View ValuationELTA TechnologyLtd 향후 성장Future 기준 점검 0/6ELTA TechnologyLtd의 수익이 연간 6.1%로 감소할 것으로 예상됨입니다.핵심 정보n/a이익 성장률n/aEPS 성장률Media 이익 성장23.7%매출 성장률-6.1%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트25 Mar 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updatesReported Earnings • May 13First quarter 2026 earnings released: EPS: NT$2.00 (vs NT$1.01 in 1Q 2025)First quarter 2026 results: EPS: NT$2.00 (up from NT$1.01 in 1Q 2025). Revenue: NT$386.6m (up 58% from 1Q 2025). Net income: NT$68.4m (up 156% from 1Q 2025). Profit margin: 18% (up from 11% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is expected to decline by 6.1% p.a. on average during the next 2 years, while revenues in the Media industry in Asia are expected to grow by 6.4%. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 29% per year, which means it is tracking significantly ahead of earnings growth.Declared Dividend • May 08Dividend reduced to NT$4.81Dividend of NT$4.81 is 7.6% lower than last year. Ex-date: 2nd June 2026 Payment date: 30th June 2026 Dividend yield will be 6.1%, which is higher than the industry average of 5.2%. Sustainability & Growth Dividend is covered by earnings (87% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 6.1% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share has grown by 36% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.Reported Earnings • Mar 17Full year 2025 earnings released: EPS: NT$4.03 (vs NT$6.85 in FY 2024)Full year 2025 results: EPS: NT$4.03 (down from NT$6.85 in FY 2024). Revenue: NT$1.02b (down 32% from FY 2024). Net income: NT$107.0m (down 40% from FY 2024). Profit margin: 11% (down from 12% in FY 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has increased by 34% per year, which means it is tracking significantly ahead of earnings growth.공시 • Mar 05ELTA Technology Co.,Ltd., Annual General Meeting, May 21, 2026ELTA Technology Co.,Ltd., Annual General Meeting, May 21, 2026, at 10:00 Taipei Standard Time. Location: no,2, hsu chou rd., jhongjheng district, taipei city TaiwanNew Risk • Nov 12New major risk - Dividend sustainabilityThe dividend is not well covered by earnings and cash flows. Payout ratio: 111% The company is paying a dividend despite having no free cash flows. Dividend yield: 6.8% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 111% Paying a dividend despite having no free cash flows. High level of non-cash earnings (50% accrual ratio). Minor Risk Market cap is less than US$100m (NT$2.02b market cap, or US$65.0m).Reported Earnings • Nov 12Third quarter 2025 earnings released: EPS: NT$1.00 (vs NT$3.31 in 3Q 2024)Third quarter 2025 results: EPS: NT$1.00 (down from NT$3.31 in 3Q 2024). Revenue: NT$264.7m (down 65% from 3Q 2024). Net income: NT$26.6m (down 70% from 3Q 2024). Profit margin: 10.0% (down from 12% in 3Q 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 23% per year but the company’s share price has increased by 40% per year, which means it is tracking significantly ahead of earnings growth.Buy Or Sell Opportunity • Oct 20Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 3.1% to NT$77.50. The fair value is estimated to be NT$99.08, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has grown by 32%.Buy Or Sell Opportunity • Oct 01Now 20% undervaluedOver the last 90 days, the stock has risen 3.2% to NT$80.00. The fair value is estimated to be NT$100, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has grown by 32%.Buy Or Sell Opportunity • Sep 03Now 20% undervaluedOver the last 90 days, the stock has risen 4.3% to NT$80.30. The fair value is estimated to be NT$101, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has grown by 32%.Buy Or Sell Opportunity • Aug 18Now 21% undervaluedOver the last 90 days, the stock has risen 1.7% to NT$79.80. The fair value is estimated to be NT$100, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has grown by 32%.Reported Earnings • Aug 07Second quarter 2025 earnings released: EPS: NT$1.01 (vs NT$0.77 in 2Q 2024)Second quarter 2025 results: EPS: NT$1.01 (up from NT$0.77 in 2Q 2024). Revenue: NT$293.4m (up 28% from 2Q 2024). Net income: NT$26.7m (up 34% from 2Q 2024). Profit margin: 