Reported Earnings • May 07
First quarter 2026 earnings released: EPS: NT$1.00 (vs NT$1.46 in 1Q 2025) First quarter 2026 results: EPS: NT$1.00. Revenue: NT$261.6m (up 13% from 1Q 2025). Net income: NT$45.8m (up 18% from 1Q 2025). Profit margin: 18% (in line with 1Q 2025). New Risk • Apr 05
New minor risk - Dividend sustainability The dividend is not well covered by cash flows. Cash payout ratio: 96% Dividend yield: 7.2% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (96% cash payout ratio). Market cap is less than US$100m (NT$2.74b market cap, or US$85.6m). Declared Dividend • Mar 14
Dividend increased to NT$6.50 Dividend of NT$6.50 is 8.3% higher than last year. Ex-date: 30th March 2026 Payment date: 27th April 2026 Dividend yield will be 7.1%, which is higher than the industry average of 3.7%. Sustainability & Growth Dividend is covered by both earnings (85% earnings payout ratio) and cash flows (89% cash payout ratio). The dividend has increased by an average of 9.1% per year over the past 8 years and payments have been stable during that time. Earnings per share has grown by 10% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover. Board Change • Feb 25
Insufficient new directors No new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. No highly experienced directors. was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment. New Risk • Dec 04
New minor risk - Shareholder dilution The company's shareholders have been diluted in the past year. Increase in shares outstanding: 15% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Shareholders have been diluted in the past year (15% increase in shares outstanding). Market cap is less than US$100m (NT$2.98b market cap, or US$95.2m). Valuation Update With 7 Day Price Move • Nov 19
Investor sentiment deteriorates as stock falls 16% After last week's 16% share price decline to NT$98.40, the stock trades at a trailing P/E ratio of 14x. Average trailing P/E is 14x in the Capital Markets industry in Taiwan. Total returns to shareholders of 55% over the past three years. Reported Earnings • Nov 17
Third quarter 2025 earnings released: EPS: NT$1.59 (vs NT$1.97 in 3Q 2024) Third quarter 2025 results: EPS: NT$1.59 (down from NT$1.97 in 3Q 2024). Revenue: NT$244.7m (down 7.1% from 3Q 2024). Net income: NT$42.5m (down 18% from 3Q 2024). Profit margin: 17% (down from 20% in 3Q 2024). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 10% per year and the company’s share price has also increased by 10% per year. New Risk • Nov 13
New minor risk - Market cap size The company's market capitalization is less than US$100m. Market cap: NT$3.10b (US$99.5m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. This is currently the only risk that has been identified for the company. Buy Or Sell Opportunity • Oct 22
Now 21% overvalued The stock has been flat over the last 90 days, currently trading at NT$125. The fair value is estimated to be NT$103, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 7.4% over the last 3 years. Earnings per share has grown by 10%. Buy Or Sell Opportunity • Sep 10
Now 22% overvalued Over the last 90 days, the stock has fallen 2.0% to NT$126. The fair value is estimated to be NT$103, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 7.4% over the last 3 years. Earnings per share has grown by 10%. Reported Earnings • Aug 18
Second quarter 2025 earnings released: EPS: NT$1.66 (vs NT$2.59 in 2Q 2024) Second quarter 2025 results: EPS: NT$1.66 (down from NT$2.59 in 2Q 2024). Revenue: NT$245.3m (up 12% from 2Q 2024). Net income: NT$44.3m (down 35% from 2Q 2024). Profit margin: 18% (down from 31% in 2Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has increased by 23% per year, which means it is tracking significantly ahead of earnings growth. Valuation Update With 7 Day Price Move • Aug 14
Investor sentiment improves as stock rises 16% After last week's 16% share price gain to NT$140, the stock trades at a trailing P/E ratio of 17.7x. Average trailing P/E is 16x in the Capital Markets industry in Taiwan. Total returns to shareholders of 129% over the past three years. New Risk • Jul 02
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Taiwanese stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company. Reported Earnings • Jun 25
First quarter 2025 earnings released: EPS: NT$1.46 (vs NT$1.69 in 1Q 2024) First quarter 2025 results: EPS: NT$1.46 (down from NT$1.69 in 1Q 2024). Revenue: NT$231.7m (up 11% from 1Q 2024). Net income: NT$38.9m (down 13% from 1Q 2024). Profit margin: 17% (down from 21% in 1Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has increased by 21% per year, which means it is tracking significantly ahead of earnings growth. Buy Or Sell Opportunity • May 13
