View ValuationV5 Technologies 향후 성장Future 기준 점검 5/6V5 Technologies은 연간 수입과 매출이 각각 53.8%와 43.7% 증가할 것으로 예상되고 EPS는 연간 53.9%만큼 증가할 것으로 예상됩니다.핵심 정보53.8%이익 성장률53.87%EPS 성장률Semiconductor 이익 성장25.7%매출 성장률43.7%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트15 Apr 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesReported Earnings • May 18First quarter 2026 earnings: EPS exceeds analyst expectations while revenues lag behindFirst quarter 2026 results: EPS: NT$4.93 (up from NT$2.62 in 1Q 2025). Revenue: NT$684.4m (up 85% from 1Q 2025). Net income: NT$206.1m (up 90% from 1Q 2025). Profit margin: 30% (in line with 1Q 2025). Revenue missed analyst estimates by 1.2%. Earnings per share (EPS) exceeded analyst estimates by 6.0%. Revenue is forecast to grow 44% p.a. on average during the next 2 years, compared to a 21% growth forecast for the Semiconductor industry in Taiwan.공시 • Mar 31V5 Technologies Co., Ltd. has completed a Follow-on Equity Offering in the amount of TWD 4.848205 billion.V5 Technologies Co., Ltd. has completed a Follow-on Equity Offering in the amount of TWD 4.848205 billion. Security Name: Common Shares Security Type: Common Stock Securities Offered: 2,804,000 Price\Range: TWD 1396.335628 Security Name: Common Shares Security Type: Common Stock Securities Offered: 1,196,000 Price\Range: TWD 780Reported Earnings • Mar 24Full year 2025 earnings released: EPS: NT$14.04 (vs NT$3.84 in FY 2024)Full year 2025 results: EPS: NT$14.04 (up from NT$3.84 in FY 2024). Revenue: NT$2.08b (up 188% from FY 2024). Net income: NT$581.8m (up 293% from FY 2024). Profit margin: 28% (up from 21% in FY 2024). The increase in margin was driven by higher revenue.Buy Or Sell Opportunity • Mar 23Now 20% undervaluedOver the last 90 days, the stock has risen 157% to NT$1,630. The fair value is estimated to be NT$2,042, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 60% over the last 3 years. Earnings per share has grown by 81%.공시 • Mar 12V5 Technologies Co., Ltd. has filed a Follow-on Equity Offering.V5 Technologies Co., Ltd. has filed a Follow-on Equity Offering. Security Name: Common Shares Security Type: Common Stock Securities Offered: 2,804,000 Price(minimum): TWD 678.26 Security Name: Common Shares Security Type: Common Stock Securities Offered: 701,000 Price\Range: TWD 780공시 • Mar 05V5 Technologies Co., Ltd., Annual General Meeting, Jun 02, 2026V5 Technologies Co., Ltd., Annual General Meeting, Jun 02, 2026. Location: 1 floor no,7, li hsing 3rd rd., hsinchu science park, hsinchu city TaiwanBuy Or Sell Opportunity • Feb 25Now 23% undervaluedOver the last 90 days, the stock has risen 175% to NT$1,585. The fair value is estimated to be NT$2,071, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 60% over the last 3 years. Earnings per share has grown by 81%.New Risk • Jan 05New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Taiwanese stocks, typically moving 8.3% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company.Valuation Update With 7 Day Price Move • Dec 26Investor sentiment improves as stock rises 15%After last week's 15% share price gain to NT$713, the stock trades at a trailing P/E ratio of 61.7x. Average trailing P/E is 29x in the Semiconductor industry in Taiwan.Reported Earnings • Nov 18Third quarter 2025 earnings releasedThird quarter 2025 results: EPS: NT$3.61. Net income: NT$150.2m (up NT$150.2m from 3Q 2024).Valuation Update With 7 Day Price Move • Nov 13Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to NT$527, the stock trades at a trailing P/E ratio of 54.2x. Average trailing P/E is 32x in the Semiconductor industry in Taiwan.Valuation Update With 7 Day Price Move • Oct 29Investor sentiment improves as stock rises 20%After last week's 20% share price gain to NT$553, the stock trades at a trailing P/E ratio of 56.9x. Average trailing P/E is 33x in the Semiconductor industry in Taiwan.공시 • Apr 09V5 Technologies Co., Ltd., Annual General Meeting, Jun 24, 2025V5 Technologies Co., Ltd., Annual General Meeting, Jun 24, 2025, at 09:30 Taipei Standard Time. Location: 1 floor no,7, li hsing 3rd rd., hsinchu science park, hsinchu city Taiwan이익 및 매출 성장 예측TWSE:7822 - 애널리스트 향후 추정치 및 과거 재무 데이터 (TWD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20275,4671,7751,0131,587212/31/20263,8481,0493471,03223/31/20262,456683734843N/A12/31/20252,075582871960N/A9/30/20251,660480572659N/A6/30/20251,323404334388N/A3/31/20251,022276174221N/A12/31/20247211481354N/A12/31/2023209-79-93-78N/A12/31/2022211-171616N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 7822 의 연간 예상 수익 증가율(53.8%)이 saving rate(1.3%)보다 높습니다.수익 vs 시장: 7822 의 연간 수익(53.8%)이 TW 시장(26.1%)보다 빠르게 성장할 것으로 예상됩니다.고성장 수익: 7822 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.수익 대 시장: 7822 의 수익(연간 43.7%)이 TW 시장(연간 18.6%)보다 빠르게 성장할 것으로 예상됩니다.고성장 매출: 7822 의 수익(연간 43.7%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: 7822의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YSemiconductors 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/21 12:15종가2026/05/21 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스V5 Technologies Co., Ltd.는 2명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Licheng ZhuangCapital Securities CorporationYucheng LiuKGI Securities Co. Ltd.