9.1% (up from 8.7% in 2Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has increased by 44% per year, which means it is tracking significantly ahead of earnings growth.Declared Dividend • May 17Dividend increased to NT$5.20Dividend of NT$5.20 is 16% higher than last year. Ex-date: 3rd June 2025 Payment date: 30th June 2025 Dividend yield will be 6.6%, which is higher than the industry average of 5.2%. Sustainability & Growth Dividend is covered by earnings (77% earnings payout ratio) but not covered by cash flows (248% cash payout ratio). The dividend has increased by an average of 12% per year over the past 9 years. However, payments have been volatile during that time. Earnings per share has grown by 73% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.Reported Earnings • May 14First quarter 2025 earnings released: EPS: NT$1.01 (vs NT$1.08 in 1Q 2024)First quarter 2025 results: EPS: NT$1.01 (down from NT$1.08 in 1Q 2024). Revenue: NT$244.0m (up 22% from 1Q 2024). Net income: NT$26.8m (down 1.4% from 1Q 2024). Profit margin: 11% (down from 14% in 1Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 37% per year but the company’s share price has increased by 49% per year, which means it is tracking significantly ahead of earnings growth.공시 • May 01ELTA Technology Co.,Ltd. to Report Q1, 2025 Results on May 09, 2025ELTA Technology Co.,Ltd. announced that they will report Q1, 2025 results on May 09, 2025Reported Earnings • Mar 13Full year 2024 earnings released: EPS: NT$6.85 (vs NT$5.98 in FY 2023)Full year 2024 results: EPS: NT$6.85 (up from NT$5.98 in FY 2023). Revenue: NT$1.49b (up 54% from FY 2023). Net income: NT$179.4m (up 32% from FY 2023). Profit margin: 12% (down from 14% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 41% per year but the company’s share price has increased by 61% per year, which means it is tracking significantly ahead of earnings growth.공시 • Feb 27ELTA Technology Co.,Ltd., Annual General Meeting, May 20, 2025ELTA Technology Co.,Ltd., Annual General Meeting, May 20, 2025, at 10:00 Taipei Standard Time. Location: no,2, hsu chou rd., jhongjheng district, taipei city Taiwan공시 • Feb 18ELTA Technology Co.,Ltd. to Report Q4, 2024 Results on Feb 25, 2025ELTA Technology Co.,Ltd. announced that they will report Q4, 2024 results on Feb 25, 2025분석 기사 • Nov 19ELTA TechnologyLtd's (TWSE:8487) Shareholders Should Assess Earnings With CautionEven though ELTA Technology Co.,Ltd. ( TWSE:8487 ) posted strong earnings recently, the stock hasn't reacted in a large...Buy Or Sell Opportunity • Nov 11Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 9.6% to NT$66.00. The fair value is estimated to be NT$83.48, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Meanwhile, the company has become profitable.공시 • Oct 26ELTA Technology Co.,Ltd. to Report Q3, 2024 Results on Nov 04, 2024ELTA Technology Co.,Ltd. announced that they will report Q3, 2024 results on Nov 04, 2024Buy Or Sell Opportunity • Oct 22Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 20% to NT$65.70. The fair value is estimated to be NT$82.71, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Meanwhile, the company has become profitable.Reported Earnings • Aug 14Second quarter 2024 earnings released: EPS: NT$0.77 (vs NT$1.25 in 2Q 2023)Second quarter 2024 results: EPS: NT$0.77 (down from NT$1.25 in 2Q 2023). Revenue: NT$229.7m (up 2.9% from 2Q 2023). Net income: NT$19.9m (down 27% from 2Q 2023). Profit margin: 8.7% (down from 12% in 2Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 57% per year whereas the company’s share price has increased by 62% per year.분석 기사 • Aug 07Investors Should Be Encouraged By ELTA TechnologyLtd's (TWSE:8487) Returns On CapitalDid you know there are some financial metrics that can provide clues of a potential multi-bagger? Typically, we'll want...Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to NT$69.90, the stock trades at a trailing P/E ratio of 14.3x. Average forward P/E is 14x in the Media industry in Taiwan. Total returns to shareholders of 351% over the past three years.