Now 20% overvalued Over the last 90 days, the stock has fallen 2.4% to NT$141. The fair value is estimated to be NT$117, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.9% over the last 3 years. Earnings per share has grown by 9.1%. Reported Earnings • Apr 24
Full year 2024 earnings released: EPS: NT$7.32 (vs NT$5.91 in FY 2023) Full year 2024 results: EPS: NT$7.32 (up from NT$5.91 in FY 2023). Revenue: NT$945.5m (up 15% from FY 2023). Net income: NT$192.8m (up 24% from FY 2023). Profit margin: 20% (up from 19% in FY 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has increased by 24% per year, which means it is tracking significantly ahead of earnings growth. Buy Or Sell Opportunity • Apr 10
Now 33% overvalued after recent price rise Over the last 90 days, the stock has risen 6.3% to NT$134. The fair value is estimated to be NT$101, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.2% over the last 3 years. Earnings per share has grown by 7.6%. Valuation Update With 7 Day Price Move • Apr 09
Investor sentiment deteriorates as stock falls 21% After last week's 21% share price decline to NT$112, the stock trades at a trailing P/E ratio of 17x. Average trailing P/E is 19x in the Software industry in Taiwan. Total returns to shareholders of 91% over the past three years. New Risk • Apr 07
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 6.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (32% accrual ratio). Minor Risks Latest financial reports are more than 6 months old (reported June 2024 fiscal period end). Share price has been volatile over the past 3 months (6.9% average weekly change). Market cap is less than US$100m (NT$3.29b market cap, or US$99.4m). Declared Dividend • Mar 22
Dividend increased to NT$6.00 Dividend of NT$6.00 is 20% higher than last year. Ex-date: 9th April 2025 Payment date: 7th May 2025 Dividend yield will be 4.0%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (75% earnings payout ratio) but not covered by cash flows (115% cash payout ratio). The dividend has increased by an average of 7.6% per year over the past 7 years and payments have been stable during that time. Earnings per share has grown by 23% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover. New Risk • Mar 01
New minor risk - Financial data availability The company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (32% accrual ratio). Minor Risks Latest financial reports are more than 6 months old (reported June 2024 fiscal period end). Dividend is not well covered by cash flows (115% cash payout ratio). Buy Or Sell Opportunity • Feb 06
Now 24% overvalued after recent price rise Over the last 90 days, the stock has risen 9.9% to NT$139. The fair value is estimated to be NT$112, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 4.2% over the last 3 years. Earnings per share has grown by 7.6%. New Risk • Jan 09
New minor risk - Market cap size The company's market capitalization is less than US$100m. Market cap: NT$3.29b (US$99.9m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (32% accrual ratio). Minor Risks Dividend is not well covered by cash flows (114% cash payout ratio). Market cap is less than US$100m (NT$3.29b market cap, or US$99.9m). New Risk • Nov 06
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Taiwanese stocks, typically moving 7.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (32% accrual ratio). Minor Risks Dividend is not well covered by cash flows (114% cash payout ratio). Share price has been volatile over the past 3 months (7.0% average weekly change). Reported Earnings • Aug 18
First half 2024 earnings released: EPS: NT$3.39 (vs NT$2.63 in 1H 2023) First half 2024 results: EPS: NT$3.39 (up from NT$2.63 in 1H 2023). Revenue: NT$418.6m (up 5.1% from 1H 2023). Net income: NT$89.1m (up 29% from 1H 2023). Profit margin: 21% (up from 17% in 1H 2023). Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has increased by 28% per year, which means it is tracking significantly ahead of earnings growth. New Risk • Aug 14
New major risk - Earnings quality The company has a high level of non-cash earnings. Accrual ratio: 32% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (32% accrual ratio). Minor Risks Dividend is not well covered by cash flows (114% cash payout ratio). Market cap is less than US$100m (NT$2.83b market cap, or US$87.6m). Reported Earnings • Apr 20
Full year 2023 earnings released: EPS: NT$5.91 (vs NT$5.88 in FY 2022) Full year 2023 results: EPS: NT$5.91 (up from NT$5.88 in FY 2022). Revenue: NT$823.4m (up 1.2% from FY 2022). Net income: NT$155.5m (flat on FY 2022). Profit margin: 19% (in line with FY 2022). Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has increased by 17% per year, which means it is tracking significantly ahead of earnings growth. Upcoming Dividend • Mar 27
