434N/A
3/31/20231,244,82928,67762,77379,103N/A
12/31/20221,280,42928,957-5,89011,415N/A
9/30/20221,292,95729,2545,06021,301N/A
6/30/20221,172,47129,37114,79328,917N/A
3/31/20221,162,28133,309-11,9901,064N/A
12/31/20211,129,45333,653-35,643-23,793N/A
9/30/20211,093,85032,99562512,078N/A
6/30/20211,159,61031,495-10,135647N/A
3/31/20211,169,51529,846-19,160-8,396N/A
12/31/20201,090,85925,32867,17378,005N/A
9/30/20201,085,22721,21653,04162,725N/A
6/30/20201,023,02117,68324,41033,615N/A
3/31/2020998,57915,39865,21773,229N/A
12/31/20191,029,61115,94330,41437,735N/A
9/30/20191,048,89715,570N/A-2,868N/A
6/30/20191,065,90815,940N/A4,933N/A
3/31/20191,028,39415,507N/A-8,555N/A
12/31/20181,027,99115,119N/A17,013N/A
9/30/2018993,02514,578N/A12,302N/A
6/30/2018987,05713,866N/A11,354N/A
3/31/20181,014,19514,309N/A-20,380N/A
12/31/20171,021,18314,367N/A-8,634N/A
9/30/20171,004,71014,831N/A-8,514N/A
6/30/2017952,22614,792N/A3,751N/A
3/31/2017924,53514,314N/A31,330N/A
12/31/2016893,98215,138N/A46,994N/A
9/30/2016903,89516,024N/A71,582N/A
6/30/2016956,09317,899N/A58,574N/A
3/31/2016999,42717,772N/A57,887N/A
12/31/20151,007,25717,827N/A-36N/A
9/30/2015983,75018,286N/A-22,998N/A
6/30/2015952,18617,188N/A-18,369N/A

애널리스트 향후 성장 전망

수입 대 저축률: 2382 의 연간 예상 수익 증가율(15%)이 saving rate(1.3%)보다 높습니다.

수익 vs 시장: 2382 의 연간 수익(15%)이 TW 시장(25.2%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: 2382 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: 2382 의 수익(연간 22.7%)이 TW 시장(연간 18.2%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: 2382 의 수익(연간 22.7%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: 2382의 자본 수익률은 3년 후 31.6%로 높을 것으로 예상됩니다.

성장 기업 찾아보기

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/07 08:12
종가2026/05/07 00:00
수익2025/12/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Quanta Computer Inc.는 33명의 분석가가 다루고 있습니다. 이 중 16명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Skye ChenAletheia Analyst Network Limited
Warren LauAletheia Analyst Network Limited
Yingchao YangBarclays