공시 • Jul 26ELTA Technology Co.,Ltd. to Report Q2, 2024 Results on Aug 02, 2024ELTA Technology Co.,Ltd. announced that they will report Q2, 2024 results on Aug 02, 2024Upcoming Dividend • May 28Upcoming dividend of NT$4.50 per shareEligible shareholders must have bought the stock before 04 June 2024. Payment date: 28 June 2024. Payout ratio is a comfortable 36% and this is well supported by cash flows. Trailing yield: 2.6%. Lower than top quartile of Taiwanese dividend payers (4.3%). Lower than average of industry peers (5.3%).Reported Earnings • May 19First quarter 2024 earnings released: EPS: NT$1.08 (vs NT$1.39 in 1Q 2023)First quarter 2024 results: EPS: NT$1.08 (down from NT$1.39 in 1Q 2023). Revenue: NT$200.8m (down 18% from 1Q 2023). Net income: NT$27.1m (down 10% from 1Q 2023). Profit margin: 14% (up from 12% in 1Q 2023). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 72% per year but the company’s share price has only increased by 64% per year, which means it is significantly lagging earnings growth.분석 기사 • Mar 26Investors Don't See Light At End Of ELTA Technology Co.,Ltd.'s (TWSE:8487) TunnelWith a price-to-earnings (or "P/E") ratio of 14.4x ELTA Technology Co.,Ltd. ( TWSE:8487 ) may be sending bullish...Reported Earnings • Mar 07Full year 2023 earnings released: EPS: NT$5.98 (vs NT$2.81 in FY 2022)Full year 2023 results: EPS: NT$5.98 (up from NT$2.81 in FY 2022). Revenue: NT$968.4m (down 1.3% from FY 2022). Net income: NT$136.2m (up 123% from FY 2022). Profit margin: 14% (up from 6.2% in FY 2022). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 84% per year but the company’s share price has only increased by 75% per year, which means it is significantly lagging earnings growth.공시 • Mar 01ELTA Technology Co.,Ltd., Annual General Meeting, May 21, 2024ELTA Technology Co.,Ltd., Annual General Meeting, May 21, 2024.New Risk • Feb 29New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 5.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (5.7% average weekly change). Shareholders have been diluted in the past year (15% increase in shares outstanding). Market cap is less than US$100m (NT$2.06b market cap, or US$65.0m).New Risk • Nov 06New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 15% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.3% average weekly change). Shareholders have been diluted in the past year (15% increase in shares outstanding). Market cap is less than US$100m (NT$1.65b market cap, or US$51.3m).Reported Earnings • Aug 03First half 2023 earnings released: EPS: NT$2.77 (vs NT$0.66 in 1H 2022)First half 2023 results: EPS: NT$2.77 (up from NT$0.66 in 1H 2022). Revenue: NT$492.4m (up 54% from 1H 2022). Net income: NT$60.5m (up 324% from 1H 2022). Profit margin: 12% (up from 4.5% in 1H 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 93% per year but the company’s share price has only increased by 50% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Jul 12Investor sentiment improves as stock rises 20%After last week's 20% share price gain to NT$49.25, the stock trades at a trailing P/E ratio of 17.5x. Average trailing P/E is 16x in the Media industry in Taiwan. Total returns to shareholders of 229% over the past three years.Upcoming Dividend • Jun 22Upcoming dividend of NT$2.17 per share at 5.3% yieldEligible shareholders must have bought the stock before 29 June 2023. Payment date: 21 July 2023. Payout ratio is on the higher end at 77%, however this is supported by cash flows. Trailing yield: 5.3%. Lower than top quartile of Taiwanese dividend payers (5.5%). Higher than average of industry peers (4.7%).Valuation Update With 7 Day Price Move • Mar 08Investor sentiment improves as stock rises 37%After last week's 37% share price gain to NT$39.00, the stock trades at a trailing P/E ratio of 22.2x. Average trailing P/E is 16x in the Media industry in Taiwan. Total returns to shareholders of 141% over the past three years.Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Aug 18First half 2022 earnings released: EPS: NT$0.66 (vs NT$0.054 in 1H 2021)First half 2022 results: EPS: NT$0.66 (up from NT$0.054 in 1H 2021). Revenue: NT$319.9m (up 10% from 1H 2021). Net income: NT$14.3m (up NT$13.1m from 1H 2021). Profit margin: 4.5% (up from 0.4% in 1H 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 62% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.Upcoming Dividend • Jun 16Upcoming dividend of NT$1.10 per shareEligible shareholders must have bought the stock before 23 June 2022. Payment date: 28 July 2022. Payout ratio is a comfortable 53% and this is well supported by cash flows. Trailing yield: 4.1%. Lower than top quartile of Taiwanese dividend payers (6.0%). Lower than average of industry peers (5.1%).Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Apr 12Full year 2021 earnings released: EPS: NT$2.08 (vs NT$0.37 loss in FY 2020)Full year 2021 results: EPS: NT$2.08 (up from NT$0.37 loss in FY 2020). Revenue: NT$932.4m (up 91% from FY 2020). Net income: NT$42.1m (up NT$49.5m from FY 2020). Profit margin: 4.5% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings.공시 • Feb 24ELTA Technology Co.,Ltd., Annual General Meeting, May 11, 2022ELTA Technology Co.,Ltd., Annual General Meeting, May 11, 2022.Upcoming Dividend • Jul 02Upcoming dividend of NT$0.40 per shareEligible shareholders must have bought the stock before 08 July 2021. Payment date: 30 July 2021. Trailing yield: 2.0%. Lower than top quartile of Taiwanese dividend payers (5.0%). Lower than average of industry peers (4.0%).Reported Earnings • Apr 15Full year 2020 earnings released: NT$0.37 loss per share (vs NT$0.56 profit in FY 2019)The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2020 results: Revenue: NT$487.8m (down 19% from FY 2019). Net loss: NT$7.45m (down 165% from profit in FY 2019). Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.분석 기사 • Apr 02ELTA TechnologyLtd (GTSM:8487) Will Be Hoping To Turn Its Returns On Capital AroundTo find a multi-bagger stock, what are the underlying trends we should look for in a business? One common approach is...Valuation Update With 7 Day Price Move • Mar 24Investor sentiment improved over the past weekAfter last week's 22% share price gain to NT$21.30, the stock trades at a trailing P/E ratio of 60.9x. Average trailing P/E is 25x in the Media industry in Taiwan. Total loss to shareholders of 1.8% over the past three years.분석 기사 • Jan 21How Does ELTA Technology Co.,Ltd. (GTSM:8487) Fare As A Dividend Stock?Today we'll take a closer look at ELTA Technology Co.,Ltd. ( GTSM:8487 ) from a dividend investor's perspective. Owning...Is New 90 Day High Low • Jan 15New 90-day low: NT$16.30The company is down 14% from its price of NT$18.95 on 16 October 2020. The Taiwanese market is up 22% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is down 2.0% over the same period.분석 기사 • Dec 17ELTA TechnologyLtd (GTSM:8487) Has A Somewhat Strained Balance SheetThe external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...Is New 90 Day High Low • Dec 09New 90-day low: NT$17.30The company is down 3.0% from its price of NT$17.90 on 10 September 2020. The Taiwanese market is up 13% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is down 1.0% over the same period.분석 기사 • Nov 19ELTA Technology Co.,Ltd.'s (GTSM:8487) On An Uptrend But Financial Prospects Look Pretty Weak: Is The Stock Overpriced?Most readers would already be aware that ELTA TechnologyLtd's (GTSM:8487) stock increased significantly by 13% over...Is New 90 Day High Low • Sep 27New 90-day high: NT$19.05The company is up 1.0% from its price of NT$18.80 on 29 June 2020. The Taiwanese market is up 4.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Media industry, which is down 2.0% over the same period.이익 및 매출 성장 예측TWSE:8487 - 애널리스트 향후 추정치 및 과거 재무 데이터 (TWD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/20271,070N/AN/A69112/31/20261,597N/AN/A25013/31/20261,1621492741N/A12/31/20251,019107-167-159N/A9/30/20251,102125-50-43N/A6/30/20251,595186-113-104N/A3/31/20251,5321795666N/A12/31/20241,489179195206N/A9/30/20241,4501774456N/A6/30/2024907123415N/A3/31/2024900130161169N/A12/31/2023968136125134N/A9/30/20231,235134212219N/A6/30/20231,150111298303N/A3/31/20231,08989174180N/A12/31/20229816199105N/A9/30/202281340123130N/A6/30/20221,01553-44-38N/A3/31/202297448-12-5N/A12/31/2021934432128N/A9/30/202165922-66-58N/A6/30/2021412-68495N/A3/31/2021405-797106N/A12/31/2020397-7110117N/A9/30/202047308488N/A6/30/202054875860N/A3/31/202057493234N/A12/31/201959912N/A8N/A9/30/201969314N/A-28N/A6/30/201978717N/A-64N/A3/31/201982517N/A-45N/A12/31/201886316N/A-27N/A9/30/20187273N/A8N/A6/30/2018590-10N/A43N/A3/31/2018546-4N/A40N/A12/31/20175023N/A37N/A9/30/2017644-9N/A49N/A6/30/2017785-21N/A60N/A3/31/2017790-17N/A-15N/A12/31/2016794-14N/A-91N/A9/30/201667721N/A-77N/A6/30/201656155N/A-63N/A3/31/201655450N/A-5N/A12/31/201554645N/A53N/A9/30/201553039N/A37N/A6/30/201551334N/A21N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: 8487 의 예상 수익 증가율이 절약률(1.3%)보다 높은지 판단하기에는 데이터가 부족합니다.수익 vs 시장: 8487 의 수익이 TW 시장보다 빠르게 성장할 것으로 예상되는지 판단하기에는 데이터가 부족합니다.고성장 수익: 8487 의 수익이 향후 3년 동안 상당히 증가할 것으로 예상되는지 판단하기에는 데이터가 부족합니다.수익 대 시장: 8487 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -6.1%).고성장 매출: 8487 의 수익은 향후 3년 동안 감소할 것으로 예상됩니다(연간 -6.1%).주당순이익 성장 예측향후 자기자본이익률미래 ROE: 8487의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YMedia 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/21 00:08종가2026/05/21 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스ELTA Technology Co.,Ltd.는 1명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Zhaoxiang YenCapital Securities Corporation
Reported Earnings • May 13First quarter 2026 earnings released: EPS: NT$2.00 (vs NT$1.01 in 1Q 2025)First quarter 2026 results: EPS: NT$2.00 (up from NT$1.01 in 1Q 2025). Revenue: NT$386.6m (up 58% from 1Q 2025). Net income: NT$68.4m (up 156% from 1Q 2025). Profit margin: 18% (up from 11% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is expected to decline by 6.1% p.a. on average during the next 2 years, while revenues in the Media industry in Asia are expected to grow by 6.4%. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 29% per year, which means it is tracking significantly ahead of earnings growth.
Declared Dividend • May 08Dividend reduced to NT$4.81Dividend of NT$4.81 is 7.6% lower than last year. Ex-date: 2nd June 2026 Payment date: 30th June 2026 Dividend yield will be 6.1%, which is higher than the industry average of 5.2%. Sustainability & Growth Dividend is covered by earnings (87% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 6.1% per year over the past 10 years. However, payments have been volatile during that time. Earnings per share has grown by 36% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
Reported Earnings • Mar 17Full year 2025 earnings released: EPS: NT$4.03 (vs NT$6.85 in FY 2024)Full year 2025 results: EPS: NT$4.03 (down from NT$6.85 in FY 2024). Revenue: NT$1.02b (down 32% from FY 2024). Net income: NT$107.0m (down 40% from FY 2024). Profit margin: 11% (down from 12% in FY 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has increased by 34% per year, which means it is tracking significantly ahead of earnings growth.
공시 • Mar 05ELTA Technology Co.,Ltd., Annual General Meeting, May 21, 2026ELTA Technology Co.,Ltd., Annual General Meeting, May 21, 2026, at 10:00 Taipei Standard Time. Location: no,2, hsu chou rd., jhongjheng district, taipei city Taiwan
New Risk • Nov 12New major risk - Dividend sustainabilityThe dividend is not well covered by earnings and cash flows. Payout ratio: 111% The company is paying a dividend despite having no free cash flows. Dividend yield: 6.8% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 111% Paying a dividend despite having no free cash flows. High level of non-cash earnings (50% accrual ratio). Minor Risk Market cap is less than US$100m (NT$2.02b market cap, or US$65.0m).
Reported Earnings • Nov 12Third quarter 2025 earnings released: EPS: NT$1.00 (vs NT$3.31 in 3Q 2024)Third quarter 2025 results: EPS: NT$1.00 (down from NT$3.31 in 3Q 2024). Revenue: NT$264.7m (down 65% from 3Q 2024). Net income: NT$26.6m (down 70% from 3Q 2024). Profit margin: 10.0% (down from 12% in 3Q 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 23% per year but the company’s share price has increased by 40% per year, which means it is tracking significantly ahead of earnings growth.
Buy Or Sell Opportunity • Oct 20Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 3.1% to NT$77.50. The fair value is estimated to be NT$99.08, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has grown by 32%.