Reported Earnings • May 18First quarter 2026 earnings: EPS exceeds analyst expectations while revenues lag behindFirst quarter 2026 results: EPS: NT$4.93 (up from NT$2.62 in 1Q 2025). Revenue: NT$684.4m (up 85% from 1Q 2025). Net income: NT$206.1m (up 90% from 1Q 2025). Profit margin: 30% (in line with 1Q 2025). Revenue missed analyst estimates by 1.2%. Earnings per share (EPS) exceeded analyst estimates by 6.0%. Revenue is forecast to grow 44% p.a. on average during the next 2 years, compared to a 21% growth forecast for the Semiconductor industry in Taiwan.
공시 • Mar 31V5 Technologies Co., Ltd. has completed a Follow-on Equity Offering in the amount of TWD 4.848205 billion.V5 Technologies Co., Ltd. has completed a Follow-on Equity Offering in the amount of TWD 4.848205 billion. Security Name: Common Shares Security Type: Common Stock Securities Offered: 2,804,000 Price\Range: TWD 1396.335628 Security Name: Common Shares Security Type: Common Stock Securities Offered: 1,196,000 Price\Range: TWD 780
Reported Earnings • Mar 24Full year 2025 earnings released: EPS: NT$14.04 (vs NT$3.84 in FY 2024)Full year 2025 results: EPS: NT$14.04 (up from NT$3.84 in FY 2024). Revenue: NT$2.08b (up 188% from FY 2024). Net income: NT$581.8m (up 293% from FY 2024). Profit margin: 28% (up from 21% in FY 2024). The increase in margin was driven by higher revenue.
Buy Or Sell Opportunity • Mar 23Now 20% undervaluedOver the last 90 days, the stock has risen 157% to NT$1,630. The fair value is estimated to be NT$2,042, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 60% over the last 3 years. Earnings per share has grown by 81%.
공시 • Mar 12V5 Technologies Co., Ltd. has filed a Follow-on Equity Offering.V5 Technologies Co., Ltd. has filed a Follow-on Equity Offering. Security Name: Common Shares Security Type: Common Stock Securities Offered: 2,804,000 Price(minimum): TWD 678.26 Security Name: Common Shares Security Type: Common Stock Securities Offered: 701,000 Price\Range: TWD 780
공시 • Mar 05V5 Technologies Co., Ltd., Annual General Meeting, Jun 02, 2026V5 Technologies Co., Ltd., Annual General Meeting, Jun 02, 2026. Location: 1 floor no,7, li hsing 3rd rd., hsinchu science park, hsinchu city Taiwan
Buy Or Sell Opportunity • Feb 25Now 23% undervaluedOver the last 90 days, the stock has risen 175% to NT$1,585. The fair value is estimated to be NT$2,071, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 60% over the last 3 years. Earnings per share has grown by 81%.
New Risk • Jan 05New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Taiwanese stocks, typically moving 8.3% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company.
Valuation Update With 7 Day Price Move • Dec 26Investor sentiment improves as stock rises 15%After last week's 15% share price gain to NT$713, the stock trades at a trailing P/E ratio of 61.7x. Average trailing P/E is 29x in the Semiconductor industry in Taiwan.
Reported Earnings • Nov 18Third quarter 2025 earnings releasedThird quarter 2025 results: EPS: NT$3.61. Net income: NT$150.2m (up NT$150.2m from 3Q 2024).
Valuation Update With 7 Day Price Move • Nov 13Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to NT$527, the stock trades at a trailing P/E ratio of 54.2x. Average trailing P/E is 32x in the Semiconductor industry in Taiwan.
Valuation Update With 7 Day Price Move • Oct 29Investor sentiment improves as stock rises 20%After last week's 20% share price gain to NT$553, the stock trades at a trailing P/E ratio of 56.9x. Average trailing P/E is 33x in the Semiconductor industry in Taiwan.
공시 • Apr 09V5 Technologies Co., Ltd., Annual General Meeting, Jun 24, 2025V5 Technologies Co., Ltd., Annual General Meeting, Jun 24, 2025, at 09:30 Taipei Standard Time. Location: 1 floor no,7, li hsing 3rd rd., hsinchu science park, hsinchu city Taiwan