Upcoming dividend of NT$5.00 per share Eligible shareholders must have bought the stock before 03 April 2024. Payment date: 06 May 2024. Payout ratio is on the higher end at 85%, and the cash payout ratio is above 100%. Trailing yield: 5.6%. Within top quartile of Taiwanese dividend payers (4.7%). Higher than average of industry peers (2.5%). 공시 • Mar 21
SysJust Co., Ltd., Annual General Meeting, Jun 18, 2024 SysJust Co., Ltd., Annual General Meeting, Jun 18, 2024. New Risk • Feb 27
New minor risk - Financial data availability The company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Dividend is not well covered by cash flows (97% cash payout ratio). Market cap is less than US$100m (NT$2.21b market cap, or US$69.9m). Reported Earnings • Aug 15
First half 2023 earnings released: EPS: NT$2.63 (vs NT$2.69 in 1H 2022) First half 2023 results: EPS: NT$2.63 (down from NT$2.69 in 1H 2022). Revenue: NT$398.3m (flat on 1H 2022). Net income: NT$69.2m (down 2.1% from 1H 2022). Profit margin: 17% (in line with 1H 2022). Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has increased by 26% per year, which means it is tracking significantly ahead of earnings growth. Upcoming Dividend • Apr 07
Upcoming dividend of NT$5.00 per share at 6.5% yield Eligible shareholders must have bought the stock before 14 April 2023. Payment date: 15 May 2023. Trailing yield: 6.5%. Within top quartile of Taiwanese dividend payers (5.8%). Higher than average of industry peers (2.6%). Reported Earnings • Aug 15
First half 2022 earnings released: EPS: NT$2.69 (vs NT$2.30 in 1H 2021) First half 2022 results: EPS: NT$2.69 (up from NT$2.30 in 1H 2021). Revenue: NT$396.5m (up 9.4% from 1H 2021). Net income: NT$70.7m (up 17% from 1H 2021). Profit margin: 18% (up from 17% in 1H 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has only increased by 21% per year, which means it is significantly lagging earnings growth. Upcoming Dividend • Jun 28
Upcoming dividend of NT$4.60 per share Eligible shareholders must have bought the stock before 05 July 2022. Payment date: 29 July 2022. Payout ratio is on the higher end at 87%, however this is supported by cash flows. Trailing yield: 6.3%. Within top quartile of Taiwanese dividend payers (6.3%). Lower than average of industry peers (7.1%). Reported Earnings • Apr 27
Full year 2021 earnings released: EPS: NT$5.30 (vs NT$3.97 in FY 2020) Full year 2021 results: EPS: NT$5.30 (up from NT$3.97 in FY 2020). Revenue: NT$769.6m (up 16% from FY 2020). Net income: NT$139.3m (up 33% from FY 2020). Profit margin: 18% (up from 16% in FY 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has only increased by 17% per year, which means it is significantly lagging earnings growth. Upcoming Dividend • Jul 20
Inaugural dividend of NT$3.50 per share Eligible shareholders must have bought the stock before 27 July 2021. Payment date: 19 August 2021. The company last paid an ordinary dividend in April 2018. The average dividend yield among industry peers is 4.5%. Reported Earnings • Apr 17
Full year 2020 earnings released: EPS NT$3.97 (vs NT$2.56 in FY 2019) The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: NT$666.0m (up 15% from FY 2019). Net income: NT$104.4m (up 55% from FY 2019). Profit margin: 16% (up from 12% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 2% per year whereas the company’s share price has increased by 3% per year. Is New 90 Day High Low • Mar 12
New 90-day high: NT$52.60 The company is up 15% from its price of NT$45.80 on 11 December 2020. The Taiwanese market is up 13% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Capital Markets industry, which is up 16% over the same period. Is New 90 Day High Low • Jan 22
New 90-day high: NT$50.10 The company is up 18% from its price of NT$42.55 on 23 October 2020. The Taiwanese market is up 23% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Capital Markets industry, which is up 17% over the same period. Is New 90 Day High Low • Jan 04
New 90-day high: NT$48.05 The company is up 16% from its price of NT$41.50 on 07 October 2020. The Taiwanese market is up 17% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Capital Markets industry, which is up 15% over the same period. Is New 90 Day High Low • Nov 06
New 90-day high: NT$46.60 The company is up 16% from its price of NT$40.10 on 07 August 2020. The Taiwanese market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Capital Markets industry, which is down 3.0% over the same period. Is New 90 Day High Low • Oct 21
New 90-day high: NT$42.40 The company is up 9.0% from its price of NT$38.85 on 23 July 2020. The Taiwanese market is up 3.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Capital Markets industry, which is down 2.0% over the same period.