Buy Or Sell Opportunity • Oct 01Now 20% undervaluedOver the last 90 days, the stock has risen 3.2% to NT$80.00. The fair value is estimated to be NT$100, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has grown by 32%.
Buy Or Sell Opportunity • Sep 03Now 20% undervaluedOver the last 90 days, the stock has risen 4.3% to NT$80.30. The fair value is estimated to be NT$101, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has grown by 32%.
Buy Or Sell Opportunity • Aug 18Now 21% undervaluedOver the last 90 days, the stock has risen 1.7% to NT$79.80. The fair value is estimated to be NT$100, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Earnings per share has grown by 32%.
Reported Earnings • Aug 07Second quarter 2025 earnings released: EPS: NT$1.01 (vs NT$0.77 in 2Q 2024)Second quarter 2025 results: EPS: NT$1.01 (up from NT$0.77 in 2Q 2024). Revenue: NT$293.4m (up 28% from 2Q 2024). Net income: NT$26.7m (up 34% from 2Q 2024). Profit margin: 9.1% (up from 8.7% in 2Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has increased by 44% per year, which means it is tracking significantly ahead of earnings growth.
Declared Dividend • May 17Dividend increased to NT$5.20Dividend of NT$5.20 is 16% higher than last year. Ex-date: 3rd June 2025 Payment date: 30th June 2025 Dividend yield will be 6.6%, which is higher than the industry average of 5.2%. Sustainability & Growth Dividend is covered by earnings (77% earnings payout ratio) but not covered by cash flows (248% cash payout ratio). The dividend has increased by an average of 12% per year over the past 9 years. However, payments have been volatile during that time. Earnings per share has grown by 73% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
Reported Earnings • May 14First quarter 2025 earnings released: EPS: NT$1.01 (vs NT$1.08 in 1Q 2024)First quarter 2025 results: EPS: NT$1.01 (down from NT$1.08 in 1Q 2024). Revenue: NT$244.0m (up 22% from 1Q 2024). Net income: NT$26.8m (down 1.4% from 1Q 2024). Profit margin: 11% (down from 14% in 1Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 37% per year but the company’s share price has increased by 49% per year, which means it is tracking significantly ahead of earnings growth.
공시 • May 01ELTA Technology Co.,Ltd. to Report Q1, 2025 Results on May 09, 2025ELTA Technology Co.,Ltd. announced that they will report Q1, 2025 results on May 09, 2025
Reported Earnings • Mar 13Full year 2024 earnings released: EPS: NT$6.85 (vs NT$5.98 in FY 2023)Full year 2024 results: EPS: NT$6.85 (up from NT$5.98 in FY 2023). Revenue: NT$1.49b (up 54% from FY 2023). Net income: NT$179.4m (up 32% from FY 2023). Profit margin: 12% (down from 14% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 41% per year but the company’s share price has increased by 61% per year, which means it is tracking significantly ahead of earnings growth.
공시 • Feb 27ELTA Technology Co.,Ltd., Annual General Meeting, May 20, 2025ELTA Technology Co.,Ltd., Annual General Meeting, May 20, 2025, at 10:00 Taipei Standard Time. Location: no,2, hsu chou rd., jhongjheng district, taipei city Taiwan
공시 • Feb 18ELTA Technology Co.,Ltd. to Report Q4, 2024 Results on Feb 25, 2025ELTA Technology Co.,Ltd. announced that they will report Q4, 2024 results on Feb 25, 2025
분석 기사 • Nov 19ELTA TechnologyLtd's (TWSE:8487) Shareholders Should Assess Earnings With CautionEven though ELTA Technology Co.,Ltd. ( TWSE:8487 ) posted strong earnings recently, the stock hasn't reacted in a large...
Buy Or Sell Opportunity • Nov 11Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 9.6% to NT$66.00. The fair value is estimated to be NT$83.48, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Meanwhile, the company has become profitable.
공시 • Oct 26ELTA Technology Co.,Ltd. to Report Q3, 2024 Results on Nov 04, 2024ELTA Technology Co.,Ltd. announced that they will report Q3, 2024 results on Nov 04, 2024
Buy Or Sell Opportunity • Oct 22Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 20% to NT$65.70. The fair value is estimated to be NT$82.71, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Meanwhile, the company has become profitable.
Reported Earnings • Aug 14Second quarter 2024 earnings released: EPS: NT$0.77 (vs NT$1.25 in 2Q 2023)Second quarter 2024 results: EPS: NT$0.77 (down from NT$1.25 in 2Q 2023). Revenue: NT$229.7m (up 2.9% from 2Q 2023). Net income: NT$19.9m (down 27% from 2Q 2023). Profit margin: 8.7% (down from 12% in 2Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 57% per year whereas the company’s share price has increased by 62% per year.
분석 기사 • Aug 07Investors Should Be Encouraged By ELTA TechnologyLtd's (TWSE:8487) Returns On CapitalDid you know there are some financial metrics that can provide clues of a potential multi-bagger? Typically, we'll want...
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to NT$69.90, the stock trades at a trailing P/E ratio of 14.3x. Average forward P/E is 14x in the Media industry in Taiwan. Total returns to shareholders of 351% over the past three years.
공시 • Jul 26ELTA Technology Co.,Ltd. to Report Q2, 2024 Results on Aug 02, 2024ELTA Technology Co.,Ltd. announced that they will report Q2, 2024 results on Aug 02, 2024
Upcoming Dividend • May 28Upcoming dividend of NT$4.50 per shareEligible shareholders must have bought the stock before 04 June 2024. Payment date: 28 June 2024. Payout ratio is a comfortable 36% and this is well supported by cash flows. Trailing yield: 2.6%. Lower than top quartile of Taiwanese dividend payers (4.3%). Lower than average of industry peers (5.3%).
Reported Earnings • May 19First quarter 2024 earnings released: EPS: NT$1.08 (vs NT$1.39 in 1Q 2023)First quarter 2024 results: EPS: NT$1.08 (down from NT$1.39 in 1Q 2023). Revenue: NT$200.8m (down 18% from 1Q 2023). Net income: NT$27.1m (down 10% from 1Q 2023). Profit margin: 14% (up from 12% in 1Q 2023). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 72% per year but the company’s share price has only increased by 64% per year, which means it is significantly lagging earnings growth.
분석 기사 • Mar 26Investors Don't See Light At End Of ELTA Technology Co.,Ltd.'s (TWSE:8487) TunnelWith a price-to-earnings (or "P/E") ratio of 14.4x ELTA Technology Co.,Ltd. ( TWSE:8487 ) may be sending bullish...
Reported Earnings • Mar 07Full year 2023 earnings released: EPS: NT$5.98 (vs NT$2.81 in FY 2022)Full year 2023 results: EPS: NT$5.98 (up from NT$2.81 in FY 2022). Revenue: NT$968.4m (down 1.3% from FY 2022). Net income: NT$136.2m (up 123% from FY 2022). Profit margin: 14% (up from 6.2% in FY 2022). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 84% per year but the company’s share price has only increased by 75% per year, which means it is significantly lagging earnings growth.
공시 • Mar 01ELTA Technology Co.,Ltd., Annual General Meeting, May 21, 2024ELTA Technology Co.,Ltd., Annual General Meeting, May 21, 2024.
New Risk • Feb 29New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 5.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (5.7% average weekly change). Shareholders have been diluted in the past year (15% increase in shares outstanding). Market cap is less than US$100m (NT$2.06b market cap, or US$65.0m).
New Risk • Nov 06New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 15% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.3% average weekly change). Shareholders have been diluted in the past year (15% increase in shares outstanding). Market cap is less than US$100m (NT$1.65b market cap, or US$51.3m).
Reported Earnings • Aug 03First half 2023 earnings released: EPS: NT$2.77 (vs NT$0.66 in 1H 2022)First half 2023 results: EPS: NT$2.77 (up from NT$0.66 in 1H 2022). Revenue: NT$492.4m (up 54% from 1H 2022). Net income: NT$60.5m (up 324% from 1H 2022). Profit margin: 12% (up from 4.5% in 1H 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 93% per year but the company’s share price has only increased by 50% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Jul 12Investor sentiment improves as stock rises 20%After last week's 20% share price gain to NT$49.25, the stock trades at a trailing P/E ratio of 17.5x. Average trailing P/E is 16x in the Media industry in Taiwan. Total returns to shareholders of 229% over the past three years.
Upcoming Dividend • Jun 22Upcoming dividend of NT$2.17 per share at 5.3% yieldEligible shareholders must have bought the stock before 29 June 2023. Payment date: 21 July 2023. Payout ratio is on the higher end at 77%, however this is supported by cash flows. Trailing yield: 5.3%. Lower than top quartile of Taiwanese dividend payers (5.5%). Higher than average of industry peers (4.7%).
Valuation Update With 7 Day Price Move • Mar 08Investor sentiment improves as stock rises 37%After last week's 37% share price gain to NT$39.00, the stock trades at a trailing P/E ratio of 22.2x. Average trailing P/E is 16x in the Media industry in Taiwan. Total returns to shareholders of 141% over the past three years.
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Aug 18First half 2022 earnings released: EPS: NT$0.66 (vs NT$0.054 in 1H 2021)First half 2022 results: EPS: NT$0.66 (up from NT$0.054 in 1H 2021). Revenue: NT$319.9m (up 10% from 1H 2021). Net income: NT$14.3m (up NT$13.1m from 1H 2021). Profit margin: 4.5% (up from 0.4% in 1H 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 62% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • Jun 16Upcoming dividend of NT$1.10 per shareEligible shareholders must have bought the stock before 23 June 2022. Payment date: 28 July 2022. Payout ratio is a comfortable 53% and this is well supported by cash flows. Trailing yield: 4.1%. Lower than top quartile of Taiwanese dividend payers (6.0%). Lower than average of industry peers (5.1%).
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 8 experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Apr 12Full year 2021 earnings released: EPS: NT$2.08 (vs NT$0.37 loss in FY 2020)Full year 2021 results: EPS: NT$2.08 (up from NT$0.37 loss in FY 2020). Revenue: NT$932.4m (up 91% from FY 2020). Net income: NT$42.1m (up NT$49.5m from FY 2020). Profit margin: 4.5% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has increased by 6% per year, which means it is well ahead of earnings.
공시 • Feb 24ELTA Technology Co.,Ltd., Annual General Meeting, May 11, 2022ELTA Technology Co.,Ltd., Annual General Meeting, May 11, 2022.
Upcoming Dividend • Jul 02Upcoming dividend of NT$0.40 per shareEligible shareholders must have bought the stock before 08 July 2021. Payment date: 30 July 2021. Trailing yield: 2.0%. Lower than top quartile of Taiwanese dividend payers (5.0%). Lower than average of industry peers (4.0%).
Reported Earnings • Apr 15Full year 2020 earnings released: NT$0.37 loss per share (vs NT$0.56 profit in FY 2019)The company reported a poor full year result with weaker earnings, revenues and control over costs. Full year 2020 results: Revenue: NT$487.8m (down 19% from FY 2019). Net loss: NT$7.45m (down 165% from profit in FY 2019). Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
분석 기사 • Apr 02ELTA TechnologyLtd (GTSM:8487) Will Be Hoping To Turn Its Returns On Capital AroundTo find a multi-bagger stock, what are the underlying trends we should look for in a business? One common approach is...
Valuation Update With 7 Day Price Move • Mar 24Investor sentiment improved over the past weekAfter last week's 22% share price gain to NT$21.30, the stock trades at a trailing P/E ratio of 60.9x. Average trailing P/E is 25x in the Media industry in Taiwan. Total loss to shareholders of 1.8% over the past three years.
분석 기사 • Jan 21How Does ELTA Technology Co.,Ltd. (GTSM:8487) Fare As A Dividend Stock?Today we'll take a closer look at ELTA Technology Co.,Ltd. ( GTSM:8487 ) from a dividend investor's perspective. Owning...
Is New 90 Day High Low • Jan 15New 90-day low: NT$16.30The company is down 14% from its price of NT$18.95 on 16 October 2020. The Taiwanese market is up 22% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is down 2.0% over the same period.
분석 기사 • Dec 17ELTA TechnologyLtd (GTSM:8487) Has A Somewhat Strained Balance SheetThe external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
Is New 90 Day High Low • Dec 09New 90-day low: NT$17.30The company is down 3.0% from its price of NT$17.90 on 10 September 2020. The Taiwanese market is up 13% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is down 1.0% over the same period.
분석 기사 • Nov 19ELTA Technology Co.,Ltd.'s (GTSM:8487) On An Uptrend But Financial Prospects Look Pretty Weak: Is The Stock Overpriced?Most readers would already be aware that ELTA TechnologyLtd's (GTSM:8487) stock increased significantly by 13% over...
Is New 90 Day High Low • Sep 27New 90-day high: NT$19.05The company is up 1.0% from its price of NT$18.80 on 29 June 2020. The Taiwanese market is up 4.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Media industry, which is down 2.0% over